LaSalle Hotel Properties (NYSE:LHO) today reported net income to common
shareholders of $12.5 million, or $0.30 per diluted share for the
quarter ended September 30, 2008, compared to net income of $20.2
million, or $0.50 per diluted share for the prior year period. Net
income for the quarter ended September 30, 2008 includes a $4.3 million
expense related to the final settlement and dismissal of all Meridien
litigation.
For the quarter ended September 30, 2008, the Company generated funds
from operations ("FFO”)
of $39.9 million versus $43.7 million for the same period of 2007. On a
per diluted share basis, FFO for the third quarter was $0.99 versus
$1.09 for the same period last year. FFO for the quarter ended September
30, 2008 was reduced by the $4.3 million settlement expense related to
the Meridien litigation. Excluding the settlement expense, FFO for the
third quarter 2008 would have been $44.2 million or $1.09 per diluted
share.
The Company’s earnings before interest, taxes,
depreciation and amortization ("EBITDA”)
for the third quarter declined to $60.0 million from $65.5 million
during the prior year period. EBITDA for the quarter ended September 30,
2008 was reduced by the $4.3 million settlement expense related to the
Meridien litigation. Excluding the settlement expense, EBITDA for the
third quarter 2008 would have been $64.3 million.
Room revenue per available room ("RevPAR”)
for the quarter ended September 30, 2008 versus the same period in 2007
decreased 0.1 percent to $166.76. RevPAR for the quarter consisted of a
0.8 percent increase in occupancy offset by a 1.0 percent decline in
Average Daily Rate ("ADR”)
from the prior year period.
The Company’s hotels generated $66.9 million
of EBITDA for the third quarter compared with $66.0 million for the same
period last year. Hotel revenues increased 1.6 percent in the quarter
versus the prior year’s third quarter while
hotel expenses rose 1.7 percent in the quarter versus the prior year.
"Despite weakening trends, our operators were
successful in generating positive revenue growth while limiting expense
growth to a minor increase,” said Jon Bortz,
Chairman and Chief Executive Officer of LaSalle Hotel Properties. "Given
the challenging economic environment, we remain active with our
operators in our joint efforts to aggressively lower expenses as
business levels weaken. Our properties are in excellent physical
condition, our balance sheet and liquidity are strong and are both being
enhanced by the actions we have announced today.”
As of the end of the third quarter 2008, the Company had total
outstanding debt of $1,008.1 million. The Company’s
$450.0 million credit facility had an outstanding balance of $221.5
million as of September 30, 2008. Total debt to trailing 12 month
Corporate EBITDA (as defined by our senior unsecured credit facility)
equaled 4.5 times as of September 30, 2008.
For the nine months ended September 30, 2008, net income to common
shareholders decreased to $18.2 million from $55.3 million for the prior
year period. Net income for the prior year period includes the $30.4
million gain on sale of the LaGuardia Marriott. For the first nine
months of 2008, FFO rose to $97.1 million from $93.6 million in the
prior year period or $2.41 per diluted share from $2.33 per diluted
share. EBITDA year to date through the end of September declined to
$155.0 million from $189.3 million for the prior year period. EBITDA for
the prior year period includes the $30.4 million gain on sale of the
LaGuardia Marriott. Net income, FFO and EBITDA for the nine months ended
September 30, 2008 include the negative impact from the $4.3 million
expense related to the settlement of all Meridien litigation.
RevPAR increased 1.6 percent for the nine months ended September 30,
2008 to $153.26 versus the prior year period. The increase in RevPAR was
due to ADR growth of 1.1 percent to $201.95 and an increase in occupancy
of 0.5 percent to 75.9 percent for the nine months ended September 30,
2008.
For the nine months ended September 30, 2008, the Company’s
hotels generated $168.0 million of hotel EBITDA compared with $165.7
million for the same period last year. Hotel revenue growth was 2.1
percent for the nine months ended September 30, 2008 versus the same
period last year while hotel expenses grew 2.4 percent versus the same
prior year period.
Third Quarter Highlights
On September 11, 2008, the Company entered into a settlement agreement
that ended its six year litigation with Meridien. The Company recorded a
one-time expense of $4.3 million in the current year’s
third quarter for the settlement and dismissal of both the New Orleans
and Dallas cases, representing all of the litigation with Meridien.
Subsequent Events
On October 1, 2008, the Company extinguished $58.6 million of secured
debt related to San Diego Paradise Point Resort with cash and additional
borrowings from the Company’s line of credit.
This reduced the Company’s total outstanding
debt to approximately $961.0 million.
On October 3, 2008, the Company exercised its option to extend for one
year the $20.0 million loan secured by Gild Hall. The Company has no
maturities remaining in 2008 and only $68.5 million of non-extendable
maturities in 2009. Should the debt markets remain unfavorable, the
Company can utilize capacity on its line of credit to repay the 2009
non-extendable maturities.
Fourth Quarter Dividends
The Company announced its monthly dividend of $0.085 per common share of
beneficial interest for each of the months of October, November and
December 2008. The October dividend will be paid on November 14, 2008 to
common shareholders of record on November 3, 2008; the November dividend
will be paid on December 15, 2008 to common shareholders of record on
November 28, 2008; and the December dividend will be paid on January 15,
2009 to common shareholders of record on December 31, 2008. This monthly
dividend results in an annualized rate of $1.02 per common share which
is a reduction from the prior declared dividend’s
annualized rate of $2.10 per common share. The $1.02 per common share
annualized rate represents a 9.1 percent yield based on today’s
closing share price.
"The Board of Trustees took this action to
reduce the dividend based on the recommendation of management, the
current challenging economic environment and the view that the U.S.
economy, as well as the lodging industry, will likely continue to face
declining economic trends through 2009,” said
Hans Weger, Chief Financial Officer. "This
reduction will further strengthen the balance sheet, provide over $100
million of additional liquidity over the next 26 months and position the
Company to take advantage of future investment opportunities.”
Given sluggish operating fundamentals since the fourth quarter of 2007,
combined with the current rapidly deteriorating economic environment and
the expectation that the lodging industry will face a challenging
operating environment through at least 2009, the Company has also taken
the following additional steps to further strengthen its balance sheet
and liquidity:
-
Limit capital investments at the hotels in 2009 to those related to
life safety, emergency capital maintenance and a few minor projects
that are currently underway;
-
Modified the fast-track schedule for the IBM Building conversion in
Chicago to a normal development schedule with major construction
commencing in 2010 and the super-luxury hotel opening in 2011; and
-
Continue to work aggressively with our operators to improve
efficiencies, reduce costs and enhance revenues at our properties.
2008 Outlook
The outlook for the full year 2008 is as follows:
|
Net Income
|
|
$11.7 million - $13.7 million ($0.29 - $0.34 per diluted share);
|
|
|
|
|
|
FFO
|
|
$117.4 million - $119.4 million ($2.91 - $2.96 per diluted share);
and
|
|
|
|
|
|
EBITDA
|
|
$195.5 million - $197.5 million.
|
Excluding the $4.3 million settlement expense related to Meridien, the
Company’s outlook for 2008 is as follows:
|
Net Income
|
|
$16.0 million - $18.0 million ($0.40 - $0.45 per diluted share);
|
|
|
|
|
|
FFO
|
|
$121.7 million - $123.7 million ($3.02 - $3.07 per diluted share);
and
|
|
|
|
|
|
EBITDA
|
|
$199.8 million - $201.8 million.
|
LaSalle Hotel Properties is a leading multi-operator real estate
investment trust owning 31 upscale and luxury full-service hotels,
totaling approximately 8,500 guest rooms in 14 markets in 11 states and
the District of Columbia. The Company focuses on owning, redeveloping
and repositioning upscale and luxury full-service hotels located in
urban, resort and convention markets. LaSalle Hotel Properties seeks to
grow through strategic relationships with premier lodging companies,
including Westin Hotels and Resorts, Sheraton Hotels & Resorts
Worldwide, Inc., Hilton Hotels Corporation, Outrigger Lodging Services,
Noble House Hotels & Resorts, Hyatt Hotels Corporation, Benchmark
Hospitality, White Lodging Services Corporation, Gemstone Hotels &
Resorts, LLC, Thompson Hotels, Sandcastle Resorts & Hotels, Davidson
Hotel Company, Denihan Hospitality Group and the Kimpton Hotel &
Restaurant Group, LLC.
This press release, together with other statements and information
publicly disseminated by the Company, contains certain forward-looking
statements within the meaning of Section 27A of the Securities Act of
1933, as amended, and Section 21E of the Securities Exchange Act of
1934, as amended. The Company intends such forward-looking statements to
be covered by the safe harbor provisions for forward-looking statements
contained in the Private Securities Litigation Reform Act of 1995 and
includes this statement for purposes of complying with these safe harbor
provisions. Forward-looking statements, which are based on certain
assumptions and describe the Company's future plans, strategies and
expectations, are generally identifiable by use of the words "believe,"
"expect," "intend," "anticipate," "estimate," "project" or similar
expressions. Forward-looking statements in this press release include,
among others, statements about the economy, industry fundamentals,
the
effects of the Company’s renovation and
repositioning strategy, asset physical condition, 2009 capital
investment plans, IBM building timeline, balance sheet, liquidity,
EBITDA, FFO, and Net Income. You should not rely on forward-looking
statements since they involve known and unknown risks, uncertainties and
other factors that are, in some cases, beyond the Company's control and
which could materially affect actual results, performances or
achievements. Factors that may cause actual results to differ materially
from current expectations include, but are not limited to, (i) the
Company’s dependence on third-party managers
of its hotels, including its inability to implement strategic business
decisions directly, (ii) risks associated with the hotel industry,
including competition, increases in wages, energy costs and other
operating costs, actual or threatened terrorist attacks, downturns in
general and local economic conditions and cancellation of or delays in
the completion of anticipated demand generators, (iii) the availability
and terms of financing and capital and the general volatility of
securities markets, (iv) risks associated with the real estate industry,
including environmental contamination and costs of complying with the
Americans with Disabilities Act and similar laws, (v) interest rate
increases, (vi) the possible failure of the Company to qualify as a REIT
and the risk of changes in laws affecting REITs, (vii) the possibility
of uninsured losses, (viii) risks associated with redevelopment and
repositioning projects, including delays and cost overruns, and (ix) the
risk factors discussed in the Company’s
Annual Report on Form 10-K as updated in its Quarterly Reports.
Accordingly,
there is no assurance that the Company's expectations will be realized.
Except as otherwise required by the federal securities laws, the
Company disclaims any obligation or undertaking to publicly release any
updates or revisions to any forward-looking statement contained herein
(or elsewhere) to reflect any change in the Company’s
expectations with regard thereto or any change in events, conditions or
circumstances on which any such statement is based.
For additional information or to receive press releases via e-mail,
please visit our website at www.lasallehotels.com
|
|
|
LASALLE HOTEL PROPERTIES
|
|
Consolidated Statements of Operations
|
|
(Dollars in thousands, except per share data)
|
|
(unaudited)
|
|
|
|
|
|
|
|
For the three months ended
|
|
For the nine months ended
|
|
|
|
September 30,
|
|
September 30,
|
|
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hotel operating revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Room
|
|
$
|
127,245
|
|
|
$
|
115,116
|
|
|
$
|
334,946
|
|
|
$
|
310,775
|
|
|
Food and beverage
|
|
|
49,361
|
|
|
|
42,427
|
|
|
|
134,123
|
|
|
|
125,953
|
|
|
Other operating department
|
|
|
15,766
|
|
|
|
14,147
|
|
|
|
39,655
|
|
|
|
36,502
|
|
|
Total hotel operating revenues
|
|
|
192,372
|
|
|
|
171,690
|
|
|
|
508,724
|
|
|
|
473,230
|
|
|
Participating lease revenue
|
|
|
1,393
|
|
|
|
9,569
|
|
|
|
11,957
|
|
|
|
22,229
|
|
|
Other income
|
|
|
2,120
|
|
|
|
1,485
|
|
|
|
6,160
|
|
|
|
3,923
|
|
|
Total revenues
|
|
|
195,885
|
|
|
|
182,744
|
|
|
|
526,841
|
|
|
|
499,382
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hotel operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Room
|
|
|
27,790
|
|
|
|
23,877
|
|
|
|
76,638
|
|
|
|
68,772
|
|
|
Food and beverage
|
|
|
33,040
|
|
|
|
28,750
|
|
|
|
91,256
|
|
|
|
85,949
|
|
|
Other direct
|
|
|
7,071
|
|
|
|
6,213
|
|
|
|
18,399
|
|
|
|
17,356
|
|
|
Other indirect
|
|
|
48,653
|
|
|
|
45,327
|
|
|
|
134,739
|
|
|
|
128,124
|
|
|
Total hotel operating expenses
|
|
|
116,554
|
|
|
|
104,167
|
|
|
|
321,032
|
|
|
|
300,201
|
|
|
Depreciation and amortization
|
|
|
27,372
|
|
|
|
23,550
|
|
|
|
78,932
|
|
|
|
68,635
|
|
|
Real estate taxes, personal property taxes and insurance
|
|
|
7,098
|
|
|
|
7,862
|
|
|
|
25,764
|
|
|
|
24,307
|
|
|
Ground rent
|
|
|
2,241
|
|
|
|
2,200
|
|
|
|
5,786
|
|
|
|
5,369
|
|
|
General and administrative
|
|
|
5,108
|
|
|
|
2,706
|
|
|
|
12,936
|
|
|
|
10,104
|
|
|
Lease termination expense
|
|
|
4,269
|
|
|
|
-
|
|
|
|
4,269
|
|
|
|
-
|
|
|
Other expenses
|
|
|
650
|
|
|
|
546
|
|
|
|
2,154
|
|
|
|
1,779
|
|
|
Total operating expenses
|
|
|
163,292
|
|
|
|
141,031
|
|
|
|
450,873
|
|
|
|
410,395
|
|
|
Operating income
|
|
|
32,593
|
|
|
|
41,713
|
|
|
|
75,968
|
|
|
|
88,987
|
|
|
Interest income
|
|
|
20
|
|
|
|
174
|
|
|
|
129
|
|
|
|
1,197
|
|
|
Interest expense
|
|
|
(12,379
|
)
|
|
|
(11,874
|
)
|
|
|
(36,210
|
)
|
|
|
(35,185
|
)
|
|
Income before income tax expense, minority interest, equity in
earnings of joint venture and discontinued operations
|
|
|
20,234
|
|
|
|
30,013
|
|
|
|
39,887
|
|
|
|
54,999
|
|
|
Income tax expense
|
|
|
(767
|
)
|
|
|
(2,574
|
)
|
|
|
(650
|
)
|
|
|
(2,825
|
)
|
|
Minority interest in loss of consolidated entities
|
|
|
6
|
|
|
|
-
|
|
|
|
11
|
|
|
|
-
|
|
|
Minority interest of common units in Operating Partnership
|
|
|
(53
|
)
|
|
|
(69
|
)
|
|
|
(106
|
)
|
|
|
(212
|
)
|
|
Minority interest of preferred units in Operating Partnership
|
|
|
(1,262
|
)
|
|
|
(1,547
|
)
|
|
|
(4,021
|
)
|
|
|
(4,604
|
)
|
|
Equity in earnings of joint venture
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
27
|
|
|
Income from continuing operations
|
|
|
18,158
|
|
|
|
25,823
|
|
|
|
35,121
|
|
|
|
47,385
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations of property disposed of, including gain on
disposal of assets
|
|
|
-
|
|
|
|
44
|
|
|
|
-
|
|
|
|
30,385
|
|
|
Minority interest, net of tax
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(1
|
)
|
|
Income tax benefit
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
73
|
|
|
Net income from discontinued operations
|
|
|
-
|
|
|
|
44
|
|
|
|
-
|
|
|
|
30,457
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
18,158
|
|
|
|
25,867
|
|
|
|
35,121
|
|
|
|
77,842
|
|
|
Distributions to preferred shareholders
|
|
|
(5,625
|
)
|
|
|
(5,625
|
)
|
|
|
(16,873
|
)
|
|
|
(18,720
|
)
|
|
Issuance costs of redeemed preferred shares
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(3,868
|
)
|
|
Net income applicable to common shareholders
|
|
$
|
12,533
|
|
|
$
|
20,242
|
|
|
$
|
18,248
|
|
|
$
|
55,254
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LASALLE HOTEL PROPERTIES
|
|
Consolidated Statements of Operations - Continued
|
|
(Dollars in thousands, except per share data)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended
|
|
For the nine months ended
|
|
|
|
September 30,
|
|
September 30,
|
|
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
Earnings per Common Share - Basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to common shareholders before discontinued
operations and after dividends on unvested restricted shares
|
|
$
|
0.30
|
|
|
$
|
0.50
|
|
|
$
|
0.44
|
|
|
$
|
0.62
|
|
|
Discontinued operations
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
0.76
|
|
|
Net income applicable to common shareholders after dividends on
unvested restricted shares
|
|
$
|
0.30
|
|
|
$
|
0.50
|
|
|
$
|
0.44
|
|
|
$
|
1.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per Common Share - Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to common shareholders before discontinued
operations and after dividends on unvested restricted shares
|
|
$
|
0.30
|
|
|
$
|
0.50
|
|
|
$
|
0.44
|
|
|
$
|
0.61
|
|
|
Discontinued operations
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
0.76
|
|
|
Net income applicable to common shareholders after dividends on
unvested restricted shares
|
|
$
|
0.30
|
|
|
$
|
0.50
|
|
|
$
|
0.44
|
|
|
$
|
1.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
40,264,498
|
|
|
|
39,854,950
|
|
|
|
40,035,102
|
|
|
|
39,851,249
|
|
|
Diluted
|
|
|
40,350,444
|
|
|
|
40,117,918
|
|
|
|
40,152,485
|
|
|
|
40,115,746
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LASALLE HOTEL PROPERTIES
|
|
FFO and EBITDA
|
|
(Dollars in thousands, except share data)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended
|
|
For the nine months ended
|
|
|
|
September 30,
|
|
September 30,
|
|
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds From Operations (FFO):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to common shareholders
|
|
$
|
12,533
|
|
|
$
|
20,242
|
|
|
$
|
18,248
|
|
|
$
|
55,254
|
|
|
Depreciation
|
|
|
27,042
|
|
|
|
23,345
|
|
|
|
78,205
|
|
|
|
68,083
|
|
|
Amortization of deferred lease costs
|
|
|
287
|
|
|
|
123
|
|
|
|
591
|
|
|
|
369
|
|
|
Minority interest:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interest in consolidated entities
|
|
|
(6
|
)
|
|
|
-
|
|
|
|
(11
|
)
|
|
|
-
|
|
|
Minority interest of common units in Operating Partnership
|
|
|
53
|
|
|
|
69
|
|
|
|
106
|
|
|
|
212
|
|
|
Minority interest in discontinued operations
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1
|
|
|
Less: Net gain on sale of property disposed of
|
|
|
-
|
|
|
|
(44
|
)
|
|
|
-
|
|
|
|
(30,322
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO
|
|
$
|
39,909
|
|
|
$
|
43,735
|
|
|
$
|
97,139
|
|
|
$
|
93,597
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares and units outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
40,368,028
|
|
|
|
39,958,480
|
|
|
|
40,138,632
|
|
|
|
39,954,778
|
|
|
Diluted
|
|
|
40,453,974
|
|
|
|
40,221,448
|
|
|
|
40,256,015
|
|
|
|
40,219,276
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended
|
|
For the nine months ended
|
|
|
|
September 30,
|
|
September 30,
|
|
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
Earnings Before Interest, Taxes, Depreciation and Amortization
(EBITDA):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to common shareholders
|
|
$
|
12,533
|
|
|
$
|
20,242
|
|
|
$
|
18,248
|
|
|
$
|
55,254
|
|
|
Interest expense
|
|
|
12,379
|
|
|
|
11,874
|
|
|
|
36,210
|
|
|
|
35,185
|
|
|
Income tax expense (benefit):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
767
|
|
|
|
2,574
|
|
|
|
650
|
|
|
|
2,825
|
|
|
Income tax benefit from discontinued operations
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(73
|
)
|
|
Depreciation and amortization
|
|
|
27,372
|
|
|
|
23,550
|
|
|
|
78,932
|
|
|
|
68,686
|
|
|
Minority interest:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interest in consolidated entities
|
|
|
(6
|
)
|
|
|
-
|
|
|
|
(11
|
)
|
|
|
-
|
|
|
Minority interest of common units in Operating Partnership
|
|
|
53
|
|
|
|
69
|
|
|
|
106
|
|
|
|
212
|
|
|
Minority interest of preferred units in Operating Partnership
|
|
|
1,262
|
|
|
|
1,547
|
|
|
|
4,021
|
|
|
|
4,604
|
|
|
Minority interest in discontinued operations
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1
|
|
|
Distributions to preferred shareholders
|
|
|
5,625
|
|
|
|
5,625
|
|
|
|
16,873
|
|
|
|
22,588
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
$
|
59,985
|
|
|
$
|
65,481
|
|
|
$
|
155,029
|
|
|
$
|
189,282
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate expense
|
|
|
10,007
|
|
|
|
3,191
|
|
|
|
20,258
|
|
|
|
12,580
|
|
|
Interest and other income
|
|
|
(2,139
|
)
|
|
|
(1,671
|
)
|
|
|
(6,288
|
)
|
|
|
(5,159
|
)
|
|
Participating lease adjustments (net)
|
|
|
87
|
|
|
|
858
|
|
|
|
517
|
|
|
|
1,316
|
|
|
Hotel level adjustments (net)
|
|
|
(995
|
)
|
|
|
(1,806
|
)
|
|
|
(1,545
|
)
|
|
|
(1,940
|
)
|
|
Income from operations of property disposed of, including gain on
sale
|
|
|
-
|
|
|
|
(36
|
)
|
|
|
-
|
|
|
|
(30,428
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hotel EBITDA
|
|
$
|
66,945
|
|
|
$
|
66,017
|
|
|
$
|
167,971
|
|
|
$
|
165,651
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With respect to Hotel EBITDA, the Company believes that excluding
the effect of corporate-level expenses, non-cash items, and the
portion of these items related to unconsolidated entities, provides
a more complete understanding of the operating results over which
individual hotels and operators have direct control. We believe
property-level results provide investors with supplemental
information on the ongoing operational performance of our hotels and
effectiveness of management in running our business on a
property-level basis.
|
|
|
|
Hotel EBITDA includes the operating data for all properties leased
to LHL and to third parties for the three and nine months ended
September 30, 2008 and 2007 excluding the Donovan House. Chaminade
Resort is excluded from January (closed for renovations) in the nine
months ended September 30, 2008 and 2007.
|
|
|
|
|
|
LASALLE HOTEL PROPERTIES
|
|
Hotel Operational Data
|
|
Schedule of Property Level Results
|
|
(Dollars in thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended
|
|
For the nine months ended
|
|
|
|
September 30,
|
|
September 30,
|
|
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
Room
|
|
$
|
126,957
|
|
$
|
127,093
|
|
$
|
346,802
|
|
$
|
340,307
|
|
Food and beverage
|
|
|
48,889
|
|
|
45,732
|
|
|
140,214
|
|
|
136,512
|
|
Other
|
|
|
14,931
|
|
|
14,951
|
|
|
38,922
|
|
|
38,272
|
|
Total hotel revenues
|
|
|
190,777
|
|
|
187,776
|
|
|
525,938
|
|
|
515,091
|
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
Room
|
|
|
26,975
|
|
|
25,764
|
|
|
77,638
|
|
|
73,625
|
|
Food and beverage
|
|
|
32,671
|
|
|
30,855
|
|
|
94,340
|
|
|
91,796
|
|
Other direct
|
|
|
6,820
|
|
|
6,560
|
|
|
18,331
|
|
|
18,053
|
|
General and administrative
|
|
|
14,061
|
|
|
13,839
|
|
|
41,414
|
|
|
39,262
|
|
Sales and marketing
|
|
|
12,527
|
|
|
12,597
|
|
|
37,092
|
|
|
36,271
|
|
Management fees
|
|
|
7,967
|
|
|
7,760
|
|
|
19,300
|
|
|
19,724
|
|
Property operations and maintenance
|
|
|
6,454
|
|
|
6,648
|
|
|
19,344
|
|
|
19,936
|
|
Energy and utilities
|
|
|
6,570
|
|
|
6,604
|
|
|
18,102
|
|
|
18,623
|
|
Property taxes
|
|
|
6,239
|
|
|
7,227
|
|
|
22,451
|
|
|
21,335
|
|
Other fixed expenses
|
|
|
3,548
|
|
|
3,905
|
|
|
9,955
|
|
|
10,815
|
|
Total hotel expenses
|
|
|
123,832
|
|
|
121,759
|
|
|
357,967
|
|
|
349,440
|
|
|
|
|
|
|
|
|
|
|
|
Hotel EBITDA
|
|
$
|
66,945
|
|
$
|
66,017
|
|
$
|
167,971
|
|
$
|
165,651
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note:
|
|
|
|
|
|
|
|
|
|
This schedule includes the operating data for all properties leased
to LHL, and to third parties as of September 30, 2008, excluding the
Donovan House. Chaminade Resort is excluded from January (closed for
renovations).
|
|
|
|
|
|
LASALLE HOTEL PROPERTIES
|
|
Statistical Data for the Hotels
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended
|
|
For the nine months ended
|
|
|
|
September 30,
|
|
September 30,
|
|
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
Total Portfolio
|
|
|
|
|
|
|
|
|
|
Occupancy
|
|
|
81.6%
|
|
|
80.9%
|
|
|
75.9%
|
|
|
75.5%
|
|
Increase/(Decrease)
|
|
|
0.8%
|
|
|
|
|
0.5%
|
|
|
|
ADR
|
|
$
|
204.37
|
|
$
|
206.36
|
|
$
|
201.95
|
|
$
|
199.79
|
|
Increase/(Decrease)
|
|
|
(1.0%)
|
|
|
|
|
1.1%
|
|
|
|
RevPAR
|
|
$
|
166.76
|
|
$
|
167.00
|
|
$
|
153.26
|
|
$
|
150.91
|
|
Increase/(Decrease)
|
|
|
(0.1%)
|
|
|
|
|
1.6%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note:
|
|
|
|
|
|
|
|
|
|
This schedule includes the operating data for all properties leased
to LHL, and to third parties as of September 30, 2008, excluding the
Donovan House. Chaminade Resort is excluded from January (closed for
renovations).
|
|
|
|
|
|
LASALLE HOTEL PROPERTIES
|
|
Statistical Data for the Hotels
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior Year Operating Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
|
Full Year
|
|
|
|
2007
|
|
|
|
2007
|
|
|
|
2007
|
|
|
|
2007
|
|
|
|
2007
|
|
|
Occupancy
|
66.2%
|
|
79.3%
|
|
80.9%
|
|
69.6%
|
|
74.0%
|
|
ADR
|
$
|
180.35
|
|
|
$
|
208.99
|
|
|
$
|
206.36
|
|
|
$
|
203.84
|
|
|
$
|
200.75
|
|
|
REVPAR
|
$
|
119.42
|
|
|
$
|
165.63
|
|
|
$
|
167.00
|
|
|
$
|
141.83
|
|
|
$
|
148.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note:
|
|
|
|
|
|
|
|
|
|
|
This schedule includes historical operating data for the owned
hotels open and operating as of December 31, 2007 (excludes the
Donovan House for the full year and Chaminade Resort for January &
December, as these properties were closed for renovations).
|
|
|