In a comprehensive series of steps to strengthen its financial position
during the recession, Lee Enterprises, Incorporated (NYSE: LEE), has
concluded agreements with existing lenders to refinance $306 million of
debt of its subsidiary St. Louis Post-Dispatch LLC (the "Pulitzer
Notes”) and restructure future payments under its $1.1 billion bank
financing arrangements. Lee also has redeemed the 5 percent interest of
its minority partner in St. Louis.
PULITZER NOTES REFINANCING
Lee today repaid $120 million of the principal amount of its $306
million Pulitzer Notes debt due in April 2009 using a portion of its
restricted cash, which totaled $129.8 million at Dec. 28, 2008. The
remaining debt balance of $186 million has been refinanced by the
existing lenders until April 28, 2012. Under the agreement, $9 million
of restricted cash was retained to facilitate the liquidity of the
operations of Pulitzer Inc., a wholly owned subsidiary of Lee, and its
subsidiaries.
Other key provisions of the refinancing include:
-
Quarterly principal payments of $4 million beginning in June 2009
-
An additional principal payment from restricted cash of up to $4.5
million in October 2010
-
Grant of a security interest in substantially all tangible and
intangible assets of Pulitzer and its subsidiaries
-
Increase in the coupon from 8.05 percent to 9.05 percent until April
28, 2010, and increasing 0.50 percent per year thereafter
-
Continuation of the guaranty by Pulitzer Inc. of the debt
-
Reset of the leverage ratio (as defined) covenant to reflect the
reduction in the debt balance and to take into account economic
conditions and establishment of an interest expense coverage covenant.
Additional details are included in tables accompanying this release.
BANK CREDIT AGREEMENT
Key changes to the bank credit agreement include:
-
Significant restructuring of the timing of mandatory principal
payments under the term loan:
-
Remaining payments in the fiscal year ending September 27, 2009,
are reduced from $54.9 million to $22.1 million.
-
Payments for the 2010 fiscal year are reduced from $166.3 million
to $77.8 million.
-
Payments for the 2011 fiscal year are reduced from $261.3 million
to $65.0 million.
-
Payments prior to the April 28, 2012, maturity for the 2012 fiscal
year are reduced from $166.3 million to $70.0 million.
-
Payments at maturity will increase to $502.5 million from $83.1
million.
-
Changes in the leverage and interest expense coverage covenant ratios
(as defined) throughout the life of the agreement take into account
economic conditions and the changes to amortization of debt noted
above. Additional details are included in tables accompanying this
release.
-
Credit spreads remain generally the same as the current pricing grid.
However, the maximum cash interest rate (for a leverage level greater
than 6.75:1) has been increased 50 basis points to LIBOR plus 450
basis points. At the current leverage level, Lee’s debt will be priced
at LIBOR plus 350 basis points. Additional details are included in a
table accompanying this release.
-
A contingent, reversible, non-cash payment-in-kind interest layer has
been added only in the event the leverage level exceeds 7.5:1.
-
Minimum LIBOR levels of 1.25 percent for 30-day borrowing and 2.00
percent for 90-day borrowing will be added.
-
The final maturity date was changed from June 3, 2012, to April 28,
2012.
REDEMPTION OF MINORITY INTEREST IN ST.
LOUIS
Related to the changes in financing, Lee also has redeemed the 5 percent
interest in St. Louis Post-Dispatch LLC ("PD LLC”) and STL Distribution
Services LLC ("STLD LLC”) owned by The Herald Publishing Company LLC
("Herald”). The indemnification obligations of Herald with regard to the
Pulitzer Notes have been simultaneously terminated, together with Lee’s
liability with regard to the right of Herald to redeem its interest in
PD LLC and STLD LLC in April 2010. As a result, Lee will reverse, in the
March 2009 quarter, a significant amount of the $73.5 million liability
for the redemption obligation that is currently recorded on its balance
sheet. The value of Herald’s former interest will be settled, at a date
determined by Herald between April 28, 2013, and April 28, 2015, based
on a calculation of 10 percent of the fair market value of PD LLC and
STLD LLC at the time of settlement.
IMPROVED LIQUIDITY AND OPERATING
FLEXIBILITY
In discussing the agreements, Carl Schmidt, Lee vice president, chief
financial officer and treasurer, said: "Negotiations were complicated
for both Lee and our lenders because of the combination of the extremely
challenging credit environment and poor economic conditions. We believe
the results favor all parties and are welcome news for Lee’s
stockholders. The agreements extend the lowered balance of Pulitzer
Notes debt on reasonable terms, restructure our larger bank debt, and
favorably resolve the minority interest situation in St. Louis. As a
result of these actions, we have significantly improved our liquidity
for the foreseeable future.”
Mary Junck, Lee chairman and chief executive officer, said: "These
financing arrangements provide increased operating flexibility during
some of the worst economic conditions in our lifetimes. Although
significant economic challenges continue, we have stayed focused on
protecting our long-term growth. Even in this unprecedented downturn, we
remain, by far, the leading provider of local news, information and
advertising in our markets. Our strength in print continues to be vast
and stable, and our online reach continues to grow. While advertising
revenue has decreased because of the economy, we have ramped up our
efforts to provide even greater value and effectiveness for advertisers
and further increase our lion’s share of local advertising spending. At
the same time, we have initiated a broad range of cost reductions, which
are now expected to total 11 to 12 percent in 2009. Some have been
short-term steps to help us weather this storm, but most are long-term,
streamlining initiatives to provide ongoing benefit in the years ahead.
All of this reinforces our confidence that Lee will emerge strong when
the recession ends.”
TRANSACTION COSTS
Lee incurred approximately $20 million of financing costs from the
actions described above, including professional and advisory fees.
Approximately half of these costs will be capitalized and amortized over
the remaining life of the debt agreements until April 2012 with the
remainder charged to expense in the March 2009 quarter.
Lee Enterprises is a premier provider of local news, information and
advertising in primarily midsize markets, with 49 daily newspapers and a
joint interest in four others, online sites and more than 300 weekly
newspapers and specialty publications in 23 states. Lee’s markets
include St. Louis, Mo.; Lincoln, Neb.; Madison, Wis.; Davenport, Iowa;
Billings, Mont.; Bloomington, Ill.; and Tucson, Ariz. Lee stock is
traded on the New York Stock Exchange under the symbol LEE. For more
information about Lee, please visit www.lee.net.
FORWARD-LOOKING STATEMENTS — The Private Securities Litigation Reform
Act of 1995 provides a "safe harbor” for forward-looking statements.
This release contains information that may be deemed forward-looking,
that is based largely on the Company’s current expectations, and is
subject to certain risks, trends and uncertainties that could cause
actual results to differ materially from those anticipated. Among such
risks, trends and other uncertainties, which in some instances are
beyond its control, are the Company’s ability to generate cash flows and
maintain liquidity sufficient to service its debt, and comply with or
obtain amendments or waivers of the financial covenants contained in its
credit facilities, if necessary. Other risks and uncertainties include
the impact of continuing adverse economic conditions, potential changes
in advertising demand, newsprint and other commodity prices, energy
costs, interest rates and the availability of credit due to instability
in the credit markets, labor costs, legislative and regulatory rulings
and other results of operations or financial conditions, difficulties in
maintaining employee and customer relationships, increased capital and
other costs, competition and other risks detailed from time to time in
the Company’s publicly filed documents, including the Company Annual
Report on Form 10-K for the year ended September 28, 2008. The words
"may,” "will,” "would,” "could,” "believes,” "expects,” "anticipates,”
"intends,” "plans,” "projects,” "considers” and similar expressions
generally identify forward-looking statements. Readers are cautioned not
to place undue reliance on such forward-looking statements, which are
made as of the date of this release. The Company does not undertake to
publicly update or revise its forward-looking statements.
|
PULITZER NOTES - INTEREST EXPENSE COVERAGE
|
|
|
|
Period of 4 Consecutive
|
|
|
|
Fiscal Quarters Ending in
|
|
Ratio
|
|
March 2009 and June 2009
|
|
1
|
.90:1
|
|
September 2009
|
|
2
|
.20:1
|
|
December 2009
|
|
2
|
.25:1
|
|
March 2010
|
|
2
|
.50:1
|
|
June 2010
|
|
2
|
.60:1
|
|
September 2010
|
|
2
|
.70:1
|
|
December 2010
|
|
2
|
.80:1
|
|
March 2011 and thereafter
|
|
3
|
.00:1
|
|
|
|
|
|
PULITZER NOTES – LEVERAGE
|
|
|
|
Fiscal Quarter Ending in
|
|
Ratio
|
|
March 2009 and June 2009
|
|
4
|
.25:1
|
|
September 2009 through June 2010
|
|
4
|
.00:1
|
|
September 2010 and December 2010
|
|
3
|
.50:1
|
|
March 2011
|
|
3
|
.25:1
|
|
June 2011 and thereafter
|
|
3
|
.00:1
|
|
|
|
|
|
|
|
|
|
BANK CREDIT AGREEMENT – PRICING
|
|
|
|
|
|
|
|
Eurodollar
|
|
Total Leverage Ratio
|
|
Margin
|
|
6.75:1 or greater
|
|
4
|
.500%
|
|
6.25:1 to 6.75:1
|
|
4
|
.000
|
|
5.75:1 to 6.25:1
|
|
3
|
.500
|
|
5.00:1 to 5.75:1
|
|
3
|
.000
|
|
4.50:1 to 5.00:1
|
|
2
|
.875
|
|
4.00:1 to 4.50:1
|
|
2
|
.750
|
|
Less than 4.00:1
|
|
2
|
.625
|
|
|
|
|
|
BANK CREDIT AGREEMENT – INTEREST EXPENSE COVERAGE
|
|
|
|
Fiscal Quarter Ending
|
|
|
|
Ending Closest to
|
|
Ratio
|
|
March 31, 2009
|
|
2
|
.25:1
|
|
June 30, 2009
|
|
1
|
.85:1
|
|
September 30, 2009
|
|
1
|
.60:1
|
|
December 31, 2009
|
|
1
|
.40:1
|
|
March 31, 2010
|
|
1
|
.40:1
|
|
June 30, 2010
|
|
1
|
.45:1
|
|
September 30, 2010
|
|
1
|
.55:1
|
|
December 31, 2010
|
|
1
|
.60:1
|
|
March 31, 2011
|
|
1
|
.70:1
|
|
June 30, 2011
|
|
1
|
.80:1
|
|
September 30, 2011
|
|
1
|
.95:1
|
|
December 31, 2011
|
|
2
|
.10:1
|
|
March 31, 2012
|
|
2
|
.25:1
|
|
BANK CREDIT AGREEMENT – LEVERAGE
|
|
|
|
Period
|
|
|
|
|
|
|
|
|
Through and including the
|
|
|
|
|
The last day of
|
|
|
|
day before the last day
|
|
|
|
|
the fiscal quarter
|
|
|
|
of the fiscal quarter
|
|
|
|
|
ending closest to
|
|
|
|
ending closest to
|
|
|
Ratio
|
|
December 31, 2008
|
|
|
|
March 31, 2009
|
|
|
6:50:1
|
|
March 31, 2009
|
|
|
|
June 30, 2009
|
|
|
7:25:1
|
|
June 30, 2009
|
|
|
|
December 31, 2009
|
|
|
8.25:1
|
|
December 31, 2009
|
|
|
|
June 30, 2010
|
|
|
8:75:1
|
|
June 30, 2010
|
|
|
|
September 30, 2010
|
|
|
8:50:1
|
|
September 30, 2010
|
|
|
|
December 31, 2010
|
|
|
7:75:1
|
|
December 31, 2010
|
|
|
|
March 31, 2011
|
|
|
7.50:1
|
|
March 31, 2011
|
|
|
|
June 30, 2011
|
|
|
7.25:1
|
|
June 30, 2011
|
|
|
|
September 30, 2011
|
|
|
7.00:1
|
|
September 30, 2011
|
|
|
|
December 31, 2011
|
|
|
6.75:1
|
|
December 31, 2011
|
|
|
|
March 31, 2012
|
|
|
6.50:1
|
|
March 31, 2012
|
|
|
|
and thereafter
|
|
|
6.25:1
|