Lee Enterprises, Incorporated (NYSE:LEE), reduced cash operating
expenses, excluding unusual items(1), 22.0 percent in its
third fiscal quarter ended June 28, 2009, as operating revenue declined
20.5 percent. Excluding non-cash impairment charges and other unusual
items, diluted earnings per common share were 12 cents, compared with 30
cents a year ago. Free cash flow(2) totaled $22.1 million,
compared with $34.2 million in 2008.
Including non-cash impairment charges, Lee recorded a loss per diluted
common share of 55 cents for the quarter, compared with earnings of 6
cents per share a year ago.
"We are continuing to position Lee so it will emerge strong when the
recession ends,” said Mary Junck, chairman and chief executive officer.
"We reduced debt by $18 million during the quarter and again performed
well within projections we provided to lenders in February. While
overall business remains sluggish, it has stabilized, and many of our
publishers are reporting cautious optimism from an increasing number of
local advertisers. We are also encouraged by our efforts to expand our
local advertising market share and the response we have received to new
sales programs that reach non-traditional advertisers. Beginning this
next quarter, we also expect an enthusiastic response to our rollout of
online behavioral targeting advertising through the new Yahoo platform.”
She added: "Our streamlining of costs also remains on track, and, thanks
in part to 22 percent reductions in the June quarter, we expect to
reduce full-year 2009 cash costs, about 17 percent below 2008, a
decrease of nearly $140 million. We have completed page width reduction
across the company, realigned staffing and consolidated or outsourced
printing and distribution in several more locations. As a result of
those actions and many more, the overall rate of decline in our
operating cash flow(3) has slowed dramatically since last
quarter, and more individual enterprises have begun exceeding prior
year. Our operating cash flow margin(3), which includes
corporate costs, has improved to 21.9 percent from 21.0 percent a year
ago.”
THIRD QUARTER OPERATING RESULTS
Total operating revenue from continuing operations for the quarter
decreased 20.5 percent from a year ago to $203.8 million. Combined print
and online advertising revenue decreased 24.3 percent to $148.0 million,
with retail advertising down 18.4 percent, and classified down 35.2
percent. Combined print and online employment advertising revenue
decreased 60.4 percent, automotive decreased 30.9 percent and real
estate decreased 35.0 percent. Online advertising revenue declined 29.3
percent, with online retail advertising down 1.7 percent and online
classified advertising down 45.8 percent. National advertising revenue
decreased 11.4 percent. Circulation revenue declined 6.3 percent,
partially a result of elimination of less profitable delivery areas.
Operating expenses, excluding unusual items, depreciation and
amortization, decreased 22.0 percent to $157.6 million and decreased
21.5 percent in total. Compensation, excluding unusual items, declined
22.4 percent, with the average number of full-time equivalent employees
down 16.8 percent. Newsprint and ink expense decreased 41.4 percent, a
result of a reduction in newsprint volume of 36.4 percent and more
favorable newsprint prices.
Operating cash flow decreased 16.9 percent compared with a year ago to
$44.7 million. Including equity in earnings (loss) of associated
companies, depreciation and amortization, as well as adjustments for
impairment and other non-cash charges, the operating loss was $13.8
million.
ADJUSTED EARNINGS AND EPS
Unusual items, primarily non-cash impairment charges, affected
year-over-year comparisons for the quarter. The following table
summarizes the impact from unusual items on net income (loss) available
to common stockholders and earnings (loss) per diluted common share. Per
share amounts may not add due to rounding.
|
|
|
|
|
13 Weeks Ended
|
|
|
|
June 28, 2009
|
|
June 29, 2008
|
|
(Thousands, except EPS)
|
|
Amount
|
|
Per Share
|
|
Amount
|
|
Per Share
|
|
Net income (loss) available to common stockholders, as reported
|
|
$
|
(24,512
|
)
|
|
$
|
(0.55
|
)
|
|
$
|
2,832
|
|
|
$
|
0.06
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
Impairment of goodwill and other assets, including TNI Partners
|
|
|
39,665
|
|
|
|
|
|
13,360
|
|
|
|
|
Debt financing costs
|
|
|
784
|
|
|
|
|
|
877
|
|
|
|
|
Other, net
|
|
|
2,088
|
|
|
|
|
|
707
|
|
|
|
|
|
|
|
42,537
|
|
|
|
|
|
14,944
|
|
|
|
|
Income tax benefit of adjustments, net, change in deferred tax
valuation allowance, and impact on minority interest
|
|
|
(12,737
|
)
|
|
|
|
|
(5,287
|
)
|
|
|
|
|
|
|
29,800
|
|
|
|
0.67
|
|
|
|
9,657
|
|
|
|
0.22
|
|
Net income available to common stockholders, as adjusted
|
|
|
5,288
|
|
|
|
0.12
|
|
|
|
12,489
|
|
|
|
0.28
|
|
Change in redeemable minority interest liability
|
|
|
-
|
|
|
|
-
|
|
|
|
655
|
|
|
|
0.01
|
|
Net income, as adjusted
|
|
$
|
5,288
|
|
|
$
|
0.12
|
|
|
$
|
13,144
|
|
|
$
|
0.30
|
YEAR TO DATE OPERATING RESULTS
Total operating revenue from continuing operations for the nine months
decreased 17.6 percent from a year ago to $646.2 million. Combined print
and online advertising revenue decreased 20.9 percent to $474.1 million,
with retail advertising down 14.9 percent, and classified down 32.4
percent. Combined print and online employment advertising revenue
decreased 53.6 percent, automotive decreased 27.0 percent and real
estate decreased 32.3 percent. Online advertising revenue declined 23.4
percent, with online retail advertising up 9.6 percent and online
classified advertising down 40.8 percent. National advertising revenue
decreased 10.1 percent. Circulation revenue declined 4.9 percent.
Operating expenses, excluding unusual items, depreciation and
amortization, decreased 15.9 percent to $515.0 million. Compensation,
excluding unusual items, declined 18.3 percent, with the average number
of full-time equivalent employees down 14.6 percent. Newsprint and ink
expense decreased 19.3 percent and other cash costs decreased 11.3
percent.
Operating cash flow decreased 25.8 percent compared with a year ago to
$126.5 million. Including equity in earnings of associated companies,
depreciation and amortization, as well as adjustments for impairment and
other non-cash charges, the operating loss was $194.3 million.
YEAR TO DATE ADJUSTED EARNINGS AND EPS
Unusual items affected year-over-year comparisons for the year to date.
In both years, unusual items included adjustments for impairment of
goodwill and other assets. Also, $71.3 million of the liability related
to the redemption of the minority interest in St. Louis initially
recorded in 2008 was reversed in 2009, increasing 2009 results by $57.1
million. Unusual items in 2009 also included the incremental cost of
debt refinancing. The following table summarizes the impact from unusual
items on net income (loss) available to common stockholders and earnings
(loss) per diluted common share. Per share amounts may not add due to
rounding.
|
|
|
|
|
|
|
39 Weeks Ended
|
|
|
|
June 28, 2009
|
|
June 29,2008
|
|
(Thousands, except EPS)
|
|
Amount
|
|
Per Share
|
|
Amount
|
|
Per Share
|
|
Net loss available to common stockholders, as reported
|
|
$
|
(124,946
|
)
|
|
$
|
(2.81
|
)
|
|
$
|
(688,079
|
)
|
|
$
|
(15.30
|
)
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
Impairment of goodwill and other assets, including TNI Partners
|
|
|
264,523
|
|
|
|
|
|
944,749
|
|
|
|
|
Debt financing costs
|
|
|
15,634
|
|
|
|
|
|
2,629
|
|
|
|
|
Other, net
|
|
|
4,753
|
|
|
|
|
|
1,643
|
|
|
|
|
|
|
|
284,910
|
|
|
|
|
|
949,021
|
|
|
|
|
Income tax benefit of adjustments, net, change in deferred tax
valuation allowance, and impact on minority interest
|
|
|
(89,867
|
)
|
|
|
|
|
(228,931
|
)
|
|
|
|
|
|
|
195,043
|
|
|
|
4.39
|
|
|
|
720,090
|
|
|
|
16.01
|
|
|
Net income available to common stockholders, as adjusted
|
|
|
70,097
|
|
|
|
1.58
|
|
|
|
32,011
|
|
|
|
0.71
|
|
|
Change in redeemable minority interest liability
|
|
|
(57,055
|
)
|
|
|
(1.28
|
)
|
|
|
8,138
|
|
|
|
0.18
|
|
|
Net income, as adjusted
|
|
$
|
13,042
|
|
|
$
|
0.29
|
|
|
$
|
40,149
|
|
|
$
|
0.89
|
|
PRINT AND ONLINE AUDIENCES
The Lee Audience Report for January-June 2009 showed continued strength
of both print and online audiences across all age groups.
Combined print and online reach of newspapers and online sites over the
course of a week in Lee’s 10 largest markets grew to 68 percent of all
adults in January-June 2009, compared with 66 percent for the same
period two years ago. Reach of the newspapers alone remained steady at
61 percent. The report, from Thoroughbred Research, formerly Wilkerson &
Associates, carries an overall margin of error of 1 percentage point.
The number of unique visitors at all Lee online sites increased 5.4
percent to 40.2 million in the quarter compared with the previous year,
with page views up 7.7 percent to 559.4 million.
DEBT AND FREE CASH FLOW
Debt was reduced $18 million in the quarter and $144 million year to
date, including $120 million as a result of refinancing of the Pulitzer
Notes in February. Also in February, Lee restructured future payments on
its $1.1 billion bank commitment.
Carl Schmidt, Lee vice president, chief financial officer and treasurer,
said Lee remains well within all of its financial covenants. Liquidity
at the end of the quarter totaled $112 million, against $96.9 million of
debt repayments due in the next four quarters, substantially all of
which are expected to be met from ongoing cash flow.
Free cash flow in the quarter totaled $22.1 million, compared with $34.2
million a year ago. Year to date, free cash flow totaled $36.6 million
versus $92.1 million a year ago, reflecting debt financing costs of
$26.0 million in the current year.
IMPAIRMENT CHARGES
Non-cash charges for impairment of goodwill and other intangible assets,
including TNI Partners, totaled $39.7 million in the quarter and
finalized an estimate that was recorded the previous quarter. Year to
date, impairment charges total $264.5 million. The charges have no
effect on cash flows but reduce reported earnings per common share,
which resulted in a loss for the quarter and will result in a loss for
the full year ending September 27, 2009.
Impairment testing is performed in accordance with generally accepted
accounting principles, which, among other factors, require consideration
of differences between current book value and the fair value of all of
the company's assets, including current market capitalization. The
charges are consistent with the manner in which other publishing
companies and those in other industries have responded to current equity
market valuation issues.
ABOUT LEE
Lee Enterprises is a premier provider of local news, information and
advertising in primarily midsize markets, with 49 daily newspapers and a
joint interest in four others, online sites and more than 300 specialty
publications in 23 states. Lee’s newspapers have circulation of 1.5
million daily and 1.8 million Sunday, reaching four million readers
daily. Lee’s online sites attract 14 million unique visits monthly, and
Lee’s weekly publications have distribution of more than four million
households. Lee’s markets include St. Louis, Mo.; Lincoln, Neb.;
Madison, Wis.; Davenport, Iowa; Billings, Mont.; Bloomington, Ill.; and
Tucson, Ariz. Lee stock is traded on the New York Stock Exchange under
the symbol LEE. For more information about Lee, please visit www.lee.net.
|
|
|
LEE ENTERPRISES, INCORPORATED
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(Unaudited)
|
|
(Thousands, except EPS)
|
|
|
|
|
|
13 Weeks Ended
|
|
|
|
39 Weeks Ended
|
|
|
|
|
|
Jun 28
|
|
Jun 29
|
|
|
|
Jun 28
|
|
Jun 29
|
|
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
%
|
|
|
2009
|
|
|
|
2008
|
|
|
%
|
|
Advertising revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
$
|
85,489
|
|
|
$
|
106,723
|
|
|
(19.9
|
)%
|
|
$
|
278,276
|
|
|
$
|
333,445
|
|
|
(16.5
|
)%
|
|
National
|
|
|
8,305
|
|
|
|
9,375
|
|
|
(11.4
|
)
|
|
|
30,747
|
|
|
|
34,190
|
|
|
(10.1
|
)
|
|
Classified:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Daily newspapers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employment
|
|
|
5,840
|
|
|
|
15,099
|
|
|
(61.3
|
)
|
|
|
20,939
|
|
|
|
46,166
|
|
|
(54.6
|
)
|
|
Automotive
|
|
|
7,607
|
|
|
|
11,797
|
|
|
(35.5
|
)
|
|
|
23,711
|
|
|
|
34,421
|
|
|
(31.1
|
)
|
|
Real estate
|
|
|
7,324
|
|
|
|
11,009
|
|
|
(33.5
|
)
|
|
|
22,764
|
|
|
|
33,082
|
|
|
(31.2
|
)
|
|
All other
|
|
|
12,580
|
|
|
|
11,927
|
|
|
5.5
|
|
|
|
32,572
|
|
|
|
31,720
|
|
|
2.7
|
|
|
Other publications
|
|
|
7,384
|
|
|
|
11,115
|
|
|
(33.6
|
)
|
|
|
23,293
|
|
|
|
32,581
|
|
|
(28.5
|
)
|
|
Total classified
|
|
|
40,735
|
|
|
|
60,947
|
|
|
(33.2
|
)
|
|
|
123,279
|
|
|
|
177,970
|
|
|
(30.7
|
)
|
|
Online
|
|
|
10,350
|
|
|
|
14,636
|
|
|
(29.3
|
)
|
|
|
31,890
|
|
|
|
41,605
|
|
|
(23.4
|
)
|
|
Niche publications
|
|
|
3,155
|
|
|
|
3,821
|
|
|
(17.4
|
)
|
|
|
9,954
|
|
|
|
11,995
|
|
|
(17.0
|
)
|
|
Total advertising revenue
|
|
|
148,034
|
|
|
|
195,502
|
|
|
(24.3
|
)
|
|
|
474,146
|
|
|
|
599,205
|
|
|
(20.9
|
)
|
|
Circulation
|
|
|
45,320
|
|
|
|
48,344
|
|
|
(6.3
|
)
|
|
|
139,962
|
|
|
|
147,236
|
|
|
(4.9
|
)
|
|
Commercial printing
|
|
|
3,497
|
|
|
|
4,433
|
|
|
(21.1
|
)
|
|
|
10,008
|
|
|
|
12,413
|
|
|
(19.4
|
)
|
|
Online services & other
|
|
|
6,954
|
|
|
|
8,115
|
|
|
(14.3
|
)
|
|
|
22,088
|
|
|
|
25,121
|
|
|
(12.1
|
)
|
|
Total operating revenue
|
|
|
203,805
|
|
|
|
256,394
|
|
|
(20.5
|
)
|
|
|
646,204
|
|
|
|
783,975
|
|
|
(17.6
|
)
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation
|
|
|
80,703
|
|
|
|
103,984
|
|
|
(22.4
|
)
|
|
|
259,481
|
|
|
|
317,753
|
|
|
(18.3
|
)
|
|
Newsprint and ink
|
|
|
15,752
|
|
|
|
26,859
|
|
|
(41.4
|
)
|
|
|
61,570
|
|
|
|
76,311
|
|
|
(19.3
|
)
|
|
Other operating expenses
|
|
|
61,118
|
|
|
|
71,211
|
|
|
(14.2
|
)
|
|
|
193,939
|
|
|
|
218,587
|
|
|
(11.3
|
)
|
|
Workforce adjustments and transition costs
|
|
|
1,541
|
|
|
|
544
|
|
|
NM
|
|
|
|
4,730
|
|
|
|
954
|
|
|
NM
|
|
|
Operating expenses, excluding depreciation and amortization
|
|
|
159,114
|
|
|
|
202,598
|
|
|
(21.5
|
)
|
|
|
519,720
|
|
|
|
613,605
|
|
|
(15.3
|
)
|
|
Operating cash flow
|
|
|
44,691
|
|
|
|
53,796
|
|
|
(16.9
|
)
|
|
|
126,484
|
|
|
|
170,370
|
|
|
(25.8
|
)
|
|
Depreciation
|
|
|
8,055
|
|
|
|
8,828
|
|
|
(8.8
|
)
|
|
|
24,759
|
|
|
|
25,804
|
|
|
(4.0
|
)
|
|
Amortization
|
|
|
11,597
|
|
|
|
13,138
|
|
|
(11.7
|
)
|
|
|
35,792
|
|
|
|
42,878
|
|
|
(16.5
|
)
|
|
Impairment of goodwill and other assets
|
|
|
29,665
|
|
|
|
10,360
|
|
|
NM
|
|
|
|
244,572
|
|
|
|
851,365
|
|
|
NM
|
|
|
Equity in earnings (loss) of associated companies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TNI Partners
|
|
|
(38
|
)
|
|
|
1,842
|
|
|
NM
|
|
|
|
2,282
|
|
|
|
5,475
|
|
|
(58.3
|
)
|
|
Madison Newspapers
|
|
|
876
|
|
|
|
707
|
|
|
23.9
|
|
|
|
1,968
|
|
|
|
3,183
|
|
|
(38.2
|
)
|
|
Reduction in investment in TNI Partners
|
|
|
10,000
|
|
|
|
3,000
|
|
|
NM
|
|
|
|
19,951
|
|
|
|
93,384
|
|
|
NM
|
|
|
Operating income (loss)
|
|
|
(13,788
|
)
|
|
|
21,019
|
|
|
NM
|
|
|
|
(194,340
|
)
|
|
|
(834,403
|
)
|
|
NM
|
|
|
|
|
Non-operating income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial income
|
|
|
56
|
|
|
|
1,386
|
|
|
(96.0
|
)
|
|
|
1,876
|
|
|
|
4,702
|
|
|
(60.1
|
)
|
|
Financial expense
|
|
|
(19,806
|
)
|
|
|
(15,111
|
)
|
|
31.1
|
|
|
|
(54,922
|
)
|
|
|
(53,033
|
)
|
|
3.6
|
|
|
Debt financing costs
|
|
|
(784
|
)
|
|
|
(877
|
)
|
|
NM
|
|
|
|
(15,634
|
)
|
|
|
(2,629
|
)
|
|
NM
|
|
|
Other, net
|
|
|
-
|
|
|
|
(393
|
)
|
|
NM
|
|
|
|
1,823
|
|
|
|
(369
|
)
|
|
NM
|
|
|
|
|
|
(20,534
|
)
|
|
|
(14,995
|
)
|
|
36.9
|
|
|
|
(66,857
|
)
|
|
|
(51,329
|
)
|
|
30.3
|
|
|
Income (loss) from continuing operations before income taxes
|
|
|
(34,322
|
)
|
|
|
6,024
|
|
|
NM
|
|
|
|
(261,197
|
)
|
|
|
(885,732
|
)
|
|
NM
|
|
|
Income tax expense (benefit)
|
|
|
(9,830
|
)
|
|
|
2,372
|
|
|
NM
|
|
|
|
(79,353
|
)
|
|
|
(206,215
|
)
|
|
NM
|
|
|
Minority interest
|
|
|
20
|
|
|
|
113
|
|
|
(82.3
|
)
|
|
|
152
|
|
|
|
709
|
|
|
(78.6
|
)
|
|
Income (loss) from continuing operations
|
|
|
(24,512
|
)
|
|
|
3,539
|
|
|
NM
|
|
|
|
(181,996
|
)
|
|
|
(680,226
|
)
|
|
NM
|
|
|
Discontinued operations
|
|
|
-
|
|
|
|
(52
|
)
|
|
NM
|
|
|
|
(5
|
)
|
|
|
285
|
|
|
NM
|
|
|
Net income (loss)
|
|
|
(24,512
|
)
|
|
|
3,487
|
|
|
NM
|
|
|
|
(182,001
|
)
|
|
|
(679,941
|
)
|
|
NM
|
|
|
Change in redeemable minority interest liability
|
|
|
-
|
|
|
|
(655
|
)
|
|
NM
|
|
|
|
57,055
|
|
|
|
(8,138
|
)
|
|
NM
|
|
|
Net income (loss) available to common stockholders
|
|
$
|
(24,512
|
)
|
|
$
|
2,832
|
|
|
NM
|
|
|
$
|
(124,946
|
) $
|
|
|
(688,079
|
)
|
|
NM
|
|
|
Earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
(0.55
|
)
|
|
$
|
0.07
|
|
|
NM
|
|
|
$
|
(2.81
|
)
|
|
$
|
(15.31
|
)
|
|
NM
|
|
|
Discontinued operations
|
|
|
-
|
|
|
|
-
|
|
|
NM
|
|
|
|
-
|
|
|
|
0.01
|
|
|
NM
|
|
|
|
|
$
|
(0.55
|
)
|
|
$
|
0.06
|
|
|
NM
|
|
|
$
|
(2.81
|
)
|
|
$
|
(15.30
|
)
|
|
NM
|
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
(0.55
|
)
|
|
$
|
0.06
|
|
|
NM
|
|
|
$
|
(2.81
|
)
|
|
$
|
(15.31
|
)
|
|
NM
|
|
|
Discontinued operations
|
|
|
-
|
|
|
|
-
|
|
|
NM
|
|
|
|
-
|
|
|
|
0.01
|
|
|
NM
|
|
|
|
|
$
|
(0.55
|
)
|
|
$
|
0.06
|
|
|
NM
|
|
|
$
|
(2.81
|
)
|
|
$
|
(15.30
|
)
|
|
NM
|
|
|
Average common shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
44,453
|
|
|
|
44,265
|
|
|
|
|
|
44,435
|
|
|
|
44,971
|
|
|
|
|
Diluted
|
|
|
44,453
|
|
|
|
44,553
|
|
|
|
|
|
44,435
|
|
|
|
44,971
|
|
|
|
|
|
|
SELECTED COMBINED PRINT AND ONLINE ADVERTISING REVENUE
|
|
(Thousands)
|
|
|
|
|
|
13 Weeks Ended
|
|
39 Weeks Ended
|
|
|
|
Jun 28
|
|
Jun 29
|
|
|
|
Jun 28
|
|
Jun 29
|
|
|
|
|
|
2009
|
|
2008
|
|
%
|
|
2009
|
|
2008
|
|
%
|
|
Retail
|
|
$
|
88,592
|
|
$
|
108,548
|
|
(18.4
|
)%
|
|
$
|
286,717
|
|
$
|
336,855
|
|
(14.9
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Classified:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employment
|
|
|
9,241
|
|
|
23,324
|
|
(60.4
|
)
|
|
|
32,655
|
|
|
70,389
|
|
(53.6
|
)
|
|
Automotive
|
|
|
11,265
|
|
|
16,311
|
|
(30.9
|
)
|
|
|
35,078
|
|
|
48,027
|
|
(27.0
|
)
|
|
Real estate
|
|
|
9,518
|
|
|
14,632
|
|
(35.0
|
)
|
|
|
29,693
|
|
|
43,841
|
|
(32.3
|
)
|
|
Other
|
|
|
17,694
|
|
|
19,425
|
|
(8.9
|
)
|
|
|
48,649
|
|
|
53,696
|
|
(9.4
|
)
|
|
Total classified
|
|
$
|
47,718
|
|
$
|
73,692
|
|
(35.2
|
)%
|
|
$
|
146,075
|
|
$
|
215,953
|
|
(32.4
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUE BY REGION
|
|
(Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 Weeks Ended
|
|
39 Weeks Ended
|
|
|
|
Jun 28
|
|
Jun 29
|
|
|
|
Jun 28
|
|
Jun 29
|
|
|
|
|
|
2009
|
|
2008
|
|
%
|
|
2009
|
|
2008
|
|
%
|
|
Midwest
|
|
$
|
121,719
|
|
$
|
154,646
|
|
(21.3
|
)%
|
|
$
|
387,115
|
|
$
|
473,882
|
|
(18.3
|
)%
|
|
Mountain West
|
|
|
38,809
|
|
|
48,590
|
|
(20.1
|
)
|
|
|
120,747
|
|
|
144,817
|
|
(16.6
|
)
|
|
West
|
|
|
25,344
|
|
|
32,628
|
|
(22.3
|
)
|
|
|
78,797
|
|
|
99,099
|
|
(20.5
|
)
|
|
East/Other
|
|
|
17,933
|
|
|
20,530
|
|
(12.6
|
)
|
|
|
59,545
|
|
|
66,177
|
|
(10.0
|
)
|
|
Total
|
|
$
|
203,805
|
|
$
|
256,394
|
|
(20.5
|
)%
|
|
$
|
646,204
|
|
$
|
783,975
|
|
(17.6
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DAILY NEWSPAPER ADVERTISING VOLUME
|
|
(Thousands of inches)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 Weeks Ended
|
|
39 Weeks Ended
|
|
|
|
Jun 28
|
|
Jun 29
|
|
|
|
Jun 28
|
|
Jun 29
|
|
|
|
|
|
2009
|
|
2008
|
|
%
|
|
2009
|
|
2008
|
|
%
|
|
Retail
|
|
|
2,673
|
|
|
3,182
|
|
(16.0
|
)%
|
|
|
8,433
|
|
|
9,671
|
|
(12.8
|
)%
|
|
National
|
|
|
113
|
|
|
143
|
|
(21.0
|
)
|
|
|
372
|
|
|
484
|
|
(23.1
|
)
|
|
Classified
|
|
|
2,990
|
|
|
3,775
|
|
(20.8
|
)
|
|
|
8,655
|
|
|
10,686
|
|
(19.0
|
)
|
|
Total
|
|
|
5,776
|
|
|
7,100
|
|
(18.6
|
)%
|
|
|
17,460
|
|
|
20,841
|
|
(16.2
|
)%
|
|
|
|
SELECTED BALANCE SHEET INFORMATION
|
|
(Thousands)
|
|
|
|
|
|
|
|
|
|
Jun 28
|
|
Jun 29
|
|
|
|
2009
|
|
2008
|
|
Cash
|
|
$
|
15,252
|
|
$
|
4,211
|
|
Restricted cash and investments
|
|
|
4,919
|
|
|
122,310
|
|
Debt (principal amount)
|
|
|
1,188,375
|
|
|
1,367,000
|
|
|
|
SELECTED STATISTICAL INFORMATION
|
|
(Dollars in Thousands)
|
|
|
|
|
|
13 Weeks Ended
|
|
39 Weeks Ended
|
|
|
|
Jun 28
|
|
Jun 29
|
|
|
|
Jun 28
|
|
Jun 29
|
|
|
|
|
|
2009
|
|
2008
|
|
%
|
|
2009
|
|
2008
|
|
%
|
|
Capital expenditures
|
|
$
|
1,286
|
|
$
|
2,956
|
|
(56.5
|
)%
|
|
$
|
8,964
|
|
$
|
13,796
|
|
(35.0
|
)%
|
|
Newsprint volume (tonnes)
|
|
|
23,611
|
|
|
37,133
|
|
(36.4
|
)
|
|
|
79,716
|
|
|
114,868
|
|
(30.6
|
)
|
|
Average full-time equivalent employees
|
|
|
6,490
|
|
|
7,801
|
|
(16.8
|
)
|
|
|
6,809
|
|
|
7,969
|
|
(14.6
|
)
|
|
|
|
FREE CASH FLOW
|
|
(Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 Weeks Ended
|
|
39 Weeks Ended
|
|
|
|
Jun 28
|
|
Jun 29
|
|
Jun 28
|
|
Jun 29
|
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
Operating income (loss)
|
|
$
|
(13,788
|
)
|
|
$
|
21,019
|
|
|
$
|
(194,340
|
)
|
|
$
|
(834,403
|
)
|
|
Depreciation and amortization
|
|
|
19,985
|
|
|
|
22,629
|
|
|
|
61,643
|
|
|
|
72,515
|
|
|
Impairment of goodwill and other assets
|
|
|
29,665
|
|
|
|
10,360
|
|
|
|
244,572
|
|
|
|
851,365
|
|
|
Reduction in investment in TNI Partners
|
|
|
10,000
|
|
|
|
3,000
|
|
|
|
19,951
|
|
|
|
93,384
|
|
|
Stock compensation
|
|
|
772
|
|
|
|
1,166
|
|
|
|
2,337
|
|
|
|
4,290
|
|
|
Cash interest expense
|
|
|
(19,980
|
)
|
|
|
(17,122
|
)
|
|
|
(58,555
|
)
|
|
|
(58,986
|
)
|
|
Debt financing costs
|
|
|
(3,165
|
)
|
|
|
-
|
|
|
|
(26,005
|
)
|
|
|
-
|
|
|
Financial income
|
|
|
56
|
|
|
|
1,386
|
|
|
|
1,876
|
|
|
|
4,702
|
|
|
Cash income taxes
|
|
|
(132
|
)
|
|
|
(5,170
|
)
|
|
|
(5,736
|
)
|
|
|
(26,295
|
)
|
|
Minority interest
|
|
|
(20
|
)
|
|
|
(113
|
)
|
|
|
(152
|
)
|
|
|
(709
|
)
|
|
Capital expenditures
|
|
|
(1,286
|
)
|
|
|
(2,956
|
)
|
|
|
(8,964
|
)
|
|
|
(13,796
|
)
|
|
|
|
$
|
22,107
|
|
|
$
|
34,199
|
|
|
$
|
36,627
|
|
|
$
|
92,067
|
|
|
|
|
NOTES:
|
|
|
|
|
|
(1)
|
|
Adjusted net income and adjusted earnings per common share, which
are defined as income (loss) available to common stockholders and
earnings (loss) per common share adjusted to exclude unusual items
and those of a substantially non-recurring nature, are non-GAAP
(Generally Accepted Accounting Principles) financial measures.
Reconciliations of adjusted net income and adjusted earnings per
common share to income (loss) available to common stockholders and
earnings (loss) per common share are included in tables in this
release.
|
|
|
|
|
|
|
|
No non-GAAP financial measure should be considered as a substitute
for any related GAAP financial measure. However, the company
believes the use of non-GAAP financial measures provides meaningful
supplemental information with which to evaluate its financial
performance, or assist in forecasting and analyzing future periods.
The company also believes such non-GAAP financial measures are
alternative indicators of performance used by investors, lenders,
rating agencies and financial analysts to estimate the value of a
publishing business and its ability to meet debt service
requirements.
|
|
|
|
|
|
(2)
|
|
Free cash flow, which is defined as operating income, plus
depreciation and amortization, impairment charges, stock
compensation and financial income, minus financial expense
(exclusive of non-cash amortization and accretion), cash income
taxes, capital expenditures and minority interest, is a non-GAAP
financial measure. See (1) above. The company believes free cash
flow provides meaningful supplemental information because of its
focus on results from operations after inclusion or exclusion of the
several factors noted above. Reconciliations of free cash flow to
operating income (loss), the most directly comparable GAAP measure,
are included in a table accompanying this release.
|
|
|
|
|
|
(3)
|
|
Operating cash flow, which is defined as operating income before
depreciation, amortization, impairment charges and equity in
earnings of associated companies, and operating cash flow margin
(operating cash flow divided by operating revenue) are non-GAAP
financial measures. See (1) above. The company believes operating
cash flow provides meaningful supplemental information because of
its focus on results from operations before depreciation and
amortization, non-cash impairment charges and earnings from equity
investments. Reconciliations of operating cash flow to operating
income (loss), the most directly comparable GAAP measure, are
included in tables accompanying this release.
|
|
|
|
|
|
(4)
|
|
Certain amounts as previously reported have been reclassified to
conform with the current period presentation. The prior period has
been restated for comparative purposes, and the reclassifications
have no impact on earnings.
|
FORWARD-LOOKING STATEMENTS — The Private Securities Litigation Reform
Act of 1995 provides a "safe harbor” for forward-looking statements.
This release contains information that may be deemed forward-looking,
that is based largely on the Company’s current expectations, and is
subject to certain risks, trends and uncertainties that could cause
actual results to differ materially from those anticipated. Among such
risks, trends and other uncertainties, which in some instances are
beyond its control, are the Company’s ability to generate cash flows and
maintain liquidity sufficient to service its debt, and comply with or
obtain amendments or waivers of the financial covenants contained in its
credit facilities, if necessary. Other risks and uncertainties include
the impact of continuing adverse economic conditions, potential changes
in advertising demand, newsprint and other commodity prices, energy
costs, interest rates and the availability of credit due to instability
in the credit markets, labor costs, legislative and regulatory rulings
and other results of operations or financial conditions, difficulties in
maintaining employee and customer relationships, increased capital and
other costs, competition and other risks detailed from time to time in
the Company’s publicly filed documents, including the Company Annual
Report on Form 10-K for the year ended September 28, 2008. Any
statements that are not statements of historical fact (including
statements containing the words "may,” "will,” "would,” "could,”
"believes,” "expects,” "anticipates,” "intends,” "plans,” "projects,”
"considers” and similar expressions) generally should be considered
forward-looking statements. Readers are cautioned not to place undue
reliance on such forward-looking statements, which are made as of the
date of this release. The Company does not undertake to publicly update
or revise its forward-looking statements.