MIVA Announces Fourth Quarter and Full Year 2007 Results

MIVA, Inc. (NASDAQ: MIVA), today reported financial results for the fourth quarter and full year ended December 31, 2007. Fourth Quarter 2007 Results from Continuing Operations: Revenue of $34.6 million in Q4 2007, compared to revenue of $36.4 million in Q3 2007; Gross margins of 52.3% in Q4 2007, compared to 52.8% in Q3 2007; EBITDA loss of $8.9 million in Q4 2007, compared to an EBITDA loss of $1.7 million in Q3 2007. Q4 2007 EBITDA loss included $4.7 million non-cash tangible and intangible asset impairment charges related to our Media U.S. business, $1.3 million related to a portion of the Lane’s Gifts litigation settlement, $0.2 million in non-cash compensation, and $(0.2) million in recapture of restructuring expenses. Q3 2007 EBITDA included a $1.4 million in non-cash tangible and intangible asset impairment charges related to our Media E.U. business; Adjusted EBITDA loss of $2.9 million in Q4 2007, compared to adjusted positive EBITDA of $0.8 million in Q3 2007; and GAAP net loss from continuing operations of $11.5 million or $(0.36) per basic share in Q4 2007, compared to a GAAP net loss from continuing operations of $3.7 million or $(0.11) per basic share in Q3 2007. "2007 was another critical year in our turnaround efforts. We continued to redefine our strategy and undertook several course-correcting steps towards growing our MIVA Direct and primary owned traffic business and rationalizing our expense structure. Our Q4 2007 revenue of $34.6 million was below Q3 2007 due to the performance of our MIVA Media businesses. MIVA Direct contributed 36.7% of total revenue in Q4 2007, or $12.7 million, up 21.1% over Q4 2006. We are very pleased with the progress of MIVA Direct, which is a central component of our strategy for transitioning into more of an online consumer-oriented direct marketer by increasing our overall mix of MIVA-owned primary traffic,” said Peter Corrao, Chief Executive Officer of MIVA. "We believe our fourth quarter 2007 results underscore the rationale for our strategy to build MIVA-owned consumer media. We are making progress against this strategy, as evidenced by our recently launched ALOT brand and our myALOT start page initiative. We believe the new ALOT properties provide a more valuable user experience, they are easy to use, incorporate premium content, and the ALOT toolbar is certified as part of the TRUSTe Trusted Download Program1. The early ALOT metrics are encouraging and we expect to ramp the distribution of ALOT toolbars off our now more profitable toolbar base.” 1 The version of the ALOT toolbar that is TRUSTe certified is 1.03. TRUSTe's TDP whitelist can be found at: http://www.truste.org/pvr.php?page=td_licensees Fourth Quarter Results From Continuing Operations Revenue was $34.6 million in Q4 2007, compared to revenue of $36.4 million in Q3 2007. MIVA Direct contributed 36.7% of total revenue in Q4 2007, compared to 33.6% in Q3 2007. MIVA Direct’s revenue increased by approximately $0.5 million sequentially from Q3 2007 to Q4 2007 and MIVA Direct’s ad spend increased by approximately $0.5 million over the same period. Gross margins were 52.3% in Q4 2007, compared to 52.8% in Q3 2007. Gross margins decreased in Q4 2007, primarily due to slightly higher revenue shares (TAC) in the MIVA Media business. Total operating expenses were approximately $29.1 million in Q4 2007, and included expenses of $4.7 million in non-cash tangible and intangible asset impairment charges related to our Media U.S. business and $1.3 million related to a portion of the Lane’s Gifts litigation settlement. In comparison, total operating expenses in Q3 2007 were approximately $23.3 million and included $1.4 million of non-cash tangible and intangible asset impairment charge related to our Media E.U. business. Adjusting for these one-time expenses our operating expenses were approximately $23.1 million compared to the adjusted Q3 2007 operating expenses of $21.9 million. Q4 2007 operating expenses included a net $0.2 million in non-cash compensation expense compared to Q3 2007 non-cash compensation expense of $1.0 million. EBITDA was a loss of $8.9 million in Q4 2007, compared to an EBITDA loss of $1.7 million in Q3 2007. Q4 2007 EBITDA included $4.7 million non-cash impairment charge related to our MIVA Media US assets and $1.3 million related to a portion of the Lane’s Gifts litigation settlement. Q3 2007 EBITDA included $1.4 million non-cash impairment charge related to our MIVA Media EU assets. Adjusted EBITDA loss was $2.9 million in Q4 2007, compared to positive Adjusted EBITDA of $0.8 million in Q3 2007. Q4 2007 Adjusted EBITDA loss excluded the $4.7 million non-cash impairment charge, $1.3 million in settlement charges for a portion of the Lane’s Gifts litigation settlement, and $0.2 million in net non-cash compensation expense. Q3 2007 Adjusted EBITDA excluded the $1.4 million non-cash impairment charge and $1.0 million in non-cash compensation expense. GAAP net loss from continuing operations was $11.5 million or $(0.36) per basic share in Q4 2007. This compares to GAAP net loss from continuing operations of $3.7 million, or $(0.11) per basic share in Q3 2007. Adjusted net loss was $4.1 million or $0.13 per basic share in Q4 2007, compared to adjusted net income of $0.0 million or $0.00 per diluted share in Q3 2007. Q4 2007 Adjusted net loss excluded the $4.7 million non-cash impairment charge, $1.3 million related to a portion of the Lane’s Gifts litigation settlement, $1.2 million in amortization, and $0.2 million in net non-cash compensation expense. Q3 2007 Adjusted net loss excluded the $1.4 million non-cash impairment charge, $1.2 million in amortization and $1.0 million non-cash compensation expense. Cash and cash equivalents were $29.9 million at December 31, 2007, an increase of $5.1 million from September 30, 2007 cash of $24.8 million. The timing of incoming customer payments and outgoing affiliate payments were the primary reasons for the increase in cash from Q3 2007. As of December 31, 2007, the Company had an active base of 230 full time employees, consistent with the 229 full time employees as of September 30, 2007, and down from the 401 full-time employees as of December 31, 2006. This decrease from December 2006 is due primarily to the Company’s Q1 2007 restructuring plan and the Q2 2007 Perot outsourcing plan.   Fourth Quarter Metrics by Business   Revenue (Mil.) Paid clicks (Mil.) Gross Margin TAC (Net) Business Q4’07 Q3’07 Q4’07 Q3’07 Q4’07 Q3’07 Q4’07 Q3’07 Direct1 $12.7 $12.2 - - 95% 93% - - Media U.S. $12.4 $13.0 336 272 29% 31% 63% 60% Media E.U. $9.5 $11.2 77 80 27% 34% 66% 58% Consolidated $34.6 $36.4 413 352 52% 53% 64% 59% (1) MIVA Direct’s gross margin excludes advertising spend of $7.5 million in Q4 2007 and $7.0 million in Q3 2007, which is included in consolidated operating expenses within the marketing, sales, and service category. The total paid clicks metric does not reflect clicks generated through MIVA Direct, including our toolbars. Full Year 2007 Results from Continuing Operations: Revenue was $152.9 million in FY 2007, compared to revenue of $170.8 million in FY 2006. The decrease in revenue was due primarily to the decline in our MIVA Media businesses, partially offset by increased revenue at MIVA Direct. MIVA Direct revenue increased from $38.3 million in 2006 to $51.9 million in 2007, while MIVA Media revenue declined from $132.5 million in 2006 to $101.0 million in 2007. Gross margins were 52.4% in FY 2007, compared to 47.9% in FY 2006. Operating expenses were $117.1 million in FY 2007, compared to $169.5 million in FY 2006. In 2007 total operating expenses included $20.1 million in non-cash goodwill and tangible and intangible asset impairment charges related to our MIVA Media division, and $1.3 million related to a portion of the Lane’s Gifts litigation settlement. In 2006 total operating expenses included $63.7 million related to non-cash goodwill and tangible and intangible asset impairment charges related to our MIVA Media division. Excluding the $20.1 million non-cash impairment charge and $1.3 million related to a portion of the Lane’s Gifts litigation settlement in FY 2007 and the $63.7 million non-cash impairment charge in FY 2006, operating expenses were $95.7 million in FY 2007 and $105.8 million in FY 2006. The $10.1 million decrease is due primarily to the effects of the restructuring initiatives conducted during the year to align the revenue and cost structures of the business. EBITDA was a loss of $27.5 million in FY 2007, compared to a loss of $75.3 million in FY 2006. Adjusted EBITDA was positive $0.5 million in FY 2007, compared to Adjusted EBITDA loss of $6.0 million in FY 2006. FY 2007 adjustments were the $20.1 million non-cash impairment charge, the $3.8 million non-cash compensation expense, $2.8 million in restructuring expenses, and $1.3 million related to a portion of the Lane’s Gifts litigation settlement. FY 2006 adjustments were the $63.7 million non-cash impairment charge, the $7.3 million in non-cash compensation expense, $0.9 million gain on lease termination, and $0.8 million related to European business tax reimbursements. GAAP net loss from continuing operations was $36.8 million, or $(1.15) per diluted share in FY 2007, compared to GAAP net loss of $85.0 million, or $(2.71) per diluted share in FY 2006. Adjusted net loss was $6.7 million or $(0.21) per diluted share in FY 2007, compared to an Adjusted net loss of $12.7 million or $(0.40) per diluted share in FY 2006. FY 2007 adjustments were $20.1 million in non-cash impairment charges, $4.8 million in amortization, $3.8 million in non-cash compensation expense, and $1.3 million related to a portion of the Lane’s Gifts litigation settlement. FY 2006 adjustments were $63.7 million non-cash impairment charge, $7.0 million in amortization, $7.3 million in non-cash compensation expense, $0.8 million related to European business tax reimbursements, and $0.9 million gain on lease termination. Business Outlook The Company is forecasting 2008 revenue in a range between $145 million to $155 million and EBITDA at break-even. We anticipate revenue to be stronger in the second half of 2008 compared to the first half of 2008. We expect EBITDA losses for the first half of 2008 and positive EBITDA in the second half of 2008. The Company is forecasting MIVA Direct’s 2008 revenue to be well above 2007 results; our EU Media revenue to be below 2007 results; and our Media US business slightly below 2007 results. Management Conference Call Management will participate in a conference call to discuss the full results for the Company on March 13, 2008, at approximately 5:00 p.m. ET. The conference call will be simulcast on the Internet at http://ir.miva.com/medialist.cfm. A replay of the conference call will be available on the investor relations area of MIVA’s website at http://ir.miva.com/medialist.cfm. Interested parties may email questions in advance to Lowell Robinson of MIVA, Inc. at lowell.robinson@miva.com MIVA believes that "Adjusted EBITDA”, "Adjusted net income/loss” and "Adjusted net income/loss per share” provide meaningful measures for comparison of the Company’s current and projected operating performance with its historical results due to the significant increase in non-cash amortization that began in 2004 primarily due to certain intangible assets resulting from mergers and acquisitions. MIVA defines Adjusted EBITDA as EBITDA (earnings before interest, income taxes, depreciation and amortization) plus non-cash compensation expense and plus or minus certain identified revenues or expenses that are not expected to recur or be representative of future ongoing operation of the business. MIVA uses Adjusted EBITDA as an internal measure of its business and believes it is utilized as an important measure of performance by the investment community. MIVA sets goals and awards bonuses in part based on performance relative to Adjusted EBITDA. MIVA defines Adjusted net income/loss as net income/loss plus amortization and non-cash compensation expense, plus or minus certain identified revenues or expenses that are not expected to recur or be representative of future ongoing operation of the business, in each case including the tax effects (if any) of the adjustment. MIVA believes the use of these measures does not lessen the importance of GAAP measures. In Q4 2006 and Q1 2007, MIVA calculated Adjusted EBITDA and Adjusted net income/loss without adding non-cash compensation expense to the calculation. Beginning in Q2 2007, MIVA calculates Adjusted EBITDA and Adjusted net income/loss by adding non-cash compensation to the calculation. MIVA defines Adjusted net income/loss per share as the Adjusted net income/loss, as previously described, divided by the average basic, or fully-diluted number of outstanding shares of MIVA common stock over the reported period. About MIVA®, Inc. MIVA, Inc. (NASDAQ:MIVA) is a global digital media company with a mission to deliver valuable digital audiences to advertisers. MIVA has two focuses to its business: owning and operating a growing portfolio of consumer destination sites and category specific toolbars, through its MIVA Direct division; and running a third-party contextual Pay-Per-Click ad network focused on key vertical sectors, through its MIVA Media ad network division. MIVA, Inc. operates across North America and Europe. Forward-looking Statements This press release contains certain forward-looking statements that are based upon current expectations and involve certain risks and uncertainties within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Words or expressions such as "plan,” "intend,” "believe,” "expect” or "forecast’’ or variations of such words and similar expressions are intended to identify such forward-looking statements. These forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties, and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements, including without limitation, the risks associated with the fact that we have in the past had and may in the future have material weaknesses in our internal control over financial reporting that may prevent us from being able to accurately report our financial results or prevent fraud; the risk that we have in the past and may in the future incur goodwill and other intangible, and tangible asset impairment charges that materially adversely affect our earnings and our operating results; the potential that demand for our services will decrease; the risk that we will not be able to continue to enter into new online marketing relationships to drive qualified traffic to our advertisers; the risk that our distribution partners will use unacceptable means to obtain users or that we will need to remove traffic generated by distribution partners; risks associated with our ability to compete with competitors and increased competition for distribution partners; political and global economic risks attendant to our business; risks associated with legal and cultural pressures on certain of our advertiser’s service and/or product offerings; other economic, business and competitive factors generally affecting our business; the risk that operation of our business model infringes upon intellectual property rights held by others; our reliance on distribution partners for revenue generating traffic; risks associated with maintaining an international presence; difficulties executing integration strategies or achieving planned synergies with acquired businesses and private label initiatives; the risk that we will not be able to effectively achieve ongoing growth or return to profitability; the risk that new technologies could emerge which could limit the effectiveness of our products and services; risks associated with the operation of our technical systems, including system interruptions, security breaches and damage; risks associated with Internet security, including security breaches which, if they were to occur, could damage our reputation and expose us to loss or litigation; risks relating to regulatory and legal uncertainties, both domestically and internationally. Additional key risks are described in MIVA's reports filed with the U.S. Securities and Exchange Commission, including the Form 10-K for fiscal 2007 to be filed with the SEC. MIVA undertakes no obligation to update the information contained herein. Non-GAAP Financial Measures This press release includes discussion of additional financial measures "Adjusted EBITDA,” "Adjusted Net Loss,” "Adjusted Net Income,” "Adjusted Net Loss Per Share” and "Adjusted Net Income Per Share,” which are not considered generally accepted accounting principle (GAAP) measures by the Securities and Exchange Commission, and may differ from non-GAAP financial measures used by other companies. The presentation of this financial information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. MIVA provides reconciliations of these financial measures to GAAP measures in its press releases regarding actual financial results. A reconciliation of these financial measures to net income/loss and net income/loss per share for the three months and year ended December 31, 2007 included in this press release is set forth below. ®Registered trademark of MIVA, Inc. All other marks properties of their respective companies.   MIVA, Inc. Consolidated Statements of Operations (in thousands, except per share data)         Three Months Ended Dec 31, Three Months Ended Dec 31, Twelve Months Ended Dec 31, Twelve Months Ended Dec 31, 2007 2006 2007 2006   Revenues $ 34,639 $ 43,067 $ 152,870 $ 170,798 Cost of services   16,516     23,212     72,758     89,025     Gross profit 18,123 19,855 80,112 81,773   Operating expenses Marketing, sales, and services 11,520 12,279 48,490 48,761 General and administrative 9,403 10,500 33,584 41,540 Product development 1,224 2,323 5,914 8,548 Amortization 1,171 1,478 4,828 6,984 Impairment loss 4,684 - 20,134 63,680 Litigation settlement 1,312 - 1,312 - Restructuring charges   (219 )     2,819       Total operating expenses   29,095     26,580     117,081     169,513     Loss from operations (10,972 ) (6,725 ) (36,969 ) (87,740 ) Interest income, net 200 250 581 823 Exchange rate gain (loss)   (362 )   77     151     151     Loss before provision for income taxes (11,134 ) (6,398 ) (36,237 ) (86,766 )   Income tax expense (benefit)   324     (451 )     557     (1,790 )   Net loss from continuing operations $ (11,458 ) $ (5,947 ) $ (36,794 ) $ (84,976 )   Income (loss) from discontinued operations   (2 ) $ (291 ) $ 259   $ (2,650 )   Net Loss $ (11,460 ) $ (6,238 ) $ (36,535 ) $ (87,626 )   Basic Earnings (loss) per share Continuing operations $ (0.36 ) $ (0.20 ) $ (1.15 ) $ (2.71 ) Discontinued operations $ (0.00 ) $ (0.01 ) $ 0.01   $ (0.08 )   Diluted Earnings (loss) per share Continuing operations $ (0.36 ) $ (0.20 ) $ (1.15 ) $ (2.71 ) Discontinued operations $ (0.00 ) $ (0.01 ) $ 0.01   $ (0.08 )   Weighted-average number of common shares outstanding Basic   32,238     31,934     31,935     31,433   Diluted   32,238     31,934     31,935     31,433     Three Months Ended December 31, 2007 Three Months Ended September 30, 2007 Three Months Ended June 30, 2007 Three Months Ended March 31, 2007 (unaudited) (unaudited) (unaudited) (unaudited)   Revenues $ 34,639 $ 36,370 $ 39,174 $ 42,687 Cost of services   16,516     17,150     18,774     20,318     Gross profit $ 18,123 $ 19,220 $ 20,400 $ 22,369   Operating expenses Marketing, sales, and service 11,520 11,300 13,028 12,642 General and administrative 9,403 7,937 7,218 9,025 Product development 1,224 1,396 1,570 1,725 Amortization 1,171 1,196 1,227 1,234 Impairment loss 4,684 1,444 14,006 - Litigation settlement 1,312 - - - Restructuring charges   (219 )   -     22     3,016     Total operating expenses $ 29,095   $ 23,273   $ 37,071   $ 27,642     Loss from operations (10,972 ) (4,053 ) (16,671 ) (5,273 ) Interest income, net 200 170 53 158 Exchange rate gain (loss)   (362 )   265     195     53     Loss before provision for income taxes $ (11,134 ) $ (3,618 ) $ (16,423 ) $ (5,062 )   Income tax expense (benefit)   324     85     (36 )   184     Net loss from continuing operations $ (11,458 ) $ (3,703 ) $ (16,387 ) $ (5,246 )   Income (loss) from discontinued operations   (2 )   387     (50 )   (76 )   Net Loss   (11,460 )   (3,316 )   (16,437 )   (5,322 )   Basic Earnings (loss) per share Continuing operations $ (0.36 ) $ (0.11 ) $ (0.52 ) $ (0.17 ) Discontinued operations $ 0.01   $ 0.01   $ (0.00 ) $ 0.01     Diluted Earnings (loss) per share Continuing operations $ (0.36 ) $ (0.11 ) $ (0.52 ) $ (0.17 ) Discontinued operations $ 0.01   $ 0.01   $ (0.00 ) $ (0.00 )   Weighted-average number of common shares outstanding Basic   32,238     32,219     31,765     31,526   Diluted   32,238     32,219     31,765     31,526     MIVA, Inc. Reconciliations to Consolidated Statements of Operations (in thousands, except per share data)         Additional information: Three Months Ended December 31, 2007 Three Months Ended December 31, 2006 Twelve Months Ended December 31, 2007 Twelve Months Ended December 31, 2006 (unaudited) (unaudited) (unaudited) (unaudited)   Adjusted EBITDA $ (2,884 ) $ (2,505 ) $ 518   $ (5,998 )   Adjusted net loss $ (4,272 ) $ (2,214 ) $ (3,893 ) $ (12,692 )   Adjusted net loss per share $ (0.13 ) $ (0.07 ) $ (0.12 ) $ (0.40 )   Three Months Ended December 31, 2007 Three Months Ended September 30, 2007 Three Months Ended June 30, 2007 Three Months Ended March 31, 2007 Additional information: (unaudited) (unaudited) (unaudited) (unaudited)   Adjusted EBITDA $ (2,884 ) $ 753   $ 1,007   $ 1,642     Adjusted net income (loss) $ (4,272 ) $ (41 ) $ 55   $ 365     Adjusted net income (loss) per share $ (0.13 ) $ (0.00 ) $ 0.00   $ 0.01     Three Months Ended December 31, 2007 Three Months Ended December 31, 2006 Twelve Months Ended December 31, 2007 Twelve Months Ended December 31, 2006 Reconciliation of Net Loss to Adjusted EBITDA (unaudited) (unaudited) (unaudited) (unaudited) Net loss from continuing operations $ (11,458 ) $ (5,947 ) $ (36,794 ) $ (84,976 ) Interest income, net and exchange rate gain/(loss) 162 (327 ) (732 ) (974 ) Taxes 324 (451 ) 557 (1,790 ) Depreciation 902 1,397 4,586 5,471 Amortization   1,171     1,478     4,828     6,984     EBITDA (8,899 ) (3,850 ) (27,555 ) (75,285 )   Impairment loss 4,684 - 20,134 63,680 Non-cash compensation charge 238 1,345 3,808 7,301 Lane's Gift litigation 1,312 - 1,312 - Restructuring charges (219 ) - 2,819 - Gain on lease termination - - - (910 ) Non-cash European business tax reimbursements   -     -     -     (784 )   Adjusted EBITDA $ (2,884 ) $ (2,505 ) $ 518   $ (5,998 )   Three Months Ended December 31, 2007   Three Months Ended September 30, 2007   Three Months Ended June 30, 2007   Three Months Ended March 31, 2007 Reconciliation of Net Income (Loss) to Adjusted EBITDA (unaudited) (unaudited) (unaudited) (unaudited) Net loss from continuing operations $ (11,458 ) $ (3,703 ) $ (16,387 ) $ (5,246 ) Interest income, net and exchange rate gain 162 (435 ) (248 ) (211 ) Taxes 324 85 (36 ) 184 Depreciation 902 1,144 1,236 1,304 Amortization   1,171     1,196       1,227     1,234     EBITDA (8,899 ) (1,713 ) (14,208 ) (2,735 )   Impairment loss 4,684 1,444 14,006 - Non-cash compensation charge 238 1,022 1,187 1,361 Lane's Gift litigation 1,312 - - - Restructuring charges   (219 )   -     22     3,016     Adjusted EBITDA $ (2,884 ) $ 753   $ 1,007   $ 1,642     Three Months Ended December 31, 2007 Three Months Ended December 31, 2006 Twelve Months Ended December 31, 2007 Twelve Months Ended December 31, 2006 Reconciliation of Net Loss to Adjusted Net Loss (unaudited) (unaudited) (unaudited) (unaudited) Net loss from continuing operations $ (11,458 ) $ (5,947 ) $ (36,794 ) $ (84,976 ) Impairment loss on goodwill and other intangible assets 4,684 - 20,134 63,680 Amortization 1,171 1,478 4,828 6,984 Non cash compensation charges 238 1,345 3,808 7,301 Lane's Gift litigation 1,312 - 1,312 - Gain on lease termination - - - (910 ) Non-cash European business tax reimbursements - - - (784 ) Tax expense related to utilization of NOL's of acquired entities - 910 - 910 Tax effect of above adjustments - - - (4,897 ) Restructuring charges   (219 )   -     2,819     -     Adjusted net loss from continuing operations $ (4,272 ) $ (2,214 ) $ (3,893 ) $ (12,692 )   Adjusted net loss per share $ (0.13 ) (0.07 ) $ (0.12 ) (0.40 ) Shares used in per share calculation - basic 32,238 31,934 31,935 31,433   Three Months Ended December 31, 2007 Three Months Ended September 30, 2007 Three Months Ended June 30, 2007 Three Months Ended March 31, 2007 Reconciliation of Net Income (Loss) to Adjusted Net Income (Loss) (unaudited) (unaudited) (unaudited) (unaudited) Net loss from continuing operations $ (11,458 ) $ (3,703 ) $ (16,387 ) $ (5,246 ) Impairment loss on goodwill and other intangible assets 4,684 1,444 14,006 - Amortization 1,171 1,196 1,227 1,234 Lane's Gift litigation 1,312 - - - Non cash compensation charges 238 1,022 1,187 1,361 Restructuring charges   (219 )   -     22     3,016     Adjusted net income (loss) from continuing operations $ (4,272 ) $ (41 ) $ 55   $ 365     Adjusted net income (loss) per share from continuing operations $ (0.13 ) $ (0.00 ) $ 0.00 $ 0.01 Shares used in per share calculation - basic 32,238 32,219 31,765 31,526 MIVA, Inc. Condensed Consolidated Balance Sheets (in thousands, except par value)     December 31, December 31, ASSETS 2007 2006   CURRENT ASSETS Cash and cash equivalents $ 29,905 $ 29,588 Accounts receivable, less allowance for doubtful accounts of $723 and $1,299, respectively 14,421 20,654 Deferred tax assets 751 60 Income tax receivable - 1,471 Prepaid expenses and other current assets   2,027     1,634     Total current assets 47,104 53,407   PROPERTY AND EQUIPMENT - NET 2,745 15,446 INTANGIBLE ASSETS Goodwill 14,743 28,566 Vendor Agreements, net 1,318 1,704 Other intangible assets, net 4,038 6,098 OTHER ASSETS   1,109     1,081     Total assets $ 71,057   $ 106,302     LIABILITIES AND STOCKHOLDERS’ EQUITY   CURRENT LIABILITIES Accounts payable $ 11,957 $ 14,829 Accrued expenses 14,844 15,599 Deferred revenue 3,427 3,210 Current portion of long-term debt   -     1,360     Total current liabilities $ 30,228 $ 34,998   Deferred tax liabilities long-term 751 - Other long-term liabilities   1,237     395     Total liabilities $ 32,216   $ 35,393     STOCKHOLDERS’ EQUITY Preferred stock, $.001 par value; authorized, 500 shares; none issued and outstanding - - Common stock, $.001 par value; authorized, 200,000 shares; issued 33,934 and 32,805, respectively; outstanding 32,204 and 31,512, respectively 34 33 Additional paid-in capital 265,721 259,353 Treasury stock; 1,730 and 1,293 shares at cost, respectively (6,694 ) (4,744 ) Accumulated other comprehensive income 6,294 5,548 Deficit   (226,514 )   (189,281 )   Total stockholders’ equity   38,841     70,909     Total liabilities and stockholders’ equity $ 71,057   $ 106,302