NaviSite, Inc. (NASDAQ: NAVI), a leading provider of enterprise hosting
solutions and application services, today reported financial results for
the fourth quarter and full fiscal year 2008 that ended on July 31, 2008.
-
Total revenue for the quarter ended in July 31, 2008 was $40.2 million
representing a year-over-year increase of 16% and sequential increase
of 2%. Total revenue for the full fiscal year 2008 was $154.6 million
representing a 22% increase over revenue of $126.2 million in fiscal
year 2007.
-
Recurring hosting revenue was $34.4 million for the fourth quarter
representing a year-over-year increase of 22% and a sequential
increase of 4%. Recurring hosting revenue for the full fiscal year was
$131.3 million representing an increase of 24% over the revenue of
$105.8 million in fiscal year 2007.
-
EBITDA, excluding impairment costs, stock-based compensation,
severance, costs related to discontinued operations, and other
non-operational charges ("EBITDA”),
for the fourth quarter was $10.1 million representing a year-over-year
increase of 54% and a 17% sequential increase. EBITDA for the full
fiscal year 2008 was $34.2 million representing an increase of 48%
over EBITDA of $23.1 million in fiscal year 2007. EBITDA for the
fourth quarter of fiscal year 2008 includes a $1.6m settlement gain.
-
Income from operations for the fourth quarter was $1.4 million
representing a 45% year-over- year increase. Income from operations
for the full fiscal year 2008 was $5.0 million representing an
increase of 122% over income from operations of $2.3 million in fiscal
year 2007.
-
Net loss attributable to common shareholders for the fourth quarter
was $1.2 million, or $(0.04) per share, representing a reduction of
93% from the loss of $17.1 million reported in the fourth quarter of
fiscal year 2007. Net loss attributable to common shareholders for the
full fiscal year 2008 was $11.3 million or $(0.33) per share compared
to a loss of $25.9 million or ($0.85) per share for the fiscal year
2007. Net loss for the fourth quarter of fiscal year 2008 includes a
$1.6m settlement gain.
"We are pleased with the results in the fourth
quarter where significant progress was made driving organic hosting
revenue growth and in the achievement of a record quarter of EBITDA .”
said Arthur Becker, Chief Executive Officer of NaviSite. "Despite
a slowing economic climate and a challenging environment for
professional services, demand for our Enterprise Hosting services was
robust as shown by our $1.0m of new hosting recurring bookings and the
4% sequential growth in our hosting revenue”.
-
Booked approximately $1.0 million of new monthly recurring hosting
revenue (MRR) in the fourth quarter bringing the full fiscal year 2008
new MRR bookings total to $3.8 million which represents a 19% increase
over $3.2 million recorded in fiscal year 2007
-
Signed $34.3 million of total hosting contract value with an average
contract term of 35 months during the fourth quarter for recurring
applications services and enterprise hosting business
-
Signed professional services contracts with a total value of $4.2
million during the fourth quarter compared to $3.7million in the third
quarter of fiscal year 2008 and $6.5 million in the same period of
FY07.
-
Customer churn, defined as the loss of a customer or a reduction in a
customer’s monthly revenue run rate from our
overall active customer pool, was 1.2% per month during the quarter
compared to 1.3% in the prior quarter and 2.5% a year ago.
Guidance:
NaviSite will provide guidance for the first quarter of fiscal year 2009
on its earnings call.
Conference Call Scheduled for November 3, 2008
NaviSite, Inc. Chief Executive Officer, Arthur Becker, and Chief
Financial Officer, Jim Pluntze will host a conference call on Monday
November 3, 2008 at 8:30 a.m. Eastern Time to discuss the Company’s
results for its fourth quarter and fiscal year 2008.
NaviSite’s conference call can be accessed by
dialing 866-356-4279 (International: 617-597-5394) and entering passcode
82219560. Alternatively, participants can listen to a live webcast of
the call available through NaviSite’s website
at http://navisite.com/investors/events.
A replay of the call will be accessible following the conference call by
dialing 888-286-8010 (International: 617-801-6888) and using passcode
49796842.
EBITDA:
EBITDA is not a recognized measure for financial statement presentation
under United States generally accepted accounting principles (U.S.
GAAP). The Company believes that the non-GAAP measure of EBITDA provides
investors with a useful supplemental measure of the Company’s
actual and expected operating and financial performance by excluding the
impact of interest, taxes, depreciation and amortization. The Company
also excludes impairment costs, stock-based compensation, severance,
discontinued operations, and other non-operational charges from its
non-GAAP measure, as such items may be considered to be of a
non-operational nature. EBITDA does not have any standardized definition
and therefore may not be comparable to similar measures presented by
other reporting companies. Management uses EBITDA to assist in
evaluating the Company’s actual and expected
operating and financial performance. These non-GAAP results should not
be evaluated in isolation of, or as a substitute for, the Company’s
financial results prepared in accordance with U.S. GAAP. A table
reconciling the Company’s net loss, as
reported, to EBITDA is included in the condensed consolidated financial
statements in this release. The Company believes that using EBITDA as a
performance measure, together with net loss, will help investors better
understand the Company’s underlying financial
performance.
About NaviSite
NaviSite is a leading provider of enterprise hosting and application
solutions. Customers depend on NaviSite for managed application
services, application development, implementation and management on its
web infrastructure platforms in 17 state-of-the-art data centers
supported by more than 700 professionals. NaviSite provides customized
and scalable solutions leveraging its broad range of application
development capabilities, packaged software implementation expertise,
deep portfolio of best in class technologies and a full suite of
web-hosting and internet infrastructure options. For more information,
please visit www.navisite.com.
This release contains forward-looking statements, which address a
variety of subjects including the expected future operating and
financial results, including profitability, revenue growth and EBITDA,
success and performance of NaviSite's product and service offerings, and
NaviSite's strategic business plans for growing its customer base and
increasing sales. All statements other than statements of historical
fact, including without limitation those with respect to NaviSite's
goals, plans and strategies set forth herein, are forward-looking
statements. The following important factors and uncertainties, among
others, could cause actual results to differ materially from those
described in these forward-looking statements: general economic
conditions and changes in economic conditions; NaviSite’s
success, including its ability to improve its gross profit, improve its
cash flows, expand its operations and revenue, and reach and sustain
profitability, depends on its ability to execute on its business
strategy and the continued and increased demand for and market
acceptance of its products and services; the possibility that financial
forecasts of the Company may not be achieved, including those as to
expected EBITDA and revenue, or an inability to realize expected
synergies or make expected future investments in NaviSite’
businesses or NaviSite may be unable to raise the necessary funds to
meet its payment obligations to its lending group under its senior
secured credit facility and other creditors; NaviSite’s
management may face strain on managerial and operational resources as
they try to oversee the expanded operations; NaviSite may not be able to
expand its operations in accordance with its business strategy; NaviSite
may experience difficulties integrating technologies, operations and
personnel in accordance with its business strategy; NaviSite’s
acquisition of companies and businesses may not produce expected cost
savings, operational efficiencies or revenue; NaviSite’s
products, technologies, and resources may not successfully operate with
the technology, resources and/or applications of third parties; NaviSite
derives a significant portion of its revenue from a small number of
customers and the loss of any of those customers could significantly
damage NaviSite’s financial condition and
results of operations; and increased competition and technological
changes in the markets in which NaviSite’s
competes. For a detailed discussion of cautionary statements that may
affect NaviSite’s future results of
operations and financial results, please refer to NaviSite’s
filings with the Securities and Exchange Commission, including NaviSite’s
most recent Annual Report on Form 10-K and its Quarterly Reports on Form
10-Q. Forward-looking statements represent managements current
expectations and are inherently uncertain. We do not undertake any
obligation to update forward-looking statements made by us. All logos,
company and product names may be trademarks or registered trademarks of
their respective owners.
|
NaviSite Financial Tables
EBITDA Summaries
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
|
July 31, 2008
|
|
July 31, 2007
|
|
|
|
Unaudited
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
Net loss, as reported
|
|
$
|
(458
|
)
|
|
$
|
(17,092
|
)
|
|
|
|
|
|
|
|
Depreciation, net of discontinued operations
|
|
|
3,806
|
|
|
|
2,513
|
|
|
Interest income/expense, net
|
|
|
3,138
|
|
|
|
2,567
|
|
|
Income taxes
|
|
|
420
|
|
|
|
293
|
|
|
Amortization
|
|
|
1,829
|
|
|
|
887
|
|
|
|
|
|
|
|
|
EBITDA
|
|
|
8,735
|
|
|
|
(10,832
|
)
|
|
|
|
|
|
|
|
Impairment costs (recoveries)
|
|
|
-
|
|
|
|
56
|
|
|
Stock based compensation
|
|
|
1,143
|
|
|
|
1,010
|
|
|
Severance
|
|
|
108
|
|
|
|
468
|
|
|
Loss on debt extinguishment
|
|
|
-
|
|
|
|
15,712
|
|
|
Transaction fees and integration costs
|
|
|
49
|
|
|
|
158
|
|
|
Discontinued operations, net of severance & depreciation
|
|
|
55
|
|
|
|
-
|
|
|
|
|
|
|
|
|
EBITDA (excludes impairment costs, stock based compensation,
severance, securities offering costs, loss on debt extinguishment
and transaction fees and integration costs)
|
$
|
10,090
|
|
|
$
|
6,572
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Twelve Months Ended
|
|
|
|
July 31, 2008
|
|
July 31, 2007
|
|
|
|
Unaudited
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
Net loss, as reported
|
|
$
|
(8,684
|
)
|
|
$
|
(25,910
|
)
|
|
|
|
|
|
|
|
Depreciation, net of discontinued operations
|
|
|
13,214
|
|
|
|
9,752
|
|
|
Interest income/expense, net
|
|
|
11,769
|
|
|
|
12,139
|
|
|
Income taxes
|
|
|
1,834
|
|
|
|
1,173
|
|
|
Amortization
|
|
|
7,893
|
|
|
|
3,932
|
|
|
|
|
|
|
|
|
EBITDA
|
|
|
26,026
|
|
|
|
1,086
|
|
|
|
|
|
|
|
|
Impairment costs (recoveries)
|
|
|
|
|
(231
|
)
|
|
Stock based compensation
|
|
|
4,370
|
|
|
|
3,696
|
|
|
Severance
|
|
|
484
|
|
|
|
615
|
|
|
Securities offering costs
|
|
|
11
|
|
|
|
694
|
|
|
Loss on debt extinguishment
|
|
|
1,651
|
|
|
|
15,712
|
|
|
Transaction fees and integration costs
|
|
|
932
|
|
|
|
1,519
|
|
|
Discontinued operations, net of severance & depreciation
|
|
|
712
|
|
|
|
-
|
|
|
|
|
|
|
|
|
EBITDA (excludes impairment costs, stock based compensation,
severance, securities offering costs, loss on debt extinguishment
and transaction fees and integration costs)
|
$
|
34,186
|
|
|
$
|
23,091
|
|
|
NaviSite Financial Tables
Condensed Consolidated Statements of Operations
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
For the Twelve Months Ended
|
|
|
July 31, 2008
|
|
July 31, 2007
|
|
July 31, 2008
|
|
July 31, 2007
|
|
|
Unaudited
|
|
Unaudited
|
|
|
(In thousands, except per share amounts)
|
|
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
$
|
40,108
|
|
|
$
|
34,635
|
|
|
$
|
154,194
|
|
|
$
|
125,860
|
|
|
Revenue, related parties
|
|
126
|
|
|
|
62
|
|
|
|
372
|
|
|
|
322
|
|
|
Total revenue
|
|
40,234
|
|
|
|
34,697
|
|
|
|
154,566
|
|
|
|
126,182
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue, excluding depreciation and amortization
|
|
22,293
|
|
|
|
20,330
|
|
|
|
86,653
|
|
|
|
72,634
|
|
|
Depreciation and amortization
|
|
5,316
|
|
|
|
3,163
|
|
|
|
20,244
|
|
|
|
12,562
|
|
|
Cost of revenue
|
|
27,609
|
|
|
|
23,493
|
|
|
|
106,897
|
|
|
|
85,196
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
12,625
|
|
|
|
11,204
|
|
|
|
47,669
|
|
|
|
40,986
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
Selling and marketing
|
|
5,095
|
|
|
|
4,795
|
|
|
|
19,909
|
|
|
|
16,924
|
|
|
General and administrative
|
|
6,123
|
|
|
|
5,381
|
|
|
|
22,773
|
|
|
|
22,043
|
|
|
Impairment costs
|
|
-
|
|
|
|
56
|
|
|
|
-
|
|
|
|
(231
|
)
|
|
Total operating expenses
|
|
11,218
|
|
|
|
10,232
|
|
|
|
42,682
|
|
|
|
38,736
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
1,407
|
|
|
|
972
|
|
|
|
4,987
|
|
|
|
2,250
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
Interest income
|
|
50
|
|
|
|
174
|
|
|
|
264
|
|
|
|
337
|
|
|
Interest expense
|
|
(3,188
|
)
|
|
|
(2,741
|
)
|
|
|
(12,033
|
)
|
|
|
(12,476
|
)
|
|
Loss on debt extinguishment
|
|
-
|
|
|
|
(15,712
|
)
|
|
|
(1,651
|
)
|
|
|
(15,712
|
)
|
|
Other income (expense), net
|
|
1,748
|
|
|
|
508
|
|
|
|
2,295
|
|
|
|
864
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before income taxes and discontinued
operations
|
|
17
|
|
|
|
(16,799
|
)
|
|
|
(6,138
|
)
|
|
|
(24,737
|
)
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
(420
|
)
|
|
|
(293
|
)
|
|
|
(1,834
|
)
|
|
|
(1,173
|
)
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before discontinued operations
|
|
(403
|
)
|
|
|
(17,092
|
)
|
|
|
(7,972
|
)
|
|
|
(25,910
|
)
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations, net of income taxes
|
|
(55
|
)
|
|
|
-
|
|
|
|
(712
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
(458
|
)
|
|
|
(17,092
|
)
|
|
|
(8,684
|
)
|
|
|
(25,910
|
)
|
|
|
|
|
|
|
|
|
|
|
Accretion of preferred stock dividends
|
|
(779
|
)
|
|
|
-
|
|
|
|
(2,656
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common stockholders
|
$
|
(1,237
|
)
|
|
$
|
(17,092
|
)
|
|
$
|
(11,340
|
)
|
|
$
|
(25,910
|
)
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net loss per common share:
|
|
|
|
|
|
|
|
|
Loss from continuing operations before discontinued operations
available to common shareholders
|
|
(0.04
|
)
|
|
$
|
(0.53
|
)
|
|
|
(0.31
|
)
|
|
$
|
(0.85
|
)
|
|
Loss from discontinued operations, net of income taxes
|
|
(0.00
|
)
|
|
|
-
|
|
|
|
(0.02
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common stockholders
|
$
|
(0.04
|
)
|
|
$
|
(0.53
|
)
|
|
$
|
(0.33
|
)
|
|
$
|
(0.85
|
)
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted average number of common shares
outstanding
|
|
35,130
|
|
|
|
32,187
|
|
|
|
34,731
|
|
|
|
30,512
|
|
|
NaviSite Financial Tables
Condensed Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
July 31, 2008
|
|
|
July 31, 2007
|
|
|
ASSETS
|
|
Unaudited
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
3,261
|
|
|
$
|
11,701
|
|
|
Accounts receivable, less allowance for doubtful accounts of $897
and $781 at July 31, 2008 and July 31, 2007, respectively
|
|
|
18,927
|
|
|
|
15,051
|
|
|
Unbilled accounts receivable
|
|
|
1,711
|
|
|
|
920
|
|
|
Prepaid expenses and other current assets
|
|
|
11,557
|
|
|
|
15,975
|
|
|
Total current assets
|
|
|
35,456
|
|
|
|
43,647
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets
|
|
|
140,257
|
|
|
|
72,597
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
175,713
|
|
|
$
|
116,244
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Notes payable, current portion
|
|
|
6,100
|
|
|
|
1,063
|
|
|
Notes payable to AppliedTheory Estate
|
|
|
-
|
|
|
|
6,000
|
|
|
Capital lease obligations, current portion
|
|
|
3,166
|
|
|
|
1,829
|
|
|
Accounts payable
|
|
|
7,033
|
|
|
|
3,913
|
|
|
Accrued expenses, deferred revenue, deferred
|
|
|
|
|
|
|
|
|
|
other income and customer deposits
|
|
|
17,499
|
|
|
|
20,231
|
|
|
Total current liabilities
|
|
|
33,798
|
|
|
|
33,036
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current liabilities
|
|
|
133,158
|
|
|
|
97,072
|
|
|
Total liabilities
|
|
|
166,956
|
|
|
|
130,108
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
27,529
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders' equity (deficit)
|
|
|
(18,772
|
)
|
|
|
(13,864
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity (deficit)
|
|
$
|
175,713
|
|
|
$
|
116,244
|
|
|
NaviSite Financial Tables
Condensed Consolidated Statements of Cash Flow
|
|
|
|
|
|
For the Three Months Ended
|
|
|
July 31, 2008
|
|
July 31, 2007
|
|
|
Unaudited
|
|
|
(In thousands)
|
|
|
|
|
|
|
Net cash provided by operating activities
|
$
|
3,870
|
|
|
$
|
3,746
|
|
|
|
|
|
|
|
Net cash provided by (used for) investing activities
|
|
1,771
|
|
|
|
(10,800
|
)
|
|
|
|
|
|
|
Net cash provided by (used for) financing activities
|
|
(7,378
|
)
|
|
|
14,131
|
|
|
|
|
|
|
|
Net cash provided by discontinued operations
|
|
60
|
|
|
|
-
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
|
|
(1,677
|
)
|
|
|
7,077
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of period
|
|
4,938
|
|
|
|
4,624
|
|
|
Cash and cash equivalents, end of period
|
$
|
3,261
|
|
|
$
|
11,701
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Fiscal Year Ended
|
|
|
July 31, 2008
|
|
July 31, 2007
|
|
|
Unaudited
|
|
|
(In thousands)
|
|
|
|
|
|
|
Net cash provided by operating activities
|
$
|
6,574
|
|
|
$
|
6,914
|
|
|
|
|
|
|
|
Net cash used for investing activities
|
|
(29,812
|
)
|
|
|
(15,909
|
)
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
15,395
|
|
|
|
17,336
|
|
|
|
|
|
|
|
Net cash used for discontinued operations
|
|
(597
|
)
|
|
|
-
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
|
|
(8,440
|
)
|
|
|
8,341
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of year
|
|
11,701
|
|
|
|
3,360
|
|
|
Cash and cash equivalents, end of year
|
$
|
3,261
|
|
|
$
|
11,701
|
|