NaviSite, Inc. (NASDAQ: NAVI), a leading provider of enterprise hosting
solutions and application services, today reported financial results for
the second quarter of fiscal year 2009 which ended on January 31, 2009.
-
Total revenue for the quarter ended on January 31, 2009 was $37.7
million, representing a year-over-year decrease of 3% and sequential
decrease of 6% due to the continued and anticipated decrease in our
professional services revenue in the quarter
-
Enterprise Hosting revenue which includes the recurring portion of
Application Services revenue was $35.3 million for the second quarter
representing a year-over-year increase of 6% and flat sequentially due
to the negative effects of foreign exchange on revenues from our UK
subsidiary of approximately $0.7 million for the second quarter
compared to the first quarter of fiscal 2009
-
Income from operations for the second quarter was $1.6 million
representing a 16% year-over-year increase and a sequential increase
of 185%
-
EBITDA, excluding stock-based compensation, severance, costs related
to discontinued operations, and other non-operational charges
("EBITDA”), for the second quarter was $8.8 million representing a
year-over-year increase of 3% and a sequential increase of 2%
-
Net loss attributable to common stockholders for the second quarter
was $3.3 million, or $0.09 per share as compared to a net loss
attributable to common stockholders of $2.9 million and a loss per
share of $0.08 in the previous year
-
Cash provided from operating activities for the second quarter of
fiscal year 2009 was $2.5 million
"Although total revenue was down sequentially from the first quarter,
our core Enterprise Hosting revenue showed positive growth after taking
into consideration the negative impact of the strengthening Dollar
against the British Pound and EBITDA increased from the prior quarter.”
said Arthur Becker, Chief Executive Officer of NaviSite.
Quarterly Business Highlights
-
Booked approximately $0.7 million of new monthly recurring hosting
revenue (MRR) in the second quarter of fiscal year 2009, an increase
from the $0.6 million booked in the first quarter of fiscal year 2009
-
Signed $18.9 million of total hosting contract value with an average
contract term of 27 months during the second quarter for recurring
applications services and enterprise hosting business compared to
$12.6 million of hosting contract value bookings in the previous
quarter
-
Signed professional services contracts with a total value of $0.8
million during the second quarter of fiscal year 2009 compared to $5.9
million in the second quarter of fiscal year 2008 and $3.0 million in
the prior quarter
-
Customer churn, defined as the loss of a customer or a reduction in a
customer’s monthly revenue run rate from our overall active customer
pool, was 1.0% per month during the quarter compared to 1.4% in the
prior quarter and 1.5% a year ago.
Guidance:
NaviSite will provide guidance for the third quarter of fiscal year 2009
on its earnings call.
Conference Call Scheduled for March 5, 2009
NaviSite, Inc. Chief Executive Officer, Arthur Becker, and Chief
Financial Officer, Jim Pluntze will host a conference call on Thursday
March 5, 2009 at 5:00 p.m. Eastern Time to discuss the Company’s results
for its second quarter of fiscal year 2009.
NaviSite’s conference call can be accessed by dialing 866.804.6928
(International: 857.350.1674) and entering passcode 62521877.
Alternatively, participants can listen to a live webcast of the call
available through NaviSite’s website at http://navisite.com/investors/events.
A replay of the call will be accessible following the conference call by
dialing 888-286-8010 (International: 617-801-6888) and using passcode
56246027.
EBITDA:
EBITDA is not a recognized measure for financial statement presentation
under United States generally accepted accounting principles (U.S.
GAAP). The Company believes that the non-GAAP measure of EBITDA provides
investors with a useful supplemental measure of the Company’s actual and
expected operating and financial performance by excluding the impact of
interest, taxes, depreciation and amortization. The Company also
excludes impairment costs, stock-based compensation, severance,
discontinued operations, and other non-operational charges from its
non-GAAP measure, as such items may be considered to be of a
non-operational nature. EBITDA does not have any standardized definition
and therefore may not be comparable to similar measures presented by
other reporting companies. Management uses EBITDA to assist in
evaluating the Company’s actual and expected operating and financial
performance. These non-GAAP results should not be evaluated in isolation
of, or as a substitute for, the Company’s financial results prepared in
accordance with U.S. GAAP. A table reconciling the Company’s net loss,
as reported, to EBITDA is included in the condensed consolidated
financial statements in this release. The Company believes that using
EBITDA as a performance measure, together with net loss, will help
investors better understand the Company’s underlying financial
performance.
About NaviSite
NaviSite is a leading provider of enterprise hosting and application
solutions. Customers depend on NaviSite for managed application
services, application development, implementation and management on its
web infrastructure platforms in 16 state-of-the-art data centers
supported by more than 650 professionals. NaviSite provides customized
and scalable solutions leveraging its broad range of application
development capabilities, packaged software implementation expertise,
deep portfolio of best in class technologies and a full suite of
web-hosting and internet infrastructure options. For more information,
please visit www.navisite.com.
This release contains forward looking statements, which address a
variety of subjects including the expected future operating and
financial results, including profitability, revenue growth and EBITDA,
success and performance of NaviSite's product and service offerings, and
NaviSite's strategic business plans for growing its customer base and
increasing sales. All statements other than statements of historical
fact, including without limitation those with respect to NaviSite's
goals, plans and strategies set forth herein, are forward-looking
statements. The following important factors and uncertainties, among
others, could cause actual results to differ materially from those
described in these forward looking statements: general economic
conditions and changes in economic conditions; NaviSite’s success,
including its ability to improve its gross profit, improve its cash
flows, expand its operations and revenue, and reach and sustain
profitability, depends on its ability to execute on its business
strategy and the continued and increased demand for and market
acceptance of its products and services; the possibility that financial
forecasts of the Company may not be achieved, including those as to
expected EBITDA and revenue, or an inability to realize expected
synergies or make expected future investments in NaviSite’s businesses
or NaviSite may be unable to raise the necessary funds to meet its
payment obligations to its lending group under its senior secured credit
facility and other creditors; NaviSite’s management may face strain on
managerial and operational resources as they try to oversee the expanded
operations; NaviSite may not be able to expand its operations in
accordance with its business strategy; NaviSite may experience
difficulties integrating technologies, operations and personnel in
accordance with its business strategy; NaviSite’s acquisition of
companies and businesses may not produce expected cost savings,
operational efficiencies or revenue; NaviSite’s products, technologies,
and resources may not successfully operate with the technology,
resources and/or applications of third parties; NaviSite derives a
significant portion of its revenue from a small number of customers and
the loss of any of those customers could significantly damage NaviSite’s
financial condition and results of operations; and increased competition
and technological changes in the markets in which NaviSite’s competes.
For a detailed discussion of cautionary statements that may affect
NaviSite’s future results of operations and financial results, please
refer to NaviSite’s filings with the Securities and Exchange Commission,
including NaviSite’s most recent Annual Report on Form 10-K and its
Quarterly Reports on Form 10-Q. Forward-looking statements represent
management’s current expectations and are inherently uncertain. We do
not undertake any obligation to update forward-looking statements made
by us. All logos, company and product names may be trademarks or
registered trademarks of their respective owners.
|
|
|
|
|
|
|
NaviSite Financial Tables
|
|
Net Loss to EBITDA Reconciliation
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
|
January 31, 2009
|
|
January 31, 2008
|
|
|
|
---------------------Unaudited---------------------
|
|
|
|
------------------(In thousands)------------------
|
|
|
|
|
|
|
|
Net loss, as reported
|
|
$
|
(2,491
|
)
|
|
$
|
(2,139
|
)
|
|
|
|
|
|
|
|
Depreciation
|
|
|
4,010
|
|
|
|
3,186
|
|
|
Interest income/expense, net
|
|
|
3,738
|
|
|
|
2,947
|
|
|
Income taxes
|
|
|
499
|
|
|
|
500
|
|
|
Amortization
|
|
|
1,832
|
|
|
|
2,208
|
|
|
|
|
|
|
|
|
EBITDA
|
|
|
7,588
|
|
|
|
6,702
|
|
|
|
|
|
|
|
|
Stock based compensation
|
|
|
768
|
|
|
|
1,271
|
|
|
Severance
|
|
|
114
|
|
|
|
113
|
|
|
Discontinued operations
|
|
|
50
|
|
|
|
237
|
|
|
Transaction fees, integration costs, settlements
|
|
|
257
|
|
|
|
228
|
|
|
|
|
|
|
|
|
EBITDA (excludes impairment costs, stock based compensation,
severance, discontinued operations, loss on debt extinguishment and
transaction fees, integration costs and settlements)
|
|
$
|
8,777
|
|
|
$
|
8,551
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended
|
|
|
|
January 31, 2009
|
|
January 31, 2008
|
|
|
|
---------------------Unaudited---------------------
|
|
|
|
------------------(In thousands)------------------
|
|
|
|
|
|
|
|
Net loss, as reported
|
|
$
|
(5,038
|
)
|
|
$
|
(6,509
|
)
|
|
|
|
|
|
|
|
Depreciation
|
|
|
8,047
|
|
|
|
5,855
|
|
|
Interest income/expense, net
|
|
|
6,778
|
|
|
|
5,490
|
|
|
Income taxes
|
|
|
998
|
|
|
|
913
|
|
|
Amortization
|
|
|
3,670
|
|
|
|
3,926
|
|
|
|
|
|
|
|
|
EBITDA
|
|
|
14,455
|
|
|
|
9,675
|
|
|
|
|
|
|
|
|
Stock based compensation
|
|
|
1,737
|
|
|
|
2,508
|
|
|
Severance
|
|
|
645
|
|
|
|
275
|
|
|
Discontinued operations
|
|
|
67
|
|
|
|
551
|
|
|
Loss on debt extinguishment
|
|
|
-
|
|
|
|
1,651
|
|
|
Transaction fees, integration costs, settlements
|
|
|
485
|
|
|
|
790
|
|
|
|
|
|
|
|
|
EBITDA (excludes impairment costs, stock based compensation,
severance, discontinued operations, loss on debt extinguishment and
transaction fees, integration costs and settlements)
|
|
$
|
17,389
|
|
|
$
|
15,450
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NaviSite Financial Tables
|
|
Condensed Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
For the Six Months Ended
|
|
|
|
January 31, 2009
|
|
January 31, 2008
|
|
|
January 31, 2009
|
|
January 31, 2008
|
|
|
|
---------------------Unaudited---------------------
|
|
|
---------------------Unaudited---------------------
|
|
|
|
(In thousands, except per share amounts)
|
|
|
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
37,548
|
|
|
$
|
38,831
|
|
|
|
$
|
77,326
|
|
|
$
|
74,863
|
|
|
Revenue, related parties
|
|
|
111
|
|
|
|
72
|
|
|
|
|
194
|
|
|
|
147
|
|
|
Total revenue
|
|
|
37,659
|
|
|
|
38,903
|
|
|
|
|
77,520
|
|
|
|
75,010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue, excluding stock compensation, restructuring,
depreciation and amortization
|
|
|
19,650
|
|
|
|
21,098
|
|
|
|
|
41,002
|
|
|
|
41,401
|
|
|
Depreciation and amortization
|
|
|
5,669
|
|
|
|
5,216
|
|
|
|
|
11,372
|
|
|
|
9,403
|
|
|
Stock compensation
|
|
|
312
|
|
|
|
636
|
|
|
|
|
691
|
|
|
|
1,191
|
|
|
Restructuring charge
|
|
|
(5
|
)
|
|
|
-
|
|
|
|
|
209
|
|
|
|
-
|
|
|
Cost of revenue
|
|
|
25,626
|
|
|
|
26,950
|
|
|
|
|
53,274
|
|
|
|
51,995
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
12,033
|
|
|
|
11,953
|
|
|
|
|
24,246
|
|
|
|
23,015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing, excluding stock compensation and restructuring
|
|
|
4,687
|
|
|
|
4,936
|
|
|
|
|
9,945
|
|
|
|
9,848
|
|
|
General and administrative, excluding stock compensation,
restructuring and transaction fees
|
|
|
5,262
|
|
|
|
4,983
|
|
|
|
|
10,593
|
|
|
|
10,092
|
|
|
Stock compensation
|
|
|
456
|
|
|
|
635
|
|
|
|
|
1,046
|
|
|
|
1,316
|
|
|
Restructuring charge
|
|
|
(82
|
)
|
|
|
-
|
|
|
|
|
180
|
|
|
|
|
Transaction fees
|
|
|
146
|
|
|
|
56
|
|
|
|
|
370
|
|
|
|
140
|
|
|
Total operating expenses
|
|
|
10,469
|
|
|
|
10,610
|
|
|
|
|
22,134
|
|
|
|
21,396
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
1,564
|
|
|
|
1,343
|
|
|
|
|
2,112
|
|
|
|
1,619
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
21
|
|
|
|
63
|
|
|
|
|
25
|
|
|
|
177
|
|
|
Interest expense
|
|
|
(3,759
|
)
|
|
|
(3,010
|
)
|
|
|
|
(6,803
|
)
|
|
|
(5,667
|
)
|
|
Loss on debt extinguishment
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
(1,651
|
)
|
|
Other income (expense), net
|
|
|
232
|
|
|
|
202
|
|
|
|
|
693
|
|
|
|
477
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before income taxes and discontinued
operations
|
|
|
(1,942
|
)
|
|
|
(1,402
|
)
|
|
|
|
(3,973
|
)
|
|
|
(5,045
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
(499
|
)
|
|
|
(500
|
)
|
|
|
|
(998
|
)
|
|
|
(913
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before discontinued operations
|
|
|
(2,441
|
)
|
|
|
(1,902
|
)
|
|
|
|
(4,971
|
)
|
|
|
(5,958
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations, net of income taxes
|
|
|
(50
|
)
|
|
|
(237
|
)
|
|
|
|
(67
|
)
|
|
|
(551
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(2,491
|
)
|
|
|
(2,139
|
)
|
|
|
|
(5,038
|
)
|
|
|
(6,509
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Accretion of preferred stock dividends
|
|
|
(825
|
)
|
|
|
(736
|
)
|
|
|
|
(1,627
|
)
|
|
|
(1,120
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common stockholders
|
|
$
|
(3,316
|
)
|
|
$
|
(2,875
|
)
|
|
|
$
|
(6,665
|
)
|
|
$
|
(7,629
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net loss per common share:
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before discontinued operations
available to common shareholders
|
|
$
|
(0.09
|
)
|
|
$
|
(0.07
|
)
|
|
|
$
|
(0.19
|
)
|
|
$
|
(0.20
|
)
|
|
Loss from discontinued operations, net of income taxes
|
|
|
(0.00
|
)
|
|
|
(0.01
|
)
|
|
|
|
(0.00
|
)
|
|
|
(0.02
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common stockholders
|
|
$
|
(0.09
|
)
|
|
$
|
(0.08
|
)
|
|
|
$
|
(0.19
|
)
|
|
$
|
(0.22
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted average number of common shares
outstanding
|
|
|
35,457
|
|
|
|
34,927
|
|
|
|
|
35,401
|
|
|
|
34,422
|
|
|
|
|
|
|
|
|
NaviSite Financial Tables
|
|
Condensed Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 31, 2009
|
|
July 31, 2008
|
|
ASSETS
|
|
--------------------Unaudited--------------------
|
|
|
|
-----------------(In thousands)-----------------
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
2,958
|
|
|
$
|
3,261
|
|
|
Accounts receivable, less allowance for doubtful accounts of $918
and $897 at January 31, 2009 and July 31, 2008, respectively
|
|
|
|
|
|
|
|
19,719
|
|
|
|
18,927
|
|
|
Unbilled accounts receivable
|
|
|
1,644
|
|
|
|
1,711
|
|
|
Prepaid expenses and other current assets
|
|
|
7,216
|
|
|
|
11,557
|
|
|
Total current assets
|
|
|
31,537
|
|
|
|
35,456
|
|
|
|
|
|
|
|
|
Non-current assets
|
|
|
132,733
|
|
|
|
140,257
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
164,270
|
|
|
$
|
175,713
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS'
EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Notes payable, current portion
|
|
$
|
5,987
|
|
|
$
|
6,100
|
|
|
Capital lease obligations, current portion
|
|
|
3,348
|
|
|
|
3,166
|
|
|
Accounts payable
|
|
|
5,173
|
|
|
|
7,033
|
|
|
Accrued expenses, deferred revenue, deferred other income and
customer deposits
|
|
|
|
|
|
|
|
18,081
|
|
|
|
17,499
|
|
|
Total current liabilities
|
|
|
32,589
|
|
|
|
33,798
|
|
|
|
|
|
|
|
|
Total non-current liabilities
|
|
|
127,676
|
|
|
|
133,158
|
|
|
Total liabilities
|
|
|
160,265
|
|
|
|
166,956
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
29,156
|
|
|
|
27,529
|
|
|
|
|
|
|
|
|
Total stockholders' equity (deficit)
|
|
|
(25,151
|
)
|
|
|
(18,772
|
)
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity (deficit)
|
|
$
|
164,270
|
|
|
$
|
175,713
|
|
|
|
|
|
|
|
NaviSite Financial Tables
|
|
Condensed Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
January 31, 2009
|
|
January 31, 2008
|
|
|
---------------------Unaudited---------------------
|
|
|
------------------(In thousands)------------------
|
|
|
|
|
|
|
Net cash provided by (used for) operating activities
|
$
|
2,517
|
|
|
$
|
(1,191
|
)
|
|
|
|
|
|
|
Net cash used for investing activities
|
|
(2,543
|
)
|
|
|
(2,930
|
)
|
|
|
|
|
|
|
Net cash provided by (used for) financing activities
|
|
(1,873
|
)
|
|
|
3,755
|
|
|
|
|
|
|
|
Net cash used for discontinued operations
|
|
(21
|
)
|
|
|
(208
|
)
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
(142
|
)
|
|
|
-
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
|
|
(2,062
|
)
|
|
|
(574
|
)
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of period
|
|
5,020
|
|
|
|
5,479
|
|
|
Cash and cash equivalents, end of period
|
$
|
2,958
|
|
|
$
|
4,905
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended
|
|
|
January 31, 2009
|
|
January 31, 2008
|
|
|
---------------------Unaudited---------------------
|
|
|
------------------(In thousands)------------------
|
|
|
|
|
|
|
Net cash provided by (used for) operating activities
|
$
|
12,054
|
|
|
$
|
(1,106
|
)
|
|
|
|
|
|
|
Net cash used for investing activities
|
|
(6,280
|
)
|
|
|
(28,352
|
)
|
|
|
|
|
|
|
Net cash provided by (used for) financing activities
|
|
(5,727
|
)
|
|
|
23,156
|
|
|
|
|
|
|
|
Net cash used for discontinued operations
|
|
(9
|
)
|
|
|
(494
|
)
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
(341
|
)
|
|
|
-
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
|
|
(303
|
)
|
|
|
(6,796
|
)
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of period
|
|
3,261
|
|
|
|
11,701
|
|
|
Cash and cash equivalents, end of period
|
$
|
2,958
|
|
|
$
|
4,905
|
|