PMA Capital Reports Improved Operating Results from Ongoing Operations, Charge for Anticipated Sale of Run-off Operations
PMA Capital a zu myNews hinzufügen Was ist das?
PMA Capital Corporation (NASDAQ:PMACA) today reported the following
financial results for the fourth quarter and full year 2007:
Three months ended
Year ended
December 31,
December 31,
(in thousands, except per share data)
2007
2006
2007
2006
Operating income
$
2,816
$
664
$
14,383
$
4,521
Realized gains after tax
368
146
366
805
Income from continuing operations
3,184
810
14,749
5,326
Income (loss) from discontinued operations after tax
(40,746
)
21
(57,277
)
(1,275
)
Net income (loss)
$
(37,562
)
$
831
$
(42,528
)
$
4,051
Diluted per share amounts:
Operating income
$
0.09
$
0.02
$
0.45
$
0.14
Realized gains after tax
0.01
0.01
0.01
0.02
Income from continuing operations
0.10
0.03
0.46
0.16
Income (loss) from discontinued operations after tax
(1.28
)
-
(1.78
)
(0.04
)
Net income (loss)
$
(1.18
)
$
0.03
$
(1.32
)
$
0.12
Book value per share, end of period
$
11.92
$
12.83
Vincent T. Donnelly, President and Chief Executive Officer commented, "The
PMA Insurance Group grew profitably in competitive market conditions by
continuing to focus on service-oriented product delivery. Significant
operating achievements included:
For the fourth quarter, pre-tax operating income increased to $7.6
million, compared to $5.0 million in the same period last year, and
increased to $38.0 million for full year 2007, compared to $26.1
million in 2006;
The full year 2007 combined ratio was 99.7%;
Direct premiums written, excluding production from our agreement with
Midwest Insurance Companies, were up 10% quarter-to-date and 8% for
the full year; and
New business written, excluding Midwest production, increased 21% to
$23.1 million in the fourth quarter and increased 27% to $114.6
million for the full year 2007, compared to the same periods last year.”
Mr. Donnelly continued, "In our fee-based
businesses, we achieved an organic revenue growth of 11% at PMA
Management Corp. and also completed the acquisition of Midlands at the
beginning of the fourth quarter. As a result, fee-based revenues
increased to 12% of our total revenues in the fourth quarter of 2007,
compared to 7% in the fourth quarter of 2006. Midlands’
contribution to our results was in line with our initial estimates.” "We are pleased with the positive momentum in
our businesses and the improvements in our operating metrics at these
businesses in 2007. We believe the previously announced divestiture of
the Run-off Operations is in the best interests of our shareholders. We
look forward to the finality that a sale of this business will bring so
that we can focus all of our efforts on our ongoing businesses,”
added Mr. Donnelly.
"On March 2, 2008, our arrangement with
Midwest Insurance Companies will terminate. Although this will result in
a decrease in direct premiums written, this business will continue to
have a positive impact on our operating results in 2008, as we will
continue to earn fee income until the underlying policies expire. We
have entered into one fronting arrangement smaller than Midwest in the
first quarter of 2008 and believe that we will write more of these
programs this year.”
Mr. Donnelly concluded, "We believe that our
businesses are well positioned for profitable growth in 2008 relative to
our 2007 results. We expect a return on equity of between 5.5% and 6.5%
on our ongoing businesses in 2008.”
As the Company previously announced, it has entered into a non-binding
letter of intent to sell its Run-off Operations and expects to execute a
sales agreement in the first quarter of 2008. The transfer of ownership
will be subject to regulatory approval. As a result of the expected
sale, the Company has recorded all of the activity related to its
Run-off Operations as discontinued operations. The Company recorded an
after-tax impairment loss of $40.0 million, or $1.26 per share, in the
fourth quarter of 2007, as the book value of its Run-off Operations was
greater than the net proceeds it expects it will receive in a sale.
On December 11, 2007, the U.S. District Court for the Eastern District
of Pennsylvania approved the settlement of the securities class action, In
re PMA Capital Corporation Securities Litigation (Civil Action
No. 03-6121). The settlement made no admission of liability or
wrongdoing by the Company or its officers and directors. The amounts
necessary to fund this settlement have been paid by insurance carriers
for the Company.
Income from continuing operations included the following after-tax net
realized gains:
Three months ended
Year ended
December 31,
December 31,
(dollar amounts in thousands)
2007
2006
2007
2006
Net realized gains (losses) after tax:
Sales of investments
$
441
$
(106
)
$
(1,220
)
$
570
Change in fair value of trading securities
-
-
2,093
-
Change in fair value of debt derivative
(57
)
253
(314
)
303
Other
(16
)
(1
)
(193
)
(68
)
Net realized gains after tax
$
368
$
146
$
366
$
805
Segment Operating Results
Operating income, which we define as net income (loss) under accounting
principles generally accepted in the United States (GAAP) excluding net
realized investment gains (losses) and results from discontinued
operations, is the financial performance measure used by our management
and Board of Directors to evaluate and assess the results of our
businesses. Net realized investment activity is excluded because (i) net
realized investment gains and losses are unpredictable and not
necessarily indicative of current operating fundamentals or future
performance of the business segments and (ii) in many instances,
decisions to buy and sell securities are made at the holding company
level, and such decisions result in net realized gains and losses that
do not relate to the operations of the individual segments. Operating
income does not replace net income (loss) as the GAAP measure of our
consolidated results of operations.
The following is a reconciliation of our operating results to GAAP net
income (loss).
Three months ended
Year ended
December 31,
December 31,
(dollar amounts in thousands)
2007
2006
2007
2006
Pre-tax operating income (loss):
The PMA Insurance Group 1
$
7,614
$
4,983
$
38,045
$
26,082
Fee-based Business
1,669
738
3,724
2,802
Corporate & Other 2
(5,003
)
(5,081
)
(19,564
)
(21,580
)
Pre-tax operating income
4,280
640
22,205
7,304
Income tax expense (benefit)
1,464
(24
)
7,822
2,783
Operating income
2,816
664
14,383
4,521
Realized gains after tax
368
146
366
805
Income from continuing operations
3,184
810
14,749
5,326
Income (loss) from discontinued operations after tax 2
(40,746
)
21
(57,277
)
(1,275
)
Net income (loss)
$
(37,562
)
$
831
$
(42,528
)
$
4,051
1) Beginning in the fourth quarter of 2007, the results of The
PMA Insurance Group no longer include those of PMA Management Corp. The
results of PMA Management Corp. are currently included within the
segment results of our Fee-based Business. For comparative
purposes, the financial results of The PMA Insurance Group and PMA
Management Corp. have been reclassified in all prior periods to reflect
this change. 2) Effective in the fourth quarter of 2007, the Company
reported the results of its former Run-off Operations segment as
discontinued operations. As a result of this change, the
Corporate and Other segment was impacted by investment income previously
eliminated in the Corporate and Other segment. For comparative
purposes, all prior periods have been reclassified to reflect this
change. The PMA Insurance Group
The PMA Insurance Group reported pre-tax operating income of $7.6
million for the fourth quarter of 2007, compared to $5.0 million for the
fourth quarter of 2006. Full year pre-tax operating income was $38.0
million, compared to $26.1 million in 2006.
Direct premiums written were $91.6 million for the fourth quarter of
2007, up from $84.1 million for the fourth quarter of 2006. For the year
ended December 31, 2007, direct premiums written increased to $510.3
million, compared to $431.6 million for the same period last year.
Included in direct premiums written for the fourth quarter and full year
2007 were $12.8 million and $59.8 million of California workers’
compensation business produced under our agreement with Midwest
Insurance Companies ("Midwest”),
compared to $12.7 million and $14.8 million for the same periods last
year. Our renewal retention rates on existing workers’
compensation accounts for the fourth quarter and full year 2007 improved
to 86% and 87%, respectively, compared to 85% for the same periods in
2006. We wrote $28.8 million of new business in the fourth quarter of
2007, compared to $31.7 million during the same period last year, while
our new business for full year 2007 increased to $166.0 million,
compared to $105.2 million for 2006. Included in new business for the
quarter and year ended December 31, 2007 was $5.8 million and $51.5
million of Midwest business, compared to $12.7 million and $14.8 million
for the same periods last year. On March 2, 2008, our agreement with
Midwest will terminate. We will continue to earn fees and service the
business previously written, but no additional business will be written
or renewed after the termination date.
Net premiums written increased to $71.3 million in the fourth quarter of
2007, compared to $66.9 million in the same period last year. Full year
net premiums written increased to $395.3 million, compared to $373.7
million during the same period in 2006. Ceded premiums written increased
for full year 2007 primarily due to our cession of the California workers’
compensation premiums written under our agreement with Midwest and, to a
lesser extent, an increase in the amount of workers’
compensation business sold to captive accounts, where a substantial
portion of the direct premiums are ceded.
The combined ratios on a GAAP basis were 101.6% and 99.7%, respectively,
for the fourth quarter and full year 2007, compared to 104.3% and 102.1%
for the same periods in 2006. The improvement in the combined ratio for
the fourth quarter of 2007, compared to the prior year, was primarily
the result of an improved operating expense ratio. The full year
improvement in the combined ratio from 2006 primarily reflected a lower
loss and LAE ratio as well as an improved expense ratio, partially
offset by a higher policyholders’ dividend
ratio.
The improved loss and LAE ratio for full year 2007 was primarily due to
a lower current accident year loss and LAE ratio, compared to 2006.
While our underwriting criteria remained consistent in 2007, our current
accident year loss and LAE ratio continued to benefit from changes in
workers’ compensation products selected by
our insureds and a reduced amount of integrated disability and assumed
premiums in 2007. Pricing changes coupled with payroll inflation for
rate sensitive workers’ compensation business
were slightly below overall estimated loss trends. We estimated our
medical cost inflation to be 7% during 2007, compared to our estimate of
8.5% in 2006. We believe workers’
compensation medical inflationary trends are generally lower in 2007
relative to 2006. In addition, the medical cost inflation rate has
declined due to our enhanced network and managed care initiatives.
However, we expect that medical cost inflation will continue to be a
significant component of our overall loss experience.
The policyholders’ dividend ratio was higher
for full year 2007 than in the prior year. The current year reflected
better loss experience, which resulted in larger dividends on
participating products where the policyholders may receive a dividend
based, to a large extent, on their loss experience.
Fees earned under our agreement with Midwest reduced the 2007
acquisition expense ratios by 90 and 70 basis points for the quarter and
full year periods. Although our agreement with Midwest will terminate in
March 2008, we will continue to earn fee income on this business until
the underlying policies expire. The improved operating expense ratios in
the fourth quarter and full year 2007 reflected lower loss based state
assessments and a reduction in the allowance for uncollectible
reinsurance. Controllable expenses, which include salaries, benefits and
other headcount-related expenses, grew by 4% in 2007, compared to the 8%
growth rate in direct premiums written.
Net investment income increased to $9.4 million in the fourth quarter of
2007, compared to $9.0 million in the prior year quarter. For the year
ended December 31, 2007, net investment income increased by $3.1 million
to $37.9 million, compared to the same period in 2006. The improvements
in 2007 were due primarily to higher yields on an increased invested
asset base.
Fee-based Business
On October 1, 2007, we acquired Midlands Management Corporation ("Midlands”),
an Oklahoma City-based managing general agent, program administrator and
provider of third party administrator ("TPA”)
services. As a result of this acquisition, we reported the combined
operating results of PMA Management Corp. and Midlands as our Fee-based
Business segment. All prior periods have been reclassified to reflect
this change. Our operating results include only the operating results of
Midlands from the date of acquisition.
Our Fee-based Business reported pre-tax operating income of $1.7 million
for the fourth quarter of 2007, compared to $738,000 for the same
quarter last year. Pre-tax operating income for full year 2007 was $3.7
million, compared to $2.8 million a year ago. The increases primarily
related to the inclusion of Midlands’ results.
For the fourth quarter of 2007, total revenues increased to $14.8
million, up $7.5 million from the same period last year. Revenues
resulting from our acquisition of Midlands accounted for $6.5 million of
this growth. The increase for the quarter reflected higher claims
service revenues of $4.2 million and commission income of $3.0 million.
Total revenues for full year 2007 were $38.1 million, compared to $28.5
million in 2006. Revenues from PMA Management Corp. increased 11% for
full year 2007, compared to 2006.
Corporate and Other
The Corporate and Other segment, which includes primarily corporate
expenses and debt service, recorded net expenses of $5.0 million during
the fourth quarter of 2007, compared to $5.1 million in the fourth
quarter of 2006. Net expenses were $19.6 million for full year 2007,
down from $21.6 million for the same period in 2006. The improvement for
full year 2007 was primarily due to lower interest expense, which
resulted from a lower average level of debt outstanding in 2007,
compared to the prior year.
Discontinued Operations
Discontinued operations, formerly our Run-off Operations which consists
of our former reinsurance and excess and surplus lines businesses,
recorded after-tax losses of $40.7 million and $57.3 million for the
three months and year ended December 31, 2007, compared to after-tax
income of $21,000 and an after-tax loss of $1.3 million for the same
periods in 2006. Results for the fourth quarter and full year 2007
reflected an impairment loss of $40.0 million. Full year results also
included an after-tax charge of $14.3 million for prior year loss
development recorded in the third quarter.
Financial Condition
Total assets were $2.6 billion as of December 31, 2007, compared to $2.7
billion as of December 31, 2006. Assets of discontinued operations
represented 15% of total assets at December 31, 2007. Shareholders’
equity was $378.6 million as of December 31, 2007, compared to $419.1
million as of December 31, 2006. Book value per share decreased 91 cents
during 2007 to $11.92 as of December 31, 2007. The decreases in both
shareholders’ equity and book value per share
were primarily due to the $57.3 million, or $1.78 per share, net loss
from our discontinued operations, which largely resulted from the fourth
quarter impairment loss and the third quarter loss reserve charge. These
decreases were partially offset by $14.7 million in income from
continuing operations, a $6.1 million increase in the net unrealized
position on our investment portfolio and a $4.6 million after-tax
decrease to our pension liabilities. The unrealized position on our
available for sale invested asset portfolio increased due to lower
market interest rates. Book value per share also benefited from the
positive impact of share repurchases, as more fully described below.
In May 2007, our Board of Directors authorized the repurchase of up to
$10.0 million of our Class A Common Stock. During the fourth quarter and
full year 2007, we repurchased 159,380 and 986,522 shares at a total
cost of $1.4 million and $10.0 million, respectively. At December 31,
2007, we had $38.2 million in cash and short-term investments at the
holding company.
As of December 31, 2007, our total outstanding debt was $131.3 million,
compared to $131.2 million at December 31, 2006. Subsequent to December
31, 2007, we retired the remaining $1.3 million principal amount of our
6.50% Convertible Debt for which we paid $1.5 million, exclusive of
accrued interest. We are currently in process of releasing the covenants
related to this debt that restrict our ability to repurchase shares of
our common stock and pay dividends. Any future share repurchases or
dividends are subject to authorization by our Board of Directors.
The PMA Insurance Group had statutory capital and surplus of $335.4
million as of December 31, 2007, compared to $321.2 million as of
December 31, 2006. The PMA Insurance Group has the ability to pay $29.2
million in dividends during 2008 without the prior approval of the
Pennsylvania Insurance Department. The statutory capital and surplus of
PMA Capital Insurance Company ("PMACIC”),
PMA Capital Corporation’s wholly-owned
run-off reinsurance subsidiary which is being reported as discontinued
operations, was $47.6 million as of December 31, 2007, compared to
$121.6 million as of December 31, 2006. The reduction in PMACIC’s
statutory capital and surplus was due primarily to its extraordinary
dividend payment of $37.5 million to PMA Capital in April 2007 and its
2007 statutory net loss.
Conference Call with Investors
As a reminder, we will hold a conference call with investors beginning
at 8:30 a.m. Eastern Time on Friday, February 22nd
to review our fourth quarter and full year 2007 results. The conference
call will be available via a live webcast over the Internet at www.pmacapital.com.
To access the webcast, enter the Investor Information section, click on
News Releases and then click on the microphone icon. Please note that by
accessing the conference call via the Internet, you will be in a
listen-only mode.
The call-in numbers and passcodes for the conference call are as follows:
Live Call Replay
888-679-8033 (Domestic)
888-286-8010 (Domestic)
617-213-4846 (International)
617-801-6888 (International)
Passcode 44681894
Passcode 86606624
You may pre-register for the conference call using the following link:
www.theconferencingservice.com/prereg/key.process?key=PVVMKUX3T
Pre-registering is not mandatory but is recommended as it will provide
you immediate entry into the call and will facilitate the timely start
of the conference. Pre-registration only takes a few moments and you may
pre-register at anytime, including up to and after the call start time.
Alternatively, if you would rather be placed into the call by an
operator, please use the dial-in information above at least 15 minutes
prior to the call start time.
A replay of the conference call will be available over the Internet or
by dialing the call-in number for the replay and using the passcode. The
replay will be available from approximately 10:30 a.m. Eastern Time on
Friday, February 22nd until 11:59 p.m. Eastern
Time on Friday, March 21st.
Quarterly Statistical Supplement
Our Fourth Quarter Statistical Supplement, which provides more detailed
historical information about us, is available on our website. Please see
the Investor Information section of our website at www.pmacapital.com.
You may also obtain a copy of this supplement by sending your request to:
PMA Capital Corporation
380 Sentry Parkway
Blue Bell, PA 19422
Attention: Investor Relations
Alternatively, you may make a request by telephone (610-397-5298) or by
e-mail to InvestorRelations@pmacapital.com.
We will also furnish a copy of this news release and the Statistical
Supplement to the SEC on a Form 8-K. A copy of the Form 8-K will be
available on the SEC’s website at www.sec.gov.
CAUTIONARY STATEMENT FOR PURPOSES OF THE "SAFE
HARBOR” PROVISIONS OF THE PRIVATE SECURITIES
LITIGATION REFORM ACT OF 1995 The statements contained in this press release that are not
historical facts are forward-looking statements as defined in the
Private Securities Litigation Reform Act of 1995. These forward-looking
statements may include estimates, assumptions or projections and are
based on currently available financial, competitive and economic data
and the Company’s current operating plans. Although the Company’s management believes
that its expectations are reasonable, there can be no assurance that the
Company’s actual results will not differ
materially from those expected. The factors that could cause actual
results to differ materially from those in the forward-looking
statements, include, but are not limited to:
adverse property and casualty loss development for events that we
insured in prior years, including unforeseen increases in medical
costs and changing judicial interpretations of available coverage for
certain insured losses;
our ability to increase the amount of new and renewal business written
by The PMA Insurance Group at adequate prices or revenues of our
fee-based businesses;
our ability to have sufficient cash at the holding company to meet our
debt service and other obligations, including any restrictions such as
those imposed by the Pennsylvania Insurance Department on receiving
dividends from our insurance subsidiaries in an amount sufficient to
meet such obligations;
any future lowering or loss of one or more of our financial strength
and debt ratings, and the adverse impact that any such downgrade may
have on our ability to compete and to raise capital, and our liquidity
and financial condition;
our ability to effect an efficient withdrawal from and divestiture of
the reinsurance business, including the sale of the entity and
commutation of reinsurance business with certain large ceding
companies, without incurring any significant additional liabilities;
adequacy and collectibility of reinsurance that we purchased;
adequacy of reserves for claim liabilities;
whether state or federal asbestos liability legislation is enacted and
the impact of such legislation on us;
regulatory changes in risk-based capital or other standards that
affect the cost of, or demand for, our products or otherwise affect
our ability to conduct business, including any future action with
respect to our business taken by the Pennsylvania Insurance Department
or any other state insurance department;
the impact of future results on the recoverability of our deferred tax
asset;
the outcome of any litigation against us;
competitive conditions that may affect the level of rate adequacy
related to the amount of risk undertaken and that may influence the
sustainability of adequate rate changes;
our ability to implement and maintain rate increases;
the effect of changes in workers’
compensation statutes and their administration, which may affect the
rates that we can charge and the manner in which we administer claims;
our ability to predict and effectively manage claims related to
insurance and reinsurance policies;
uncertainty as to the price and availability of reinsurance on
business we intend to write in the future, including reinsurance for
terrorist acts;
severity of natural disasters and other catastrophes, including the
impact of future acts of terrorism, in connection with insurance and
reinsurance policies;
changes in general economic conditions, including the performance of
financial markets, interest rates and the level of unemployment;
uncertainties related to possible terrorist activities or
international hostilities and whether TRIPRA is extended beyond its
December 31, 2014 termination date; and
other factors or uncertainties disclosed from time to time in our
filings with the Securities and Exchange Commission.
You should not place undue reliance on any forward-looking statements
in this press release. Forward-looking statements are not generally
required to be publicly revised as circumstances change and we do not
intend to update the forward-looking statements in this press release to
reflect circumstances after the date hereof or to reflect the occurrence
of unanticipated events.
PMA Capital Corporation GAAP Consolidated Statements of Operations
(Unaudited)
Three months ended December 31, (dollar amounts in thousands, except per share data) 2007
2006
Gross premiums written
$
94,914
$
89,327
Net premiums written
$
71,189
$
66,716
Revenues:
Net premiums earned
$
93,617
$
87,222
Claims service revenues
11,239
7,058
Commission income
3,005
-
Net investment income
9,973
9,149
Net realized investment gains
566
225
Other revenues
168
42
Total revenues
118,568
103,696
Expenses:
Losses and loss adjustment expenses
66,152
61,841
Acquisition expenses
18,027
17,486
Operating expenses
24,629
20,158
Dividends to policyholders
1,916
510
Interest expense
2,998
2,836
Total losses and expenses
113,722
102,831
Pre-tax income
4,846
865
Income tax expense (benefit):
Current
(321
)
-
Deferred
1,983
55
Total income tax expense
1,662
55
Income from continuing operations
3,184
810
Income (loss) from discontinued operations after tax
(40,746
)
21
Net income (loss)
$
(37,562
)
$
831
Net income (loss) per share:
Basic:
Continuing Operations
$
0.10
$
0.03
Discontinued Operations
(1.28
)
0.00
$
(1.18
)
$
0.03
Diluted:
Continuing Operations
$
0.10
$
0.03
Discontinued Operations
(1.28
)
0.00
$
(1.18
)
$
0.03
PMA Capital Corporation GAAP Consolidated Statements of Operations (Unaudited)
Year ended December 31, (dollar amounts in thousands, except per share data)
2007
2006
Gross premiums written
$
524,172
$
455,756
Net premiums written
$
394,698
$
373,001
Revenues:
Net premiums earned
$
378,243
$
367,403
Claims service revenues
34,034
27,853
Commission income
3,005
-
Net investment income
39,592
35,851
Net realized investment gains
563
1,239
Other revenues
340
244
Total revenues
455,777
432,590
Expenses:
Losses and loss adjustment expenses
263,199
262,297
Acquisition expenses
73,747
73,726
Operating expenses
76,541
70,971
Dividends to policyholders
7,790
3,532
Interest expense
11,732
13,521
Total losses and expenses
433,009
424,047
Pre-tax income
22,768
8,543
Income tax expense:
Current
416
-
Deferred
7,603
3,217
Total income tax expense
8,019
3,217
Income from continuing operations
14,749
5,326
Loss from discontinued operations after tax
(57,277
)
(1,275
)
Net income (loss)
$
(42,528
)
$
4,051
Net income (loss) per share:
Basic:
Continuing Operations
$
0.46
$
0.17
Discontinued Operations
(1.78
)
(0.04
)
$
(1.32
)
$
0.13
Diluted:
Continuing Operations
$
0.46
$
0.16
Discontinued Operations
(1.78
)
(0.04
)
$
(1.32
)
$
0.12
PMA Capital Corporation GAAP Consolidated Balance Sheets (Unaudited)
December 31,
December 31, (dollar amounts in thousands, except per share data)
2007
2006
Assets:
Investments:
Fixed maturities available for sale
$
728,725
$
718,865
Short-term investments
78,426
61,180
Total investments
807,151
780,045
Cash
15,828
9,498
Accrued investment income
5,768
5,495
Premiums receivable
222,140
200,164
Reinsurance receivables
795,938
720,110
Prepaid reinsurance premiums
32,361
25,611
Deferred income taxes, net
118,857
100,019
Deferred acquisition costs
37,404
36,239
Funds held by reinsureds
42,418
33,432
Intangible assets
22,779
-
Other assets
105,341
81,096
Assets of discontinued operations
375,656
674,698
Total assets
$
2,581,641
$
2,666,407
Liabilities:
Unpaid losses and loss adjustment expenses
$
1,212,956
$
1,152,704
Unearned premiums
226,178
202,973
Debt
131,262
131,211
Accounts payable, accrued expenses and other liabilities
195,895
156,745
Reinsurance funds held and balances payable
39,324
27,000
Dividends to policyholders
5,839
4,450
Liabilities of discontinued operations
391,603
572,231
Total liabilities
2,203,057
2,247,314
Shareholders' Equity:
Class A Common Stock
171,090
171,090
Additional paid-in capital
111,088
109,922
Retained earnings
136,627
184,216
Accumulated other comprehensive loss
(6,663
)
(20,624
)
Treasury stock, at cost
(33,558
)
(25,511
)
Total shareholders' equity
378,584
419,093
Total liabilities and shareholders' equity
$
2,581,641
$
2,666,407
Shareholders' equity per share
$
11.92
$
12.83