PerkinElmer,
Inc. (NYSE: PKI), a global leader focused on improving the health
and safety of people and the environment, today reported financial
results for the second quarter ended July 5, 2009. The Company reported
GAAP earnings per share from continuing operations of $0.20. On a
non-GAAP basis, which includes the adjustments noted in the attached
reconciliation, the Company announced adjusted earnings per share of
$0.28, exceeding the Company’s prior guidance of $0.25-$0.27.
Revenue from continuing operations in the second quarter of 2009 was
$434.6 million, a decrease of 14% as compared to the same period a year
ago. Foreign exchange rates had an unfavorable impact of 6% and
acquisitions had a favorable impact of 1%, therefore organic revenue
declined by 9% as compared to the second quarter of 2008. Revenue from
continuing operations in the Human Health and Environmental Health
segments decreased by 9% and 17%, respectively, as compared to the same
period a year ago. Organic revenue in the Human Health segment declined
by 4% and organic revenue in the Environmental Health segment declined
by 13% as compared to the same period a year ago.
GAAP operating profit from continuing operations for the second quarter
of 2009 was $37.9 million, compared to $44.7 million for the same period
a year ago. On a non-GAAP basis, which includes the adjustments noted in
the attached reconciliation, adjusted operating profit was $52.2 million
as compared to $59.6 million in the second quarter of 2008. As a
percentage of revenue, adjusted operating profit increased 20 basis
points as compared to the second quarter of 2008.
GAAP earnings per share from continuing operations for the second
quarter of 2009 was $0.20 as compared to $0.25 for the same period in
2008. On a non-GAAP basis, which includes the adjustments noted in the
attached reconciliation, adjusted earnings per share was $0.28, which
was down 15% as compared to $0.33 in the second quarter of 2008,
including an increase in the effective tax rate due to a shift in the
mix of profits by geography.
For the second quarter of 2009, operating cash flow from continuing
operations was $39.4 million. The Company terminated its accounts
receivable securitization facility and repaid the outstanding balance of
$30.0 million in the second quarter of 2009, resulting in an unfavorable
impact to operating cash flow. On a non-GAAP basis, which excludes the
repayment of this borrowing facility, the adjusted operating cash flow
was $69.4 million in the second quarter of 2009.
Financial Overview by Reporting Segment
Human Health reported revenue of $184.9 million for the second
quarter of 2009. The segment’s GAAP operating profit was $24.1 million,
compared to $19.6 million for the same period a year ago. On a non-GAAP
basis, which includes the adjustments noted in the attached
reconciliation, the segment’s adjusted operating profit was $35.0
million, as compared to $31.1 million in the second quarter of 2008. As
a percentage of revenue, the segment’s adjusted operating profit
increased 360 basis points as compared to the second quarter of 2008.
Environmental Health reported revenue of $249.7 million for the
second quarter of 2009. The segment’s GAAP operating profit was $22.5
million, compared to $36.3 million for the same period a year ago. On a
non-GAAP basis, which includes the adjustments noted in the attached
reconciliation, the segment’s adjusted operating profit was $25.8
million, as compared to $39.8 million in the second quarter of 2008. As
a percentage of revenue, the segment’s adjusted operating profit
decreased 290 basis points as compared to the second quarter of 2008.
"Overall, we are pleased with our results in the quarter. In spite of a
difficult economic climate, our continued focus on innovation and
execution contributed to a solid financial performance, highlighted by
year-over-year adjusted operating margin expansion and healthy operating
cash flow generation,” said Robert Friel, chairman and CEO of
PerkinElmer. "As we look toward the second half of 2009, we believe that
we will see continued growth in research, diagnostic screening, food and
consumer safety testing and laboratory services. However, due to
continued constraints on capital spending impacting our medical imaging
business and a higher tax rate than forecasted, we believe achieving the
high-end of our original guidance is unlikely, therefore, we are
narrowing our full year revenue and earnings guidance.”
Financial Guidance
For the full year 2009, the Company forecasts a mid single digit decline
in organic revenue relative to 2008. The Company forecasts GAAP earnings
per share from continuing operations in the range of $0.81 to $0.87 and
on a non-GAAP basis, which is expected to include the adjustments noted
in the attached reconciliation, adjusted earnings per share from
continuing operations in the range of $1.18 to $1.24.
Conference Call Information
The Company will discuss its second quarter results and its outlook for
business trends in a conference call on July 30, 2009 at 5:00 p.m.
Eastern Time (ET). To access the call, please dial (617) 213-8858 prior
to the scheduled conference call time and provide the access code
11695866. A replay of this conference call will be available
approximately two hours after the call. The replay phone number is (617)
801-6888 and the code number is 25263893.
A live audio webcast of the call will be available on the Investor
section of the Company’s Web site, www.perkinelmer.com.
Please go to the site at least 15 minutes prior to the call in order to
register, download, and install any necessary software. An archived
version of the webcast will be posted on the Company’s Web site for a
two week period beginning approximately two hours after the call.
Use of Non-GAAP Financial Measures
In addition to financial measures prepared in accordance with generally
accepted accounting principles (GAAP), this earnings announcement also
contains non-GAAP financial measures. The reasons that we use these
measures, a reconciliation of these measures to the most directly
comparable GAAP measures, and other information relating to these
measures are included below following our GAAP financial statements.
Factors Affecting Future Performance
This press release contains "forward-looking" statements within the
meaning of the Private Securities Litigation Reform Act of 1995,
including, but not limited to, statements relating to estimates and
projections of future earnings per share, cash flow and revenue growth
and other financial results, developments relating to our customers and
end-markets, and plans concerning business development opportunities.
Words such as "believes," "intends," "anticipates," "plans," "expects,"
"projects," "forecasts," "will" and similar expressions, and references
to guidance, are intended to identify forward-looking statements. Such
statements are based on management's current assumptions and
expectations and no assurances can be given that our assumptions or
expectations will prove to be correct. A number of important risk
factors could cause actual results to differ materially from the results
described, implied or projected in any forward-looking statements. These
factors include, without limitation: (1) markets into which we sell our
products decline or do not grow as anticipated; (2) fluctuations in the
global economic and political environments; (3) our failure to introduce
new products in a timely manner; (4) our ability to execute acquisitions
and license technologies, or to successfully integrate acquired
businesses and licensed technologies into our existing business or to
make them profitable; (5) our failure to adequately protect our
intellectual property; (6) the loss of any of our licenses or licensed
rights; (7) our ability to compete effectively; (8) fluctuation in our
quarterly operating results and our ability to adjust our operations to
address unexpected changes; (9) significant disruption in third-party
package delivery and import/export services or significant increases in
prices for those services; (10) disruptions in the supply of raw
materials and supplies; (11) the manufacture and sale of products may
expose us to product liability claims; (12) our failure to maintain
compliance with applicable government regulations; (13) regulatory
changes; (14) our failure to comply with health care industry
regulations; (15) economic, political and other risks associated with
foreign operations; (16) our ability to retain key personnel; (17)
significant disruption in our information technology systems; (18)
restrictions in our credit agreements; (19) our ability to realize the
full value of our intangible assets; (20) significant fluctuations in
our stock price; (21) reduction or elimination of dividends on our
common stock; and (22) other factors which we describe under the caption
"Risk Factors" in our most recent quarterly report on Form 10-Q and in
our other filings with the Securities and Exchange Commission. We
disclaim any intention or obligation to update any forward-looking
statements as a result of developments occurring after the date of this
press release.
About PerkinElmer
PerkinElmer, Inc. is a global leader focused on improving the health and
safety of people and the environment. The Company reported revenue of
approximately $2 billion in 2008, has around 8,500 employees serving
customers in more than 150 countries, and is a component of the S&P 500
Index. Additional information is available through www.perkinelmer.com
or 1-877-PKI-NYSE.
|
PerkinElmer, Inc. and Subsidiaries
|
|
CONSOLIDATED INCOME STATEMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
(In thousands, except per share data)
|
|
July 5, 2009
|
|
June 29, 2008
|
|
July 5, 2009
|
|
June 29, 2008
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
$
|
434,575
|
|
|
$
|
504,965
|
|
|
$
|
866,149
|
|
|
$
|
963,685
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
247,102
|
|
|
|
289,935
|
|
|
|
490,721
|
|
|
|
556,541
|
|
|
Research and development expenses
|
|
|
25,568
|
|
|
|
28,924
|
|
|
|
51,541
|
|
|
|
56,771
|
|
|
Selling, general and administrative expenses
|
|
|
123,962
|
|
|
|
141,750
|
|
|
|
252,376
|
|
|
|
272,584
|
|
|
Restructuring and lease (reversals) charges
|
|
|
-
|
|
|
|
(305
|
)
|
|
|
7,823
|
|
|
|
(305
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Operating income from continuing operations
|
|
|
37,943
|
|
|
|
44,661
|
|
|
|
63,688
|
|
|
|
78,094
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
(176
|
)
|
|
|
(827
|
)
|
|
|
(653
|
)
|
|
|
(2,185
|
)
|
|
Interest expense
|
|
|
4,229
|
|
|
|
5,746
|
|
|
|
8,817
|
|
|
|
12,064
|
|
|
Gains on dispositions of investments, net
|
|
|
-
|
|
|
|
(269
|
)
|
|
|
-
|
|
|
|
(1,158
|
)
|
|
Other expense, net
|
|
|
128
|
|
|
|
299
|
|
|
|
854
|
|
|
|
1,538
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes
|
|
|
33,762
|
|
|
|
39,712
|
|
|
|
54,670
|
|
|
|
67,835
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
10,807
|
|
|
|
10,120
|
|
|
|
16,654
|
|
|
|
17,504
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations
|
|
|
22,955
|
|
|
|
29,592
|
|
|
|
38,016
|
|
|
|
50,331
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from discontinued operations, net of income taxes
|
|
|
(1,051
|
)
|
|
|
904
|
|
|
|
(3,964
|
)
|
|
|
672
|
|
|
Loss on disposition of discontinued operations, net of income taxes
|
|
|
(399
|
)
|
|
|
(6,790
|
)
|
|
|
(1,988
|
)
|
|
|
(7,159
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
21,505
|
|
|
$
|
23,706
|
|
|
$
|
32,064
|
|
|
$
|
43,844
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
0.20
|
|
|
$
|
0.25
|
|
|
$
|
0.33
|
|
|
$
|
0.42
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from discontinued operations, net of income taxes
|
|
|
(0.01
|
)
|
|
|
0.01
|
|
|
|
(0.03
|
)
|
|
|
0.01
|
|
|
Loss on disposition of discontinued operations, net of income taxes
|
|
|
(0.00
|
)
|
|
|
(0.06
|
)
|
|
|
(0.02
|
)
|
|
|
(0.06
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
0.18
|
|
|
$
|
0.20
|
|
|
$
|
0.28
|
|
|
$
|
0.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average diluted shares of common stock outstanding
|
|
|
116,268
|
|
|
|
119,263
|
|
|
|
116,410
|
|
|
|
118,861
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ABOVE PREPARED IN ACCORDANCE WITH GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional Supplemental Information:
|
|
|
|
|
|
|
|
|
|
(per share, continuing operations)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP diluted EPS from continuing operations
|
|
$
|
0.20
|
|
|
$
|
0.25
|
|
|
|
|
|
|
Amortization of intangible assets, net of income taxes
|
|
|
0.08
|
|
|
|
0.08
|
|
|
|
|
|
|
Purchase accounting adjustments, net of income taxes
|
|
|
0.00
|
|
|
|
0.00
|
|
|
|
|
|
|
Restructuring and lease (reversals) charges, net of income taxes
|
|
|
-
|
|
|
|
(0.00
|
)
|
|
|
|
|
|
Adjusted EPS
|
|
$
|
0.28
|
|
|
$
|
0.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PerkinElmer, Inc. and Subsidiaries
|
|
SALES AND OPERATING PROFIT (LOSS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
(In thousands)
|
|
July 5, 2009
|
|
June 29, 2008
|
|
July 5, 2009
|
|
June 29, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Human Health
|
|
Sales
|
|
$
|
184,850
|
|
|
$
|
203,913
|
|
|
$
|
362,114
|
|
|
$
|
384,002
|
|
|
|
|
OP$ reported
|
|
|
24,069
|
|
|
|
19,629
|
|
|
|
36,756
|
|
|
|
31,462
|
|
|
|
|
OP% reported
|
|
|
13.0
|
%
|
|
|
9.6
|
%
|
|
|
10.2
|
%
|
|
|
8.2
|
%
|
|
|
|
Amortization of intangible assets
|
|
|
10,227
|
|
|
|
10,542
|
|
|
|
20,006
|
|
|
|
20,407
|
|
|
|
|
Purchase accounting adjustments
|
|
|
718
|
|
|
|
936
|
|
|
|
1,083
|
|
|
|
2,289
|
|
|
|
|
Restructuring charges
|
|
|
-
|
|
|
|
39
|
|
|
|
4,774
|
|
|
|
39
|
|
|
|
|
OP$ adjusted
|
|
|
35,014
|
|
|
|
31,146
|
|
|
|
62,619
|
|
|
|
54,197
|
|
|
|
|
OP% adjusted
|
|
|
18.9
|
%
|
|
|
15.3
|
%
|
|
|
17.3
|
%
|
|
|
14.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Environmental Health
|
|
Sales
|
|
|
249,725
|
|
|
|
301,052
|
|
|
|
504,035
|
|
|
|
579,683
|
|
|
|
|
OP$ reported
|
|
|
22,486
|
|
|
|
36,320
|
|
|
|
43,117
|
|
|
|
67,956
|
|
|
|
|
OP% reported
|
|
|
9.0
|
%
|
|
|
12.1
|
%
|
|
|
8.6
|
%
|
|
|
11.7
|
%
|
|
|
|
Amortization of intangible assets
|
|
|
3,792
|
|
|
|
3,815
|
|
|
|
7,418
|
|
|
|
7,535
|
|
|
|
|
Purchase accounting adjustments
|
|
|
(456
|
)
|
|
|
-
|
|
|
|
596
|
|
|
|
-
|
|
|
|
|
Restructuring and lease (reversals) charges
|
|
|
-
|
|
|
|
(344
|
)
|
|
|
3,049
|
|
|
|
(344
|
)
|
|
|
|
OP$ adjusted
|
|
|
25,822
|
|
|
|
39,791
|
|
|
|
54,180
|
|
|
|
75,147
|
|
|
|
|
OP% adjusted
|
|
|
10.3
|
%
|
|
|
13.2
|
%
|
|
|
10.7
|
%
|
|
|
13.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
OP$ reported
|
|
|
(8,612
|
)
|
|
|
(11,288
|
)
|
|
|
(16,185
|
)
|
|
|
(21,324
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing Operations
|
|
Sales
|
|
$
|
434,575
|
|
|
$
|
504,965
|
|
|
$
|
866,149
|
|
|
$
|
963,685
|
|
|
|
|
OP$ reported
|
|
|
37,943
|
|
|
|
44,661
|
|
|
|
63,688
|
|
|
|
78,094
|
|
|
|
|
OP% reported
|
|
|
8.7
|
%
|
|
|
8.8
|
%
|
|
|
7.4
|
%
|
|
|
8.1
|
%
|
|
|
|
Amortization of intangible assets
|
|
|
14,019
|
|
|
|
14,357
|
|
|
|
27,424
|
|
|
|
27,942
|
|
|
|
|
Purchase accounting adjustments
|
|
|
262
|
|
|
|
936
|
|
|
|
1,679
|
|
|
|
2,289
|
|
|
|
|
Restructuring and lease (reversals) charges
|
|
|
-
|
|
|
|
(305
|
)
|
|
|
7,823
|
|
|
|
(305
|
)
|
|
|
|
OP$ adjusted
|
|
$
|
52,224
|
|
|
$
|
59,649
|
|
|
$
|
100,614
|
|
|
$
|
108,020
|
|
|
|
|
OP% adjusted
|
|
|
12.0
|
%
|
|
|
11.8
|
%
|
|
|
11.6
|
%
|
|
|
11.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SALES AND REPORTED OPERATING PROFIT PREPARED IN ACCORDANCE WITH GAAP
|
|
PerkinElmer, Inc. and Subsidiaries
|
|
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
July 5, 2009
|
|
April 5, 2009
|
|
December 28, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
151,339
|
|
|
$
|
162,049
|
|
|
$
|
179,110
|
|
|
Accounts receivable, net
|
|
|
328,228
|
|
|
|
292,105
|
|
|
|
327,636
|
|
|
Inventories, net
|
|
|
216,320
|
|
|
|
204,172
|
|
|
|
197,967
|
|
|
Other current assets
|
|
|
107,447
|
|
|
|
107,817
|
|
|
|
111,087
|
|
|
Current assets of discontinued operations
|
|
|
16,620
|
|
|
|
14,382
|
|
|
|
14,947
|
|
|
Total current assets
|
|
|
819,954
|
|
|
|
780,525
|
|
|
|
830,747
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net:
|
|
|
|
|
|
|
|
At cost
|
|
|
581,471
|
|
|
|
560,549
|
|
|
|
570,257
|
|
|
Accumulated depreciation
|
|
|
(380,601
|
)
|
|
|
(362,205
|
)
|
|
|
(365,843
|
)
|
|
Property, plant and equipment, net
|
|
|
200,870
|
|
|
|
198,344
|
|
|
|
204,414
|
|
|
Marketable securities and investments
|
|
|
2,031
|
|
|
|
3,078
|
|
|
|
3,459
|
|
|
Intangible assets, net
|
|
|
456,363
|
|
|
|
449,493
|
|
|
|
452,473
|
|
|
Goodwill
|
|
|
1,425,437
|
|
|
|
1,385,268
|
|
|
|
1,396,292
|
|
|
Other assets, net
|
|
|
35,747
|
|
|
|
36,286
|
|
|
|
38,760
|
|
|
Long-term assets of discontinued operations
|
|
|
5,471
|
|
|
|
5,499
|
|
|
|
5,622
|
|
|
Total assets
|
|
$
|
2,945,873
|
|
|
$
|
2,858,493
|
|
|
$
|
2,931,767
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
Short-term debt
|
|
$
|
-
|
|
|
$
|
40
|
|
|
$
|
40
|
|
|
Accounts payable
|
|
|
153,905
|
|
|
|
143,347
|
|
|
|
169,447
|
|
|
Accrued restructuring and integration costs
|
|
|
9,017
|
|
|
|
10,845
|
|
|
|
5,904
|
|
|
Accrued expenses
|
|
|
317,197
|
|
|
|
297,954
|
|
|
|
323,815
|
|
|
Current liabilities of discontinued operations
|
|
|
16,689
|
|
|
|
16,659
|
|
|
|
17,036
|
|
|
Total current liabilities
|
|
|
496,808
|
|
|
|
468,845
|
|
|
|
516,242
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
524,000
|
|
|
|
544,030
|
|
|
|
509,040
|
|
|
Long-term liabilities
|
|
|
347,472
|
|
|
|
330,317
|
|
|
|
335,354
|
|
|
Long-term liabilities of discontinued operations
|
|
|
3,261
|
|
|
|
2,900
|
|
|
|
3,188
|
|
|
Total liabilities
|
|
|
1,371,541
|
|
|
|
1,346,092
|
|
|
|
1,363,824
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders' equity
|
|
|
1,574,332
|
|
|
|
1,512,401
|
|
|
|
1,567,943
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
2,945,873
|
|
|
$
|
2,858,493
|
|
|
$
|
2,931,767
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PREPARED IN ACCORDANCE WITH GAAP
|
|
PerkinElmer, Inc. and Subsidiaries
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
July 5, 2009
|
|
June 29, 2008
|
|
July 5, 2009
|
|
June 29, 2008
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
21,505
|
|
|
$
|
23,706
|
|
|
$
|
32,064
|
|
|
$
|
43,844
|
|
|
Add: loss (income) from discontinued operations, net of income taxes
|
|
|
1,051
|
|
|
|
(904
|
)
|
|
|
3,964
|
|
|
|
(672
|
)
|
|
Add: loss on disposition of discontinued operations, net of income
taxes
|
|
|
399
|
|
|
|
6,790
|
|
|
|
1,988
|
|
|
|
7,159
|
|
|
Net income from continuing operations
|
|
|
22,955
|
|
|
|
29,592
|
|
|
|
38,016
|
|
|
|
50,331
|
|
|
Adjustments to reconcile net income from continuing operations
|
|
|
|
|
|
|
|
|
|
to net cash provided by continuing operations:
|
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
4,359
|
|
|
|
3,063
|
|
|
|
8,165
|
|
|
|
8,272
|
|
|
Restructuring and lease (reversals) charges
|
|
|
-
|
|
|
|
(305
|
)
|
|
|
7,823
|
|
|
|
(305
|
)
|
|
Amortization of deferred debt issuance costs
|
|
|
635
|
|
|
|
416
|
|
|
|
1,270
|
|
|
|
797
|
|
|
Depreciation and amortization
|
|
|
22,278
|
|
|
|
22,319
|
|
|
|
43,879
|
|
|
|
43,916
|
|
|
Amortization of acquired inventory revaluation
|
|
|
-
|
|
|
|
-
|
|
|
|
215
|
|
|
|
-
|
|
|
Gains on dispositions, net
|
|
|
-
|
|
|
|
(269
|
)
|
|
|
-
|
|
|
|
(1,158
|
)
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts receivable, net
|
|
|
(23,166
|
)
|
|
|
246
|
|
|
|
(2,760
|
)
|
|
|
7,199
|
|
|
Inventories, net
|
|
|
(1,589
|
)
|
|
|
(334
|
)
|
|
|
(14,116
|
)
|
|
|
(11,761
|
)
|
|
Accounts payable
|
|
|
6,061
|
|
|
|
2,360
|
|
|
|
(14,723
|
)
|
|
|
6,317
|
|
|
Accrued expenses and other
|
|
|
7,850
|
|
|
|
14,796
|
|
|
|
(9,559
|
)
|
|
|
(6,862
|
)
|
|
Net cash provided by operating activities of continuing operations
|
|
|
39,383
|
|
|
|
71,884
|
|
|
|
58,210
|
|
|
|
96,746
|
|
|
Net cash (used in) provided by operating activities of discontinued
operations
|
|
|
(3,108
|
)
|
|
|
7,373
|
|
|
|
(6,990
|
)
|
|
|
(1,884
|
)
|
|
Net cash provided by operating activities
|
|
|
36,275
|
|
|
|
79,257
|
|
|
|
51,220
|
|
|
|
94,862
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(7,415
|
)
|
|
|
(11,193
|
)
|
|
|
(13,047
|
)
|
|
|
(17,896
|
)
|
|
Changes in restricted cash balances
|
|
|
-
|
|
|
|
-
|
|
|
|
1,412
|
|
|
|
-
|
|
|
Payments for business development activity
|
|
|
-
|
|
|
|
(4
|
)
|
|
|
-
|
|
|
|
(148
|
)
|
|
Proceeds from disposition of investments, net
|
|
|
-
|
|
|
|
269
|
|
|
|
-
|
|
|
|
1,158
|
|
|
Payments for acquisitions and investments, net of cash and cash
equivalents acquired
|
|
|
(20,911
|
)
|
|
|
(10,126
|
)
|
|
|
(49,222
|
)
|
|
|
(86,358
|
)
|
|
Net cash used in investing activities of continuing operations
|
|
|
(28,326
|
)
|
|
|
(21,054
|
)
|
|
|
(60,857
|
)
|
|
|
(103,244
|
)
|
|
Net cash used in investing activities of discontinued operations
|
|
|
(175
|
)
|
|
|
(952
|
)
|
|
|
(175
|
)
|
|
|
(1,573
|
)
|
|
Net cash used in investing activities
|
|
|
(28,501
|
)
|
|
|
(22,006
|
)
|
|
|
(61,032
|
)
|
|
|
(104,817
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities:
|
|
|
|
|
|
|
|
|
|
Payments on debt
|
|
|
(114,047
|
)
|
|
|
(205,500
|
)
|
|
|
(185,611
|
)
|
|
|
(510,500
|
)
|
|
Proceeds from borrowings
|
|
|
92,000
|
|
|
|
10,500
|
|
|
|
197,000
|
|
|
|
365,500
|
|
|
Proceeds from the sale of senior subordinated debt
|
|
|
-
|
|
|
|
150,000
|
|
|
|
-
|
|
|
|
150,000
|
|
|
Payments of debt issuance costs
|
|
|
-
|
|
|
|
(1,256
|
)
|
|
|
(7
|
)
|
|
|
(1,841
|
)
|
|
Settlement of cash flow hedges
|
|
|
-
|
|
|
|
(11,702
|
)
|
|
|
-
|
|
|
|
(11,702
|
)
|
|
Payments on other credit facilities
|
|
|
(71
|
)
|
|
|
(483
|
)
|
|
|
(81
|
)
|
|
|
(499
|
)
|
|
Tax benefit from exercise of common stock options
|
|
|
101
|
|
|
|
104
|
|
|
|
25
|
|
|
|
108
|
|
|
Proceeds from issuance of common stock under stock plans
|
|
|
1,775
|
|
|
|
17,722
|
|
|
|
2,079
|
|
|
|
18,368
|
|
|
Purchases of common stock
|
|
|
(10
|
)
|
|
|
-
|
|
|
|
(14,587
|
)
|
|
|
(408
|
)
|
|
Dividends paid
|
|
|
(8,153
|
)
|
|
|
(8,251
|
)
|
|
|
(16,358
|
)
|
|
|
(16,487
|
)
|
|
Net cash used in financing activities
|
|
|
(28,405
|
)
|
|
|
(48,866
|
)
|
|
|
(17,540
|
)
|
|
|
(7,461
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
9,921
|
|
|
|
(196
|
)
|
|
|
(419
|
)
|
|
|
7,519
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents
|
|
|
(10,710
|
)
|
|
|
8,189
|
|
|
|
(27,771
|
)
|
|
|
(9,897
|
)
|
|
Cash and cash equivalents at beginning of period
|
|
|
162,049
|
|
|
|
185,262
|
|
|
|
179,110
|
|
|
|
203,348
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
151,339
|
|
|
$
|
193,451
|
|
|
$
|
151,339
|
|
|
$
|
193,451
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PREPARED IN ACCORDANCE WITH GAAP
|
|
PerkinElmer, Inc. and Subsidiaries
|
|
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
|
|
|
|
|
|
|
|
PKI
|
|
|
|
Three Months Ended
|
|
|
|
June 09
|
|
|
|
June 08
|
|
|
|
Adjusted gross margin:
|
|
|
|
|
|
|
|
|
|
GAAP gross margin
|
|
$
|
187.5
|
|
|
43.1
|
%
|
|
$
|
215.0
|
|
|
42.6
|
%
|
|
Amortization of intangible assets
|
|
|
9.2
|
|
|
2.1
|
%
|
|
|
9.6
|
|
|
1.9
|
%
|
|
Purchase accounting adjustments
|
|
|
0.2
|
|
|
0.0
|
%
|
|
|
0.9
|
|
|
0.2
|
%
|
|
Adjusted gross margin
|
|
$
|
196.8
|
|
|
45.3
|
%
|
|
$
|
225.6
|
|
|
44.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted SG&A:
|
|
|
|
|
|
|
|
|
|
GAAP SG&A
|
|
$
|
124.0
|
|
|
28.5
|
%
|
|
$
|
141.8
|
|
|
28.1
|
%
|
|
Amortization of intangible assets
|
|
|
(4.3
|
)
|
|
-1.0
|
%
|
|
|
(4.2
|
)
|
|
-0.8
|
%
|
|
Purchase accounting adjustments
|
|
|
(0.1
|
)
|
|
0.0
|
%
|
|
|
-
|
|
|
0.0
|
%
|
|
Adjusted SG&A
|
|
$
|
119.5
|
|
|
27.5
|
%
|
|
$
|
137.6
|
|
|
27.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted R&D:
|
|
|
|
|
|
|
|
|
|
GAAP R&D
|
|
$
|
25.6
|
|
|
5.9
|
%
|
|
$
|
28.9
|
|
|
5.7
|
%
|
|
Amortization of intangible assets
|
|
|
(0.5
|
)
|
|
-0.1
|
%
|
|
|
(0.6
|
)
|
|
-0.1
|
%
|
|
Adjusted R&D
|
|
$
|
25.1
|
|
|
5.8
|
%
|
|
$
|
28.4
|
|
|
5.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted operating profit:
|
|
|
|
|
|
|
|
|
|
GAAP operating profit
|
|
$
|
37.9
|
|
|
8.7
|
%
|
|
$
|
44.7
|
|
|
8.8
|
%
|
|
Amortization of intangible assets
|
|
|
14.0
|
|
|
3.2
|
%
|
|
|
14.4
|
|
|
2.8
|
%
|
|
Purchase accounting adjustments
|
|
|
0.3
|
|
|
0.1
|
%
|
|
|
0.9
|
|
|
0.2
|
%
|
|
Restructuring and lease (reversals) charges
|
|
|
-
|
|
|
0.0
|
%
|
|
|
(0.3
|
)
|
|
-0.1
|
%
|
|
Adjusted operating profit
|
|
$
|
52.2
|
|
|
12.0
|
%
|
|
$
|
59.6
|
|
|
11.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PKI
|
|
|
|
Three Months Ended
|
|
|
|
June 09
|
|
|
|
June 08
|
|
|
|
Adjusted operating cash flow:
|
|
|
|
|
|
|
|
|
|
GAAP operating cash flow from continuing operations
|
|
$
|
39.4
|
|
|
|
|
$
|
71.9
|
|
|
|
|
Effects of changes in A/R securitization facility
|
|
|
30.0
|
|
|
|
|
|
-
|
|
|
|
|
Adjusted operating cash flow
|
|
$
|
69.4
|
|
|
|
|
$
|
71.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PKI
|
|
|
|
Three Months Ended
|
|
|
|
June 09
|
|
|
|
June 08
|
|
|
|
Adjusted EPS:
|
|
|
|
|
|
|
|
|
|
GAAP EPS
|
|
$
|
0.18
|
|
|
|
|
$
|
0.20
|
|
|
|
|
Discontinued operations
|
|
|
(0.01
|
)
|
|
|
|
|
(0.05
|
)
|
|
|
|
GAAP EPS from continuing operations
|
|
|
0.20
|
|
|
|
|
|
0.25
|
|
|
|
|
Amortization of intangible assets, net of income taxes
|
|
|
0.08
|
|
|
|
|
|
0.08
|
|
|
|
|
Purchase accounting adjustments, net of income taxes
|
|
|
0.00
|
|
|
|
|
|
0.00
|
|
|
|
|
Restructuring and lease (reversals) charges, net of income taxes
|
|
|
-
|
|
|
|
|
|
(0.00
|
)
|
|
|
|
Adjusted EPS
|
|
$
|
0.28
|
|
|
|
|
$
|
0.33
|
|
|
|
|
|
|
|
|
|
|
PKI
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FY 09
|
|
|
|
FY 08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EPS:
|
|
Projected
|
|
|
|
|
|
|
|
GAAP EPS
|
|
$
|
0.77 - 0.82
|
|
|
|
|
$
|
1.07
|
|
|
|
|
Discontinued operations
|
|
|
(0.05
|
)
|
|
|
|
|
0.01
|
|
|
|
|
GAAP EPS from continuing operations
|
|
$
|
0.81 - 0.87
|
|
|
|
|
|
1.06
|
|
|
|
|
Amortization of intangible assets, net of income taxes
|
|
|
0.31
|
|
|
|
|
|
0.30
|
|
|
|
|
Discontinuance of interest rate contract related to acquisition
financing, net of income taxes
|
|
|
-
|
|
|
|
|
|
0.09
|
|
|
|
|
Purchase accounting adjustments, net of income taxes
|
|
|
0.01
|
|
|
|
|
|
0.02
|
|
|
|
|
Tax benefit from audit settlements
|
|
|
-
|
|
|
|
|
|
(0.12
|
)
|
|
|
|
Restructuring and lease (reversals) charges, net of income taxes
|
|
|
0.05
|
|
|
|
|
|
0.04
|
|
|
|
|
Adjusted EPS
|
|
$
|
1.18 - 1.24
|
|
|
|
|
$
|
1.39
|
|
|
|
|
|
|
|
|
|
|
Human Health
|
|
|
|
Three Months Ended
|
|
|
|
June 09
|
|
|
|
June 08
|
|
|
|
Adjusted operating profit:
|
|
|
|
|
|
|
|
|
|
GAAP operating profit
|
|
$
|
24.1
|
|
|
13.0
|
%
|
|
$
|
19.6
|
|
|
9.6
|
%
|
|
Amortization of intangible assets
|
|
|
10.2
|
|
|
5.5
|
%
|
|
|
10.5
|
|
|
5.2
|
%
|
|
Purchase accounting adjustments
|
|
|
0.7
|
|
|
0.4
|
%
|
|
|
0.9
|
|
|
0.5
|
%
|
|
Restructuring charges
|
|
|
-
|
|
|
0.0
|
%
|
|
|
0.0
|
|
|
0.0
|
%
|
|
Adjusted operating profit
|
|
$
|
35.0
|
|
|
18.9
|
%
|
|
$
|
31.1
|
|
|
15.3
|
%
|
|
|
|
|
|
|
|
Environmental Health
|
|
|
|
Three Months Ended
|
|
|
|
June 09
|
|
|
|
June 08
|
|
|
|
Adjusted operating profit:
|
|
|
|
|
|
|
|
|
|
GAAP operating profit
|
|
$
|
22.5
|
|
|
9.0
|
%
|
|
$
|
36.3
|
|
|
12.1
|
%
|
|
Amortization of intangible assets
|
|
|
3.8
|
|
|
1.5
|
%
|
|
|
3.8
|
|
|
1.3
|
%
|
|
Purchase accounting adjustments
|
|
|
(0.5
|
)
|
|
-0.2
|
%
|
|
|
-
|
|
|
0.0
|
%
|
|
Restructuring and lease (reversals) charges
|
|
|
-
|
|
|
0.0
|
%
|
|
|
(0.3
|
)
|
|
-0.1
|
%
|
|
Adjusted operating profit
|
|
$
|
25.8
|
|
|
10.3
|
%
|
|
$
|
39.8
|
|
|
13.2
|
%
|
|
PerkinElmer, Inc. and Subsidiaries
|
|
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
|
|
|
|
|
|
|
|
|
Human Health
|
|
|
|
|
Q209
|
|
|
Organic revenue growth:
|
|
|
|
|
Reported revenue growth
|
|
-9%
|
|
|
Less effect of foreign exchange rates
|
|
-6%
|
|
|
Less effect of acquisitions
|
|
0%
|
|
|
Organic revenue growth
|
|
-4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Environmental Health
|
|
|
|
|
Q209
|
|
|
Organic revenue growth:
|
|
|
|
|
Reported revenue growth
|
|
-17%
|
|
|
Less effect of foreign exchange rates
|
|
-6%
|
|
|
Less effect of acquisitions
|
|
1%
|
|
|
Organic revenue growth
|
|
-13%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PKI
|
|
|
|
|
Q209
|
|
|
Organic revenue growth:
|
|
|
|
|
Reported revenue growth
|
|
-14%
|
|
|
Less effect of foreign exchange rates
|
|
-6%
|
|
|
Less effect of acquisitions
|
|
1%
|
|
|
Organic revenue growth
|
|
-9%
|
|
Organic Revenue and Organic Revenue
Growth
We use the term "organic revenue” to refer to GAAP revenue, excluding
the effect of foreign currency translation and acquisitions. We use the
related term "organic revenue growth” to refer to the measure of
comparing current period organic revenue with the corresponding period
of the prior year. We believe that these non-GAAP measures, when taken
together with our GAAP financial measures, allow us and our investors to
better measure the performance of our investments in technology, to
evaluate the long-term performance trends and to assess our ability to
invest in the business. Organic revenue growth also provides for easier
comparisons of our performance with prior and future periods and
relative comparisons to our peers. We exclude the effect of foreign
currency translation from these measures because foreign currency
translation is subject to volatility and can obscure underlying trends.
We exclude the effect of acquisitions because acquisition activity can
vary dramatically between reporting periods and between us and our
peers, which we believe makes comparisons of long-term performance
trends difficult for management and investors, and could result in
overstating or understating to our investors the performance of our
operations.
Adjusted Gross Margin and Adjusted
Gross Margin Percentage
We use the term "adjusted gross margin” to refer to GAAP gross margin,
excluding amortization of intangible assets, and including estimated
revenue from contracts acquired in the acquisition of ViaCell, Inc., or
ViaCell, that will not be fully recognized due to business combination
accounting rules. We use the related term "adjusted gross margin
percentage” to refer to adjusted gross margin as a percentage of GAAP
revenue. We believe that these non-GAAP measures, when taken together
with our GAAP financial measures, allow us and our investors to better
measure the performance of our investments in technology, to evaluate
the long-term profitability trends and to assess our ability to invest
in the business. We exclude amortization of intangible assets from these
measures because intangibles amortization charges do not represent what
our management and what we believe our investors consider to be costs of
producing our products and could distort the additional value generated
over the cost of producing those products. We include estimated revenue
from contracts acquired in the ViaCell acquisition that will not be
fully recognized because our GAAP revenue for the periods subsequent to
our acquisition do not reflect the full amount of storage revenue on
these contracts that would have otherwise been recorded by ViaCell. The
non-GAAP adjustment is intended to reflect the full amount of such
revenue. Our management and we believe our investors will use this
adjustment as a measure of the ongoing performance of the ViaCell
business because customers have historically renewed these contracts,
although there can be no assurance that customers will do so in the
future.
Adjusted Selling, General and
Administrative (SG&A) Expense and Adjusted SG&A Percentage
We use the term "adjusted SG&A expense” to refer to GAAP SG&A expense,
excluding amortization of intangible assets, and contingent
consideration and other costs related to business acquisitions. We use
the related term "adjusted SG&A percentage” to refer to adjusted SG&A
expense as a percentage of GAAP revenue. We believe that these non-GAAP
measures, when taken together with our GAAP financial measures, allow us
and our investors to better measure the cost of the internal operating
structure, our ability to leverage that structure and the level of
investment required to grow our business. We exclude amortization of
intangible assets and contingent consideration and other costs related
to business acquisitions from these measures because intangibles
amortization charges and contingent consideration and other costs
related to business acquisitions do not represent what our management
and what we believe our investors consider to be costs that support our
internal operating structure and could distort the efficiencies of that
structure.
Adjusted Research and Development
(R&D) Expense and Adjusted R&D Percentage
We use the term "adjusted R&D expense” to refer to GAAP R&D expense,
excluding amortization of intangible assets. We use the related term
"adjusted R&D percentage” to refer to adjusted R&D expense as a
percentage of GAAP revenue. We believe that these non-GAAP measures,
when taken together with our GAAP financial measures, allow us and our
investors to better understand and evaluate our internal technology
investments. We exclude amortization of intangible assets from these
measures because intangibles amortization charges do not represent what
our management and what we believe our investors consider to be internal
investments in R&D activities and could distort our R&D investment level.
Adjusted Operating Profit and Adjusted
Operating Profit Margin
We use the term "adjusted operating profit” to refer to GAAP operating
profit, excluding amortization of intangible assets, contingent
consideration and other costs related to business acquisitions, and
restructuring and lease (reversals) charges, and including estimated
revenue from contracts acquired in the ViaCell acquisition that will not
be fully recognized due to business combination accounting rules.
Adjusted operating profit is calculated by subtracting adjusted R&D
expense, adjusted SG&A expense, and restructuring and lease (reversals)
charges from adjusted gross margin. We use the related term "adjusted
operating profit margin” to refer to adjusted operating profit as a
percentage of GAAP revenue. We believe that these non-GAAP measures,
when taken together with our GAAP financial measures, allow us and our
investors to analyze the costs of the different components of producing
and selling our products, to better measure the performance of our
internal investments in technology and to evaluate the long-term
profitability trends of our core operations. Adjusted operating profit
also provides for easier comparisons of our performance and
profitability with prior and future periods and relative comparisons to
our peers. We believe our investors do not consider the items that we
exclude from adjusted operating profit to be costs of producing our
products, investments in technology and production, and costs to support
our internal operating structure, and so we present this non-GAAP
measure to avoid overstating or understating to our investors the
performance of our operations. We exclude restructuring and lease
(reversals) charges because they tend to occur due to an acquisition,
divestiture, repositioning of the business or other unusual event that
could distort the performance measures of our internal investments and
costs to support our internal operating structure. We include estimated
revenue from contracts acquired in the ViaCell acquisition that will not
be fully recognized because our GAAP revenue for the periods subsequent
to our acquisition do not reflect the full amount of storage revenue on
these contracts that would have otherwise been recorded by ViaCell. The
non-GAAP adjustment is intended to reflect the full amount of such
revenue. Our management and we believe our investors will use this
adjustment as a measure of the ongoing performance of the ViaCell
business because customers have historically renewed these contracts,
although there can be no assurance that customers will do so in the
future.
Adjusted Earnings per Share
We use the term "adjusted earnings per share,” or "adjusted EPS,” to
refer to GAAP earnings per share, excluding discontinued operations,
amortization of intangible assets, contingent consideration and other
costs related to business acquisitions, and restructuring and lease
(reversals) charges, and including estimated revenue from contracts
acquired in the ViaCell acquisition that will not be fully recognized
due to business combination accounting rules. Adjusted earnings per
share is calculated by subtracting adjusted R&D expense, adjusted SG&A
expense, restructuring and lease (reversals) charges, other
income/expense and provision for taxes from adjusted gross margin. We
believe that this non-GAAP measure, when taken together with our GAAP
financial measures, allows us and our investors to analyze the costs of
producing and selling our products and the performance of our internal
investments in technology and our internal operating structure, to
evaluate the long-term profitability trends of our core operations and
to calculate the underlying value of the core business on a dilutive
share basis, which is a key measure of the value of the Company used by
our management and we believe used by investors as well. Adjusted
earnings per share also facilitates the overall analysis of the value of
the Company and the core measure of the success of our operating
business model as compared to prior and future periods and relative
comparisons to our peers. We exclude discontinued operations,
amortization of intangible assets, contingent consideration and other
costs related to business acquisitions, and restructuring and lease
(reversals) charges as these items do not represent what our management
and what we believe our investors consider to be costs of producing our
products, investments in technology and production, and costs to support
our internal operating structure, which could result in overstating or
understating to our investors the performance of our operations. We
include estimated revenue from contracts acquired in the ViaCell
acquisition that will not be fully recognized because our GAAP revenue
for the periods subsequent to our acquisition do not reflect the full
amount of storage revenue on these contracts that would have otherwise
been recorded by ViaCell. The non-GAAP adjustment is intended to reflect
the full amount of such revenue. Our management and we believe our
investors will use this adjustment as a measure of the ongoing
performance of the ViaCell business because customers have historically
renewed these contracts, although there can be no assurance that
customers will do so in the future.
Adjusted Operating Cash Flow
We use the term "adjusted operating cash flow” to refer to GAAP
operating cash flow from continuing operations, excluding the effect of
changes in the terminated accounts receivable securitization facility.
We believe that this non-GAAP measure, when taken together with our GAAP
financial measure, allows us and our investors to better evaluate the
long-term performance trends and to assess our ability to invest in the
business. Adjusted operating cash flow also provides for easier
comparisons of our performance with prior and future periods and
relative comparisons to our peers. We exclude the effect of changes in
the terminated accounts receivable securitization facility from this
measure because changes in our accounts receivable securitization
facility can vary dramatically by quarter and between us and our peers
and can obscure underlying trends, which we believe makes comparisons of
long-term performance trends difficult for management and investors, and
could result in overstating or understating to our investors the
performance of our operations.
****
The non-GAAP financial measures described above are not meant to be
considered superior to, or a substitute for, our financial statements
prepared in accordance with GAAP. There are material limitations
associated with non-GAAP financial measures because they exclude charges
that have an effect on our reported results and, therefore, should not
be relied upon as the sole financial measures to evaluate our financial
results. Management compensates and believes that investors should
compensate for these limitations by viewing the non-GAAP financial
measures in conjunction with the GAAP financial measures. In addition,
the non-GAAP financial measures included in this earnings announcement
may be different from, and therefore may not be comparable to, similar
measures used by other companies.
Each of the non-GAAP financial measures listed above are also used by
our management to evaluate our operating performance, communicate our
financial results to our Board of Directors, benchmark our results
against our historical performance and the performance of our peers,
evaluate investment opportunities including acquisitions and
discontinued operations, and determine the bonus payments for senior
management and employees.