PharmaNet Development Group, Inc. (the "Company”)
(NASDAQ: PDGI), a leading provider of clinical development services,
today reported preliminary net income for the third quarter ended
September 30, 2008, of $1.5 million, or $0.08 per diluted share,
compared to net income from continuing operations of $6.9 million, or
$0.37 per diluted share, in the third quarter 2007.
All financial data provided in this press release is subject to
recording a goodwill impairment charge. The Company is working with its
valuation consultant to determine the amount of the non-cash goodwill
impairment charge which is a result of the recent decline in the Company’s
market capitalization and is not indicative of its performance or
ability to continue to run its operations. Until the final determination
is made, the financial information contained in this press release,
without taking into account the charge for impairment of goodwill, is
not presented in accordance with US generally accepted accounting
principles (GAAP).
Direct revenue in the third quarter 2008, decreased 10.6 percent to
$89.2 million compared to $99.8 million in the third quarter 2007, due
primarily to lower late stage revenue partially offset by higher early
stage revenue. Foreign currency exchange translation unfavorably
impacted direct revenue by approximately $1.4 million primarily due to
the strengthening of the US Dollar relative to the Euro, Swiss Franc and
Canadian Dollar. The early stage segment represented approximately 47.8
percent of total direct revenue and the late stage segment represented
52.2 percent. Approximately 40.6 percent of direct revenue was generated
in the United States and 59.4 percent in Canada, Europe and Asia.
Operating margin decreased to 3.7 percent in the third quarter 2008,
compared to 13.7 percent in the third quarter 2007, primarily due to
lower resource utilization in the third quarter 2008. Foreign currency
exchange translation unfavorably impacted operating margin in third
quarter 2008 by approximately $0.3 million.
Cash and cash equivalents were $63.3 million at September 30, 2008,
compared to $51.5 million at June 30, 2008. Net cash generated from
operations was $15.8 million in the third quarter 2008, compared to net
cash generated from operations of $20.3 million from continuing
operations in the third quarter 2007.
The Company’s backlog was $521.6 million at
September 30, 2008, compared to $579.2 million at June 30, 2008, and
$457.4 million at December 31, 2007. The Company’s
quarter-to-date book-to-bill ratio was 0.4x at September 30, 2008,
reflecting significant cancellations and weaker bookings, compared to a
book-to-bill ratio of 2.0x at June 30, 2008. Year-to-date book-to-bill
ratio at September 30, 2008, was 1.2x.
Early stage segment
For the early stage segment, direct revenue increased 13.2 percent to
$42.6 million in the third quarter 2008, compared to $37.6 million in
the third quarter 2007, primarily due to higher revenue in the clinics.
Foreign currency exchange translation unfavorably impacted early stage
direct revenue by approximately $1.0 million.
Early stage segment operating margin decreased to 18.7 percent in the
third quarter 2008, compared to 21.4 percent in the third quarter 2007,
primarily due to lower sample volume in its bioanalytical laboratories.
Foreign currency exchange translation unfavorably impacted early stage
operating profit by approximately $0.1 million.
Backlog for the early stage segment was $55.3 million at September 30,
2008, compared to $77.6 million at June 30, 2008. New business
authorizations were $27.1 million and cancellations were $6.8 million in
the third quarter 2008. Early stage quarter-to-date book-to-bill ratio
was 0.5x at September 30, 2008. Early stage year-to-date book-to-bill
ratio was 0.9x at September 30, 2008.
Late stage segment
For the late stage segment, direct revenue decreased 25.0 percent to
$46.6 million in the third quarter 2008, compared to $62.2 million in
the third quarter 2007, primarily due the previously disclosed contract
cancellations and postponement and a $3.0 million dollar benefit in the
third quarter 2007 resulting from revenue recognized from the signing of
change orders. Foreign currency exchange translation unfavorably
impacted late stage direct revenue by approximately $0.4 million.
Late stage segment operating margin was 1.1 percent in the third quarter
2008, compared to 21.2 percent in the third quarter 2007, primarily due
to lower staff utilization, severance and a $3.0 million dollar benefit
in the third quarter 2007 resulting from revenue recognized from the
signing of change orders for which the work had been completed in prior
quarters. Foreign currency exchange translation unfavorably impacted
late stage operating margin by approximately by $0.2 million.
Backlog for the late stage segment was $466.3 million at September 30,
2008, compared to $501.6 million at June 30, 2008. This decrease is
primarily due to the aforementioned contract cancellations. New business
authorizations were $73.0 million and cancellations were $61.7 million
during the third quarter 2008. Late stage quarter-to-date book-to-bill
ratio was 0.2x at September 30, 2008. Late stage year-to-date
book-to-bill ratio was 1.5x at September 30, 2008.
Corporate financial summary
Corporate selling, general and administrative expenses decreased to $5.2
million in the third quarter 2008, compared to $7.5 million in the third
quarter 2007, primarily due to lower compensation expense and
professional fees. In addition, in the third quarter 2007, the Company
reserved $1.5 million for the settlement of the class action and other
related litigation, of which $0.5 million was subsequently reversed in
the second quarter 2008.
Third quarter 2008 non-cash share-based compensation expense was $0.2
million and other non-cash compensation was $0.7 million, compared to
$0.2 million and $1.1 million, respectively, in the third quarter 2007.
Capital expenditures decreased to $1.7 million in the third quarter 2008
compared to $6.6 million in the third quarter 2007 primarily due to the
investments in clinic expansions during the prior year. Depreciation
expense was $3.6 million and amortization expense related to intangible
assets was $0.7 million in the third quarter 2008, compared to
depreciation expense of $3.2 million and amortization expense of $0.7
million in the third quarter 2007.
Net days sales outstanding were 46 days at September 30, 2008, compared
to 48 days at June 30, 2008.
Tax expense for the third quarter 2008, was $0.3 million compared to a
$3.0 million in the third quarter 2007.
Convertible Senior Notes Update
The Company issued and currently has outstanding approximately $143.8
million of 2.25% Convertible Senior Notes due in 2024 (the "Convertible
Notes”).
The Company has formally engaged a financial advisor and is evaluating
certain options to address these Convertible Notes which include, but
are not limited to, any of the following alternatives or a combination
of these alternatives: 1.) cash tender, 2.) an exchange offer, and 3.) a
repurchase on the open market. The Company expects to formally announce
the options it intends to pursue at the conclusion of its review process.
Preliminary Non-GAAP Financial Measures
This press release contains certain non-GAAP financial measures. The
Company is issuing preliminary results because it is in the process of
performing a goodwill impairment assessment. The current review is being
conducted as we have determined that there was an interim triggering
event in accordance with Statement of Financial Accounting Standards No.
142 entitled Goodwill and Other Intangible Assets, as a result of
a decrease in the Company’s market
capitalization. The impairment will be a non-cash charge reducing
goodwill, which amounted to $267 million as of September 30, 2008, on a
preliminary basis and before giving effect to any such charge. The
impairment charge will not have any impact on the Company’s
future cash flows from operations. We will disclose the amount of the
charge once we have completed the impairment testing process and file
our quarterly report on Form 10-Q with the Securities and Exchange
Commission on or before November 10, 2008.
Guidance
|
For the full year 2008, the Company is reiterating its guidance
provided in September 2008. The following guidance excludes the impact
of any goodwill impairment charge.
|
|
|
|
|
|
|
|
Guidance
|
|
Direct revenue
|
|
$358 million to $366 million
|
|
Operating margin (percent)
|
|
0 to 1.8 percent
|
|
Corporate expenses
|
|
$20 million to $21 million
|
|
Diluted earnings (loss) per share
|
|
($0.58) to ($0.25)
|
|
Capital expenditures
|
|
$10 million to $13 million
|
|
Depreciation
|
|
$13.5 million to $15 million
|
|
Amortization
|
|
$2.8 million
|
|
Tax expense
|
|
$3.5 million
|
Conference Call and Webcast
|
The Company will host a conference call to discuss its third quarter
2008 financial results on Thursday, October 30, 2008, at 8:00 am
Eastern Time
|
|
|
|
When:
|
|
Thursday, October 30, 2008, at 8:00 am Eastern Time
|
|
|
|
Dial-in:
|
|
(866) 393-6524 for U.S./Canada
|
|
|
|
(706) 902-3789 for international
|
|
|
|
Conference ID: 65965007
|
|
|
|
Please dial in approximately ten minutes before the call and provide
the operator with the conference ID number.
|
|
|
|
Dial-in Replay:
|
|
(800) 642-1687 for U.S./Canada
|
|
|
|
(706) 645-9291 for international
|
|
|
|
Conference ID: 65965007
|
|
|
|
The replay will be available approximately two hours after
completion of the call through November 5, 2008.
|
|
|
|
|
|
Webcast:
|
|
Please visit www.pharmanet.com
and select the investor tab to access the webcast. The archived
webcast will be available for approximately thirty (30) days
following the conference call.
|
About PharmaNet Development Group, Inc.
PharmaNet Development Group, Inc., a global drug development services
company, provides a comprehensive range of services to the
pharmaceutical, biotechnology, generic drug, and medical device
industries. The Company offers clinical-development solutions including
early and late stage consulting services, Phase I clinical studies and
bioanalytical analyses, and Phase II, III and IV clinical development
programs. With approximately 2,500 employees and 41 facilities
throughout the world, PharmaNet is a recognized leader in outsourced
clinical development. For more information, please visit our website at www.pharmanet.com.
Forward-Looking Statements
Certain statements made in this press release are forward-looking
statements within the meaning of the Private Securities Litigation
Reform Act of 1995 (the "Act"). Additionally, words such as "seek,"
"intend," "believe," "plan," "estimate," "expect," "anticipate" and
other similar expressions are forward-looking statements within the
meaning of the Act. Some or all of the results anticipated by these
forward-looking statements may not occur. Factors that could cause or
contribute to such differences include, but are not limited to, the
Company’s ability to refinance its
outstanding Convertible Notes; the Company's assessment of its goodwill
valuation; industry trends and information; whether the Company will
achieve its estimated value relating to discontinued operations;
developments with respect to the SEC's inquiry, the Company’s
ability to successfully achieve and manage the technical requirements of
specialized clinical trial services, while complying with applicable
rules and regulations; regulatory changes; changes affecting the
clinical research industry; a reduction of outsourcing by pharmaceutical
and biotechnology companies; the Company’s
ability to compete internationally in attracting clients in order to
develop additional business; the Company’s
evaluation of its backlog and the potential cancellation of contracts;
its ability to retain and recruit new employees; its clients' ability to
provide the drugs and medical devices used in its clinical trials; the
Company’s future stock price; the Company’s
assessment of its current or future effective tax rate; the Company’s
assessment of the value of its deferred tax assets; the Company’s
financial guidance; the Company’s anticipated
capital expenditures; the Company’s ability
to remediate its material weaknesses; the Company’s
costs associated with compliance of Section 404 of the Sarbanes-Oxley
Act; the impact on the Company of foreign currency transaction costs and
the effectiveness of any hedging strategies it implements; the potential
liability associated with the Company’s
registration of its employees’ stock purchase
plan; and the national and international economic climate as it affects
drug development operations.
Further information can be found in the Company’s
risk factors contained in its Annual Report on Form 10-K for the year
ended December 31, 2007, and most recent filings. The Company does not
undertake to update the disclosures made herein, and you are urged to
read our filings with the Securities and Exchange Commission.
|
|
|
PharmaNet Development Group, Inc. and Subsidiaries
|
|
Statements of Operations - Unaudited
|
|
For the Three Months Ended September 30, 2008 and 2007
|
|
In thousands, except per share data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
% of Direct Revenue
|
2007
|
% of Direct Revenue
|
|
|
|
|
|
|
|
(Preliminary)
|
|
|
|
|
NET REVENUE:
|
|
|
|
|
|
|
|
Direct revenue
|
|
|
|
$
|
89,218
|
|
100.0
|
%
|
$
|
99,810
|
|
100.0
|
%
|
|
Reimbursed out-of-pocket expenses
|
|
|
20,168
|
|
22.6
|
%
|
|
24,581
|
|
24.6
|
%
|
|
TOTAL NET REVENUE
|
|
|
|
109,386
|
|
122.6
|
%
|
|
124,391
|
|
124.6
|
%
|
|
COSTS AND EXPENSES:
|
|
|
|
|
|
|
Direct costs
|
|
|
|
|
56,568
|
|
63.4
|
%
|
|
57,074
|
|
57.2
|
%
|
|
Reimbursable out-of-pocket expenses
|
|
20,168
|
|
22.6
|
%
|
|
24,581
|
|
24.6
|
%
|
|
Selling, general and administrative expenses
|
|
29,345
|
|
32.9
|
%
|
|
27,536
|
|
27.6
|
%
|
|
Provision for settlement of litigation
|
|
|
-
|
|
-
|
|
|
1,500
|
|
1.5
|
%
|
|
TOTAL COSTS AND EXPENSES
|
|
|
106,081
|
|
118.9
|
%
|
|
110,691
|
|
110.9
|
%
|
|
EARNINGS FROM CONTINUING OPERATIONS
|
|
3,305
|
|
3.7
|
%
|
|
13,700
|
|
13.7
|
%
|
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
Interest income
|
|
|
|
|
411
|
|
0.5
|
%
|
|
517
|
|
0.5
|
%
|
|
Interest expense
|
|
|
|
(1,584
|
)
|
(1.8
|
%)
|
|
(1,414
|
)
|
(1.4
|
%)
|
|
Foreign currency exchange transaction gain (loss), net
|
|
206
|
|
0.2
|
%
|
|
(2,608
|
)
|
(2.6
|
%)
|
|
Other expense
|
|
|
|
|
(13
|
)
|
-
|
|
|
(6
|
)
|
-
|
|
|
TOTAL OTHER EXPENSE, NET
|
|
|
(980
|
)
|
(1.1
|
%)
|
|
(3,511
|
)
|
(3.5
|
%)
|
|
EARNINGS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
|
|
2,325
|
|
2.6
|
%
|
|
10,189
|
|
10.2
|
%
|
|
Income tax expense
|
|
|
|
286
|
|
-
|
|
|
2,962
|
|
3.0
|
%
|
|
EARNINGS FROM CONTINUING OPERATIONS BEFORE MINORITY INTEREST
IN JOINT VENTURE
|
|
2,039
|
|
2.3
|
%
|
|
7,227
|
|
7.2
|
%
|
|
Minority interest in joint venture
|
|
|
490
|
|
0.5
|
%
|
|
340
|
|
0.3
|
%
|
|
NET EARNINGS FROM CONTINUING OPERATIONS
|
|
1,549
|
|
1.7
|
%
|
|
6,887
|
|
6.9
|
%
|
|
Loss from discontinued operations, net of tax
|
|
-
|
|
-
|
|
|
(93
|
)
|
(0.1
|
%)
|
|
NET EARNINGS
|
|
|
$
|
1,549
|
|
1.7
|
%
|
$
|
6,794
|
|
6.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC EARNINGS (LOSS) PER SHARE:
|
|
|
|
|
|
Continuing operations
|
|
|
$
|
0.08
|
|
|
$
|
0.37
|
|
|
|
Discontinued operations
|
|
|
$
|
-
|
|
|
$
|
(0.01
|
)
|
|
|
Net earnings
|
|
|
|
$
|
0.08
|
|
|
$
|
0.36
|
|
|
|
DILUTED EARNINGS (LOSS) PER SHARE:
|
|
|
|
|
|
Continuing operations
|
|
|
$
|
0.08
|
|
|
$
|
0.37
|
|
|
|
Discontinued operations
|
|
|
$
|
-
|
|
|
$
|
(0.01
|
)
|
|
|
Net earnings
|
|
|
|
$
|
0.08
|
|
|
$
|
0.36
|
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
|
|
|
|
|
Basic
|
|
|
|
|
19,485
|
|
|
|
18,894
|
|
|
|
Diluted
|
|
|
|
|
19,532
|
|
|
|
19,121
|
|
|
|
|
|
PharmaNet Development Group, Inc. and Subsidiaries
|
|
Statements of Operations - Unaudited
|
|
For the Nine Months Ended September 30, 2008 and 2007
|
|
In thousands, except per share data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
% of Direct Revenue
|
2007
|
% of Direct Revenue
|
|
|
|
|
|
|
|
(Preliminary)
|
|
|
|
|
NET REVENUE:
|
|
|
|
|
|
|
|
Direct revenue
|
|
|
|
$
|
272,782
|
|
100.0
|
%
|
$
|
270,186
|
|
100.0
|
%
|
|
Reimbursed out-of-pocket expenses
|
|
|
63,819
|
|
23.4
|
%
|
|
70,951
|
|
26.3
|
%
|
|
TOTAL NET REVENUE
|
|
|
|
336,601
|
|
123.4
|
%
|
|
341,137
|
|
126.3
|
%
|
|
COSTS AND EXPENSES:
|
|
|
-
|
|
|
|
|
Direct costs
|
|
|
|
|
178,960
|
|
65.6
|
%
|
|
160,253
|
|
59.3
|
%
|
|
Reimbursable out-of-pocket expenses
|
|
63,819
|
|
23.4
|
%
|
|
70,951
|
|
26.3
|
%
|
|
Selling, general and administrative expenses
|
|
92,506
|
|
33.9
|
%
|
|
80,969
|
|
30.0
|
%
|
|
Provision for settlement of litigation
|
|
|
-
|
|
-
|
|
|
10,400
|
|
3.8
|
%
|
|
TOTAL COSTS AND EXPENSES
|
|
|
335,285
|
|
122.9
|
%
|
|
322,573
|
|
119.4
|
%
|
|
EARNINGS FROM CONTINUING OPERATIONS
|
|
1,316
|
|
0.5
|
%
|
|
18,564
|
|
6.9
|
%
|
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
Interest income
|
|
|
|
|
1,296
|
|
0.5
|
%
|
|
1,535
|
|
0.6
|
%
|
|
Interest expense
|
|
|
|
(4,584
|
)
|
(1.7
|
%)
|
|
(4,947
|
)
|
(1.8
|
%)
|
|
Foreign currency exchange transaction loss, net
|
|
(589
|
)
|
(0.2
|
%)
|
|
(3,340
|
)
|
(1.2
|
%)
|
|
Other income
|
|
|
|
|
150
|
|
0.1
|
%
|
|
472
|
|
0.2
|
%
|
|
TOTAL OTHER EXPENSE, NET
|
|
|
(3,727
|
)
|
(1.4
|
%)
|
|
(6,280
|
)
|
(2.3
|
%)
|
|
(LOSS) EARNINGS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
|
|
(2,411
|
)
|
(0.9
|
%)
|
|
12,284
|
|
4.5
|
%
|
|
Income tax expense
|
|
|
|
2,370
|
|
0.9
|
%
|
|
3,466
|
|
1.3
|
%
|
|
(LOSS) EARNINGS FROM CONTINUING OPERATIONS BEFORE MINORITY
INTEREST IN JOINT VENTURE
|
|
(4,781
|
)
|
(1.8
|
%)
|
|
8,818
|
|
3.3
|
%
|
|
Minority interest in joint venture
|
|
|
1,586
|
|
0.6
|
%
|
|
541
|
|
0.2
|
%
|
|
NET (LOSS) EARNINGS FROM CONTINUING OPERATIONS
|
|
(6,367
|
)
|
(2.3
|
%)
|
|
8,277
|
|
3.1
|
%
|
|
Earnings from discontinued operations, net of tax
|
|
-
|
|
-
|
|
|
629
|
|
0.2
|
%
|
|
NET (LOSS) EARNINGS
|
|
|
$
|
(6,367
|
)
|
(2.3
|
%)
|
$
|
8,906
|
|
3.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC (LOSS) EARNINGS PER SHARE:
|
|
|
|
|
|
Continuing operations
|
|
|
$
|
(0.33
|
)
|
|
$
|
0.44
|
|
|
|
Discontinued operations
|
|
|
$
|
-
|
|
|
$
|
0.03
|
|
|
|
Net (loss) earnings
|
|
|
$
|
(0.33
|
)
|
|
$
|
0.47
|
|
|
|
DILUTED (LOSS) EARNINGS PER SHARE:
|
|
|
|
|
|
Continuing operations
|
|
|
$
|
(0.33
|
)
|
|
$
|
0.44
|
|
|
|
Discontinued operations
|
|
|
$
|
-
|
|
|
$
|
0.03
|
|
|
|
Net (loss) earnings
|
|
|
$
|
(0.33
|
)
|
|
$
|
0.47
|
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
|
|
|
|
|
Basic
|
|
|
|
|
19,334
|
|
|
|
18,744
|
|
|
|
Diluted
|
|
|
|
|
19,334
|
|
|
|
18,985
|
|
|
|
|
|
PHARMANET DEVELOPMENT GROUP, INC. AND SUBSIDIARIES
|
|
Summary of Operations of Early and Late Stage Development
Segments - Unaudited & Preliminary
|
|
For the Three and Nine Months Ended September 30, 2008 and 2007
|
|
In thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
EARLY STAGE DEVELOPMENT
|
|
2008
|
2007
|
|
% variation
|
2008
|
2007
|
|
% variation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct revenue
|
|
$
|
42,620
|
|
$
|
37,646
|
|
|
13.2%
|
|
|
$
|
123,259
|
|
$
|
98,060
|
|
|
25.7%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings
|
|
|
7,988
|
|
|
8,040
|
|
|
(0.6%
|
)
|
|
|
18,619
|
|
|
17,491
|
|
|
6.4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin
|
|
|
18.7%
|
|
|
21.4%
|
|
|
|
|
|
15.1%
|
|
|
17.8%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LATE STAGE DEVELOPMENT
|
|
2008
|
2007
|
|
% variation
|
2008
|
2007
|
|
% variation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct revenue
|
|
$
|
46,598
|
|
$
|
62,164
|
|
|
(25.0%
|
)
|
|
$
|
149,523
|
|
$
|
172,126
|
|
|
(13.1%
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings (loss)
|
|
|
530
|
|
|
13,193
|
|
|
(96.0%
|
)
|
|
|
(845
|
)
|
|
28,033
|
|
|
(103.0%
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin
|
|
|
1.1%
|
|
|
21.2%
|
|
|
|
|
|
(0.6%
|
)
|
|
16.3%
|
|
|
|
|
|
|
|
|
|
|
PHARMANET DEVELOPMENT GROUP, INC. AND SUBSIDIARIES
|
|
|
|
|
|
Consolidated Balance Sheets
|
|
|
|
|
|
September 30, 2008 and December 31, 2007
|
|
|
|
|
|
In thousands, except per share data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
December 31,
|
|
|
|
2008
|
|
2007
|
|
|
|
(Unaudited and Preliminary)
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
63,296
|
|
$
|
77,548
|
|
Investment in marketable securities
|
|
|
-
|
|
|
2,650
|
|
Accounts receivable, net
|
|
|
124,190
|
|
|
132,550
|
|
Income taxes receivable
|
|
|
2,439
|
|
|
1,855
|
|
Deferred income taxes
|
|
|
298
|
|
|
298
|
|
Prepaid expenses
|
|
|
10,557
|
|
|
6,589
|
|
Other current assets
|
|
|
6,398
|
|
|
5,274
|
|
Assets from discontinued operations
|
|
|
-
|
|
|
5,199
|
|
Total current assets
|
|
|
207,178
|
|
|
231,963
|
|
Property and equipment, net
|
|
|
64,407
|
|
|
67,506
|
|
Goodwill
|
|
|
266,973
|
|
|
266,973
|
|
Other intangible assets, net
|
|
|
24,462
|
|
|
26,442
|
|
Deferred income taxes
|
|
|
12,843
|
|
|
14,111
|
|
Other assets, net
|
|
|
6,298
|
|
|
7,840
|
|
Total assets
|
|
$
|
582,161
|
|
$
|
614,835
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Accounts payable
|
|
$
|
9,610
|
|
$
|
13,843
|
|
Accrued liabilities
|
|
|
28,855
|
|
|
47,978
|
|
Client advances, current portion
|
|
|
65,433
|
|
|
79,312
|
|
Income taxes payable
|
|
|
1,501
|
|
|
-
|
|
Capital lease obligations and notes payable, current portion
|
|
|
2,906
|
|
|
3,562
|
|
Deferred income taxes
|
|
|
31
|
|
|
31
|
|
Other current liabilities
|
|
|
37
|
|
|
154
|
|
Liabilities from discontinued operations
|
|
|
-
|
|
|
1,770
|
|
Total current liabilities
|
|
|
108,373
|
|
|
146,650
|
|
|
|
|
|
|
|
Client advances
|
|
|
3,766
|
|
|
2,602
|
|
Deferred income taxes
|
|
|
8,726
|
|
|
8,518
|
|
Capital lease obligations and notes payable
|
|
|
4,046
|
|
|
5,634
|
|
2.25% Convertible senior notes payable
|
|
|
143,750
|
|
|
143,750
|
|
Other non-current liabilities
|
|
|
17,478
|
|
|
15,590
|
|
Minority interest in joint venture
|
|
|
3,680
|
|
|
2,722
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
Temporary equity:
|
|
|
|
|
|
Sale of unregistered common stock, subject to rescission
|
|
|
1,114
|
|
|
2,058
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
Preferred stock. $0.10 par value, 5,000 shares authorized, none
issued
|
|
|
-
|
|
|
-
|
|
Common stock, $0.001 par value, 40,000 shares authorized, 19,520
shares and 19,017 shares issued and outstanding as of
September 30, 2008 and December 31, 2007, respectively
|
|
|
20
|
|
|
19
|
|
Additional paid-in capital
|
|
|
257,077
|
|
|
244,017
|
|
Retained earnings
|
|
|
16,249
|
|
|
22,616
|
|
Accumulated other comprehensive income
|
|
|
17,882
|
|
|
20,659
|
|
Total stockholders' equity
|
|
$
|
291,228
|
|
$
|
287,311
|
|
Total liabilities and stockholders' equity
|
|
$
|
582,161
|
|
$
|
614,835
|
|
PHARMANET DEVELOPMENT GROUP, INC. AND SUBSIDIARIES
|
|
Consolidated Statements of Cash Flows - Unaudited
|
|
For the Nine Months Ended September 30, 2008 and 2007
|
|
In thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|
|
|
|
2008
|
|
2007
|
|
|
|
|
|
|
|
|
(Preliminary)
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
Net (loss) earnings
|
|
$
|
(6,367
|
)
|
|
$
|
8,906
|
|
|
Earnings from discontinued operations
|
|
|
-
|
|
|
|
(629
|
)
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net (loss) earnings to net cash (used in)
provided by operating activities:
|
|
|
|
|
|
Depreciation and amortization
|
|
|
13,268
|
|
|
|
11,131
|
|
|
Amortization of deferred debt issuance costs
|
|
|
1,287
|
|
|
|
1,184
|
|
|
Provision for settlement of litigation
|
|
|
-
|
|
|
|
10,400
|
|
|
Loss on disposal of property and equipment
|
|
|
293
|
|
|
|
355
|
|
|
Minority interest
|
|
|
|
1,069
|
|
|
|
541
|
|
|
Provision for doubtful accounts
|
|
|
939
|
|
|
|
-
|
|
|
Share-based compensation expense
|
|
|
4,137
|
|
|
|
3,622
|
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
Accounts receivable
|
|
|
10,028
|
|
|
|
(15,620
|
)
|
|
Income taxes receivable
|
|
|
472
|
|
|
|
(528
|
)
|
|
Prepaid expenses and other current assets
|
|
|
(5,215
|
)
|
|
|
(2,636
|
)
|
|
Other assets
|
|
|
|
65
|
|
|
|
(280
|
)
|
|
Accounts payable
|
|
|
(8,205
|
)
|
|
|
(6,224
|
)
|
|
Accrued liabilities
|
|
|
(15,546
|
)
|
|
|
4,038
|
|
|
Income taxes payable
|
|
|
1,467
|
|
|
|
-
|
|
|
Other current liabilities
|
|
|
(116
|
)
|
|
|
12,064
|
|
|
Client advances
|
|
|
(12,954
|
)
|
|
|
-
|
|
|
Deferred income taxes
|
|
|
(13
|
)
|
|
|
1,033
|
|
|
Other long-term liabilities
|
|
|
2,477
|
|
|
|
1,493
|
|
|
Total adjustments
|
|
|
(6,547
|
)
|
|
|
20,573
|
|
|
Net cash (used in) provided by operating activities - continuing
operations
|
|
|
(12,914
|
)
|
|
|
28,850
|
|
|
Net cash used in operating activities - discontinued operations
|
|
|
-
|
|
|
|
(569
|
)
|
|
Net cash (used in) provided by operating activities
|
|
|
(12,914
|
)
|
|
|
28,281
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
Purchase of property and equipment
|
|
|
(5,876
|
)
|
|
|
(11,480
|
)
|
|
Proceeds from the disposal of property and equipment
|
|
|
1
|
|
|
|
25
|
|
|
Purchase of intangible assets
|
|
|
(105
|
)
|
|
|
-
|
|
|
Net change in investment in marketable securities
|
|
|
2,650
|
|
|
|
3,039
|
|
|
Net cash used in investing activities - continuing operations
|
|
|
(3,330
|
)
|
|
|
(8,416
|
)
|
|
Net cash provided by investing activities - discontinued operations
|
|
|
-
|
|
|
|
1,182
|
|
|
Net cash used in investing activities
|
|
|
(3,330
|
)
|
|
|
(7,234
|
)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
Borrowings on line of credit
|
|
|
-
|
|
|
|
10,000
|
|
|
Payments on line of credit
|
|
|
-
|
|
|
|
(19,400
|
)
|
|
Payments on capital lease obligations and notes payable
|
|
|
(2,276
|
)
|
|
|
(2,955
|
)
|
|
Net proceeds from stock issued under option plans, ESPP and
restricted stock awards
|
|
|
2,866
|
|
|
|
2,083
|
|
|
Proceeds from sale of unregistered common stock, subject to
rescission
|
|
|
1,114
|
|
|
|
2,058
|
|
|
Net cash provided by (used in) financing activities
|
|
|
1,704
|
|
|
|
(8,214
|
)
|
|
Net effect of exchange rate changes on cash and cash equivalents
|
|
|
288
|
|
|
|
2,257
|
|
|
Net (decrease) increase in cash and cash equivalents
|
|
|
(14,252
|
)
|
|
|
15,090
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
77,548
|
|
|
|
45,331
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
63,296
|
|
|
$
|
60,421
|
|