Phillips-Van Heusen Corporation (NYSE: PVH) reported 2008 third quarter
and year to date results.
For the third quarter of 2008:
-
Earnings per share excluding the operating results and exit costs
associated with the Company’s Geoffrey Beene outlet retail division
was $1.10, which was in line with the Company’s previous guidance and
exceeded the consensus estimate. GAAP earnings per share was $1.03.
(Please see reconciliations of GAAP to non-GAAP earnings per share for
2008 later in this release.) The prior year’s third quarter earnings
per share was $1.05.
-
Total GAAP revenue increased 4% to $727.5 million from $696.4 million
in the prior year’s third quarter.
For the nine months of 2008:
-
Total GAAP revenue increased 4% to $1,914.1 million from $1,840.7
million in the prior year’s nine month period.
-
Earnings per share excluding the operating results and exit costs
associated with the Company’s Geoffrey Beene outlet retail division
was $2.65. GAAP earnings per share was $2.48. (Please see
reconciliations of GAAP to non-GAAP earnings per share for 2008 later
in this release.) For the prior year’s nine month period, earnings per
share was $2.65.
-
The current year’s nine months includes approximately $12 million of
start-up costs associated with new businesses, all of which was
incurred in the first half of 2008, and which represents an increase
of $6 million, or $0.08 per share, over the prior year’s nine month
start-up costs of $6 million.
Third Quarter Results
Total GAAP revenue increased 4% for the quarter, driven by a 9% increase
in the Calvin Klein licensing business attributable principally to
recently licensed product categories and strength in jeans and
underwear. The increase in Calvin Klein licensing revenue was tempered
by the slowdown in the global economy during the third quarter and the
strengthening of the U.S. Dollar against most world currencies. The GAAP
revenue of the Company’s wholesale and retail businesses increased 3%,
driven by dress furnishings, the Calvin Klein men’s sportswear and
retail businesses, and the new Timberland wholesale men’s sportswear
business. Partially offsetting this were revenue declines in the
Company’s heritage brand outlet retail businesses, which experienced a
comparable stores sales decline of 7%. The Calvin Klein outlet retail
business experienced comparable store sales growth of 1%. Overall, total
outlet retail comparable store sales declined 5% in the third quarter.
Earnings in the third quarter were negatively impacted by the declines
in comparable store sales of the heritage outlet retail business and the
related decline in gross margin resulting from increased promotional
selling given the difficult economic climate. Additionally, there was a
shift of $9 million of advertising spending from the fourth quarter to
the third quarter impacting both the combined wholesale and retail
businesses and Calvin Klein licensing, which celebrated the 40th
anniversary of Calvin Klein during the quarter.
Net interest expense in the third quarter increased as a result of the
Company utilizing $200 million of cash during the fourth quarter of 2007
to repurchase approximately 5.2 million shares of common stock. This,
coupled with lower investment rates, reduced interest income. Offsetting
this negative impact was a planned decrease in the effective tax rate
for the quarter as compared to the prior year due to certain discrete
tax items in the third quarter of 2008.
Nine Months Results
For the nine months, total revenue on a GAAP basis increased 4% to
$1,914.1 million in 2008 from $1,840.7 million for the same period in
2007, driven by revenue growth of 18% in the Company’s Calvin Klein
licensing business.
For the nine months in 2008, earnings grew 21% in the Company’s Calvin
Klein licensing business, which partially offset earnings decreases in
the Company’s heritage brand outlet retail and wholesale sportswear
businesses. Earnings for the nine months in 2008 were also negatively
impacted by $12 million of start-up costs in the first half of the year
associated with the Company’s Timberland wholesale men’s sportswear
business and Calvin Klein specialty retail stores, an increase of
approximately $6 million, or $0.08 per share, compared to $6 million of
start-up costs for these businesses in the prior year’s nine months.
Balance Sheet
The Company ended the third quarter with $197.6 million in cash, a
decrease of $139.1 million from the prior year’s third quarter. This
decrease was driven by the completion of the Company’s $200 million
stock repurchase program during the fourth quarter of 2007.
Inventories decreased 1% from the prior year’s third quarter.
Inventories at the end of the third quarter of 2008 include an increase
of $23 million, or 7%, related to the new Timberland wholesale men’s
sportswear business, the opening of additional Calvin Klein specialty
retail stores and the recently-acquired Calvin Klein Collection
wholesale business. Excluding this increase, inventories were down 8%,
which reflects the Company’s continued focus on aggressively managing
inventory levels.
Trade receivables ended the quarter 14% above the prior year due
principally to the new Timberland wholesale men’s sportswear business
and the recently-acquired Calvin Klein Collection wholesale business.
Receivables are current and the Company has not experienced a slowing of
collections.
2008 Guidance
The Company is revising its previous projection for full year earnings
per share, excluding the operating results and exit costs associated
with the Company’s Geoffrey Beene outlet retail division, to a range of
$3.00 to $3.10. (Please see reconciliation of GAAP to Non-GAAP earnings
per share estimates later in this release.) Excluding the operating
results and exit costs associated with the Company’s Geoffrey Beene
outlet retail division, fourth quarter earnings per share is expected to
be in a range of $0.35 to $0.45. (Please see reconciliation of GAAP to
Non-GAAP earnings per share estimates later in this release.)
The Company is currently projecting full year GAAP earnings per share to
be in a range of $2.71 to $2.81, which includes Geoffrey Beene operating
results and exit costs of approximately $24 million pre-tax, or $15
million after tax. For the fourth quarter of 2008, GAAP earnings per
share is expected to be $0.23 to $0.33, which includes Geoffrey Beene
operating results and exit costs of approximately $10 million pre-tax,
or $6 million after tax.
Total GAAP revenue for the full year 2008 is projected to be
approximately $2.51 billion to $2.53 billion, an increase of 3% to 4%
over 2007. For the fourth quarter, GAAP revenue is expected to be $595
million to $615 million in 2008, an increase of 2% to 5% over the fourth
quarter of 2007.
Fourth quarter comparable store sales are planned to be down between 8%
and 13% in the Company’s total outlet retail business.
Fourth quarter revenue for the Calvin Klein licensing business is
expected to be approximately flat with the prior year, as the continued
growth of our licensees’ businesses in local currency is expected to be
offset by the impact of a stronger U.S. dollar versus the prior year.
The Company projects that it will end 2008 with approximately $340
million in cash, with cash flow for 2008 of approximately $70 million.
Cash flow for 2008 includes approximately $100 million associated with
capital spending and acquisitions. The cash flow estimate also includes
the one-time costs associated with closing the Company’s Geoffrey Beene
outlet retail business, net of the benefit associated with liquidating
the working capital of this business.
CEO Comments
Commenting on these results, Emanuel Chirico, Chairman and Chief
Executive Officer, noted, "Given the overall economic environment, we
are proud of our third quarter performance. The strength and recognition
of the Calvin Klein brand across the world continued to drive revenue
and earnings. In our Calvin Klein licensing business, revenue increased
9% despite the strengthening U.S. dollar and slowing growth in
international markets. Equally as important, we continue to manage our
inventory tightly, with an 8% reduction in inventory levels excluding
new businesses, which we believe positions us appropriately for the
fourth quarter.”
Mr. Chirico continued, "The recent and rapid deterioration in the
overall economic environment in the U.S. and abroad has decreased
consumer confidence and spending beyond what we had previously
anticipated. This, coupled with the significant strengthening of the
U.S. dollar, has caused us to lower our fourth quarter and full year
guidance. However, even during this very difficult time, our diversified
stable of brands continues to generate strong profits and cash flows.”
"The strength of our balance sheet,” Mr. Chirico noted, "which is
highlighted by our cash position, significant availability under our
revolving credit facility, and no maturities of long-term debt until
2011, provides us with the liquidity that we believe we need to manage
our business despite the current volatility in the credit markets. Even
in this difficult year, we expect to generate approximately $70 million
of cash flow.”
Mr. Chirico continued, "As we look forward, we believe the current
economic environment will continue into 2009. As such, we are reviewing
our operating structure, real estate portfolio and capital spending
programs to identify opportunities to improve our efficiency, generate
expense savings and maximize cash flows.”
Mr. Chirico concluded, "We believe we have a solid financial platform
that will allow us to continue to invest in our brands for long-term
growth. It is this platform, together with the strength of our brands
that should allow us to achieve higher growth rates when the economic
environment improves.”
|
|
|
The Company webcasts its conference calls to review its earnings
releases. The Company’s conference call to review its third quarter
earnings release is scheduled for Wednesday, November 19, 2008 at
9:00 a.m. EST. Please log on either to the Company’s web site at
www.pvh.com and go to the News Releases page of the Investor
Relations section or to www.companyboardroom.com to listen to the
live webcast of the conference call. The webcast will be available
for replay for one year after it is held, commencing approximately
two hours after the live broadcast ends. Please log on to
www.pvh.com or www.companyboardroom.com as described above to listen
to the replay. In addition, an audio replay of the conference call
is available for 48 hours starting one hour after it is held. The
replay of the conference call can be accessed by calling
1-888-203-1112 and using passcode #8968349. The conference call and
webcast consist of copyrighted material. They may not be
re-recorded, reproduced, re-transmitted, rebroadcast or otherwise
used without the Company’s express written permission. Your
participation represents your consent to these terms and conditions,
which are governed by New York law.
|
|
|
|
SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM
ACT OF 1995: Forward-looking statements in this press release and
made during the conference call / webcast, including, without
limitation, statements relating to the Company’s future revenue,
earnings and cash flows, plans, strategies, objectives, expectations
and intentions, are made pursuant to the safe harbor provisions of
the Private Securities Litigation Reform Act of 1995. Investors are
cautioned that such forward-looking statements are inherently
subject to risks and uncertainties, many of which cannot be
predicted with accuracy, and some of which might not be anticipated,
including, without limitation, the following: (i) the Company’s
plans, strategies, objectives, expectations and intentions are
subject to change at any time at the discretion of the Company; (ii)
the levels of sales of the Company’s apparel, footwear and related
products, both to its wholesale customers and in its retail stores,
the levels of sales of the Company’s licensees at wholesale and
retail, and the extent of discounts and promotional pricing in which
the Company and its licensees and other business partners are
required to engage, all of which can be affected by weather
conditions, changes in the economy, fuel prices, reductions in
travel, fashion trends, consolidations, repositionings and
bankruptcies in the retail industries, repositionings of brands by
the Company’s licensors and other factors; (iii) the Company’s plans
and results of operations will be affected by the Company’s ability
to manage its growth and inventory, including the Company’s ability
to continue to realize revenue growth from developing and growing
Calvin Klein; (iv) the Company’s operations and results could be
affected by quota restrictions and the imposition of safeguard
controls (which, among other things, could limit the Company’s
ability to produce products in cost-effective countries that have
the labor and technical expertise needed), the availability and cost
of raw materials (particularly petroleum-based synthetic fabrics,
which are currently in high demand), the Company’s ability to adjust
timely to changes in trade regulations and the migration and
development of manufacturers (which can affect where the Company’s
products can best be produced), and civil conflict, war or terrorist
acts, the threat of any of the foregoing, or political and labor
instability in the United States or any of the countries where the
Company’s products are or are planned to be produced; (v) disease
epidemics and health related concerns, which could result in closed
factories, reduced workforces, scarcity of raw materials and
scrutiny or embargoing of goods produced in infected areas; (vi)
acquisitions and issues arising with acquisitions and proposed
transactions, including without limitation, the ability to integrate
an acquired entity into the Company with no substantial adverse
affect on the acquired entity’s or the Company’s existing
operations, employee relationships, vendor relationships, customer
relationships or financial performance; (vii) the failure of the
Company’s licensees to market successfully licensed products or to
preserve the value of the Company’s brands, or their misuse of the
Company’s brands and (viii) other risks and uncertainties indicated
from time to time in the Company’s filings with the Securities and
Exchange Commission.
|
|
This press release includes, and the conference call/webcast will
include, certain non-GAAP financial measures, as defined under SEC
rules. A reconciliation of these measures is included in the
financial information later in this release, as well as in the
Company’s Current Report on Form 8-K furnished to the SEC in
connection with this earnings release, which is available on the
Company’s website at www.pvh.com and on the SEC’s website at
www.sec.gov.
|
|
The Company does not undertake any obligation to update publicly any
forward-looking statement, including, without limitation, any
estimate regarding revenue, earnings or cash flows, whether as a
result of the receipt of new information, future events or otherwise.
|
|
PHILLIPS-VAN HEUSEN CORPORATION
|
|
Consolidated Income Statements
|
|
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
|
|
|
11/2/08
|
|
|
|
|
|
Results
|
|
|
|
|
|
Quarter
|
|
|
|
Under
|
|
|
|
Non-GAAP
|
|
Ended
|
|
|
|
GAAP
|
|
Adjustments(1)
|
|
Results
|
|
11/4/07
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
636,210
|
|
$
|
(28,597
|
)
|
|
$
|
607,613
|
|
$
|
611,399
|
|
Royalty revenue
|
|
|
66,690
|
|
|
|
|
66,690
|
|
|
62,851
|
|
Advertising and other revenue
|
|
|
24,584
|
|
|
|
|
24,584
|
|
|
22,120
|
|
Total revenue
|
|
$
|
727,484
|
|
$
|
(28,597
|
)
|
|
$
|
698,887
|
|
$
|
696,370
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit on net sales
|
|
$
|
250,026
|
|
$
|
(7,022
|
)
|
|
$
|
243,004
|
|
$
|
243,637
|
|
Gross profit on royalty, advertising and other revenue
|
|
|
91,274
|
|
|
|
|
91,274
|
|
|
84,971
|
|
Total gross profit
|
|
|
341,300
|
|
|
(7,022
|
)
|
|
|
334,278
|
|
|
328,608
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
254,832
|
|
|
(13,099
|
)
|
|
|
241,733
|
|
|
226,310
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before interest and taxes
|
|
|
86,468
|
|
|
6,077
|
|
|
|
92,545
|
|
|
102,298
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
7,031
|
|
|
|
|
7,031
|
|
|
4,105
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax income
|
|
|
79,437
|
|
|
6,077
|
|
|
|
85,514
|
|
|
98,193
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
25,738
|
|
|
2,294
|
|
|
|
28,032
|
|
|
37,314
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
53,699
|
|
$
|
3,783
|
|
|
$
|
57,482
|
|
$
|
60,879
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share(2)
|
|
$
|
1.03
|
|
|
|
$
|
1.10
|
|
$
|
1.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Adjustments for the quarter ended November 2, 2008
represent the elimination of the operations of the Company’s Geoffrey
Beene outlet retail division and the costs associated with the closing
of such division.
(2) Please see Note 2a to the Notes to Consolidated Income
Statements for the calculations of diluted net income per share.
|
PHILLIPS-VAN HEUSEN CORPORATION
|
|
Consolidated Income Statements
|
|
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
11/2/08
|
|
|
|
|
|
Results
|
|
|
|
|
|
Nine Months
|
|
|
|
Under
|
|
|
|
Non-GAAP
|
|
Ended
|
|
|
|
GAAP
|
|
Adjustments(1)
|
|
Results
|
|
11/4/07
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
1,659,676
|
|
$
|
(78,384
|
)
|
|
$
|
1,581,292
|
|
$
|
1,620,714
|
|
Royalty revenue
|
|
|
182,653
|
|
|
|
|
182,653
|
|
|
159,440
|
|
Advertising and other revenue
|
|
|
71,820
|
|
|
|
|
71,820
|
|
|
60,498
|
|
Total revenue
|
|
$
|
1,914,149
|
|
$
|
(78,384
|
)
|
|
$
|
1,835,765
|
|
$
|
1,840,652
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit on net sales
|
|
$
|
686,554
|
|
$
|
(30,710
|
)
|
|
$
|
655,844
|
|
$
|
678,696
|
|
Gross profit on royalty, advertising and other revenue
|
|
|
254,473
|
|
|
|
|
254,473
|
|
|
219,938
|
|
Total gross profit
|
|
|
941,027
|
|
|
(30,710
|
)
|
|
|
910,317
|
|
|
898,634
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
719,364
|
|
|
(44,895
|
)
|
|
|
674,469
|
|
|
642,856
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of investments
|
|
|
1,864
|
|
|
|
|
1,864
|
|
|
3,335
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before interest and taxes
|
|
|
223,527
|
|
|
14,185
|
|
|
|
237,712
|
|
|
259,113
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
20,370
|
|
|
|
|
20,370
|
|
|
12,522
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax income
|
|
|
203,157
|
|
|
14,185
|
|
|
|
217,342
|
|
|
246,591
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
73,451
|
|
|
5,319
|
|
|
|
78,770
|
|
|
93,606
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
129,706
|
|
$
|
8,866
|
|
|
$
|
138,572
|
|
$
|
152,985
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share(2)
|
|
$
|
2.48
|
|
|
|
$
|
2.65
|
|
$
|
2.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Adjustments for the nine months ended November 2, 2008
represent the elimination of the operations of the Company’s Geoffrey
Beene outlet retail division and the costs associated with the closing
of such division.
(2) Please see Note 2b to the Notes to Consolidated Income
Statements for the calculations of diluted net income per share.
Notes to Consolidated Income Statements:
1. The Company believes presenting its 2008 results excluding the
operating results and exit costs associated with the Company’s Geoffrey
Beene outlet retail division, which is on a non-GAAP basis, provides
useful additional information to investors. The Company believes that
the exclusion of such amounts facilitates comparing current results
against future results by eliminating amounts that it believes are not
comparable between periods, thereby permitting management to evaluate
performance and investors to make decisions based on the ongoing
operations of the Company. The Company believes that investors often
look at ongoing operations of an enterprise as a measure of assessing
performance. The Company uses its results excluding these amounts to
evaluate its operating performance and to discuss its business with
investment institutions, the Company’s Board of Directors and
others. Such results are also the basis for certain incentive
compensation calculations.
|
2a. The Company computed its quarterly diluted net income per share
as follows:
|
|
(In thousands, except per share data)
|
|
|
|
Quarter Ended
|
|
|
|
|
|
11/2/08
|
|
|
|
|
|
Results
|
|
|
|
Non-
|
|
Quarter
|
|
|
|
Under
|
|
|
|
GAAP
|
|
Ended
|
|
|
|
GAAP
|
|
Adjustments
|
|
Results
|
|
11/4/07
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
53,699
|
|
$
|
3,783
|
(1)
|
|
$
|
57,482
|
|
$
|
60,879
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding
|
|
|
51,467
|
|
|
|
|
51,467
|
|
|
56,475
|
|
Weighted average impact of dilutive securities
|
|
|
827
|
|
|
|
|
827
|
|
|
1,358
|
|
|
|
|
|
|
|
|
|
|
|
Total shares
|
|
|
52,294
|
|
|
|
|
52,294
|
|
|
57,833
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share
|
|
$
|
1.03
|
|
|
|
$
|
1.10
|
|
$
|
1.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Represents the impact on net income from the elimination
of the operating results and exit costs associated with the Company’s
Geoffrey Beene outlet retail division.
|
2b. The Company computed its year to date diluted net income per
share as follows:
|
|
(In thousands, except per share data)
|
|
|
|
Nine Months Ended
|
|
|
|
|
11/2/08
|
|
Nine
|
|
|
|
Results
|
|
|
|
|
Non-
|
|
Months
|
|
|
|
Under
|
|
|
|
|
GAAP
|
|
Ended
|
|
|
|
GAAP
|
|
Adjustments
|
|
Results
|
|
11/4/07
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
129,706
|
|
$
|
8,866
|
(1)
|
|
$
|
138,572
|
|
$
|
152,985
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding
|
|
|
51,411
|
|
|
|
|
|
51,411
|
|
|
56,248
|
|
Weighted average impact of dilutive securities
|
|
|
933
|
|
|
|
|
|
933
|
|
|
1,512
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shares
|
|
|
52,344
|
|
|
|
|
|
52,344
|
|
|
57,760
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share
|
|
$
|
2.48
|
|
|
|
|
$
|
2.65
|
|
$
|
2.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Represents the impact on net income from the elimination
of the operating results and exit costs associated with the Company’s
Geoffrey Beene outlet retail division.
|
PHILLIPS-VAN HEUSEN CORPORATION
|
|
Consolidated Balance Sheets
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
November 2,
|
|
November 4,
|
|
|
|
2008
|
|
2007
|
|
ASSETS
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
Cash and Cash Equivalents
|
|
$
|
197,557
|
|
$
|
336,629
|
|
Trade Receivables
|
|
|
301,173
|
|
|
264,083
|
|
Other Receivables
|
|
|
15,124
|
|
|
10,590
|
|
Inventories
|
|
|
329,001
|
|
|
332,107
|
|
Other Current Assets
|
|
|
34,554
|
|
|
40,084
|
|
Total Current Assets
|
|
|
877,409
|
|
|
983,493
|
|
Property, Plant and Equipment
|
|
|
253,284
|
|
|
202,748
|
|
Goodwill and Other Intangible Assets
|
|
|
1,108,731
|
|
|
1,036,032
|
|
Other Assets
|
|
|
44,475
|
|
|
29,573
|
|
|
|
$
|
2,283,899
|
|
$
|
2,251,846
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
Accounts Payable and Accrued Expenses
|
|
$
|
349,597
|
|
$
|
323,296
|
|
Other Liabilities
|
|
|
443,673
|
|
|
418,469
|
|
Long-Term Debt
|
|
|
399,564
|
|
|
399,549
|
|
Stockholders’ Equity
|
|
|
1,091,065
|
|
|
1,110,532
|
|
|
|
$
|
2,283,899
|
|
$
|
2,251,846
|
|
PHILLIPS-VAN HEUSEN CORPORATION
|
|
Business Data
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
|
|
|
11/2/08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Results
|
|
|
|
|
|
Quarter
|
|
|
|
Under
|
|
|
|
Non-GAAP
|
|
Ended
|
|
|
|
GAAP
|
|
Adjustments(1)
|
|
Results
|
|
11/4/07
|
|
Revenue – Wholesale and Retail
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
628,125
|
|
|
$
|
(28,597
|
)
|
|
$
|
599,528
|
|
|
$
|
611,399
|
|
|
Royalty revenue
|
|
|
6,166
|
|
|
|
|
|
6,166
|
|
|
|
6,511
|
|
|
Advertising and other revenue
|
|
|
1,883
|
|
|
|
|
|
1,883
|
|
|
|
1,986
|
|
|
Total
|
|
|
636,174
|
|
|
|
(28,597
|
)
|
|
|
607,577
|
|
|
|
619,896
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue – Calvin Klein Licensing
|
|
|
|
|
|
|
|
|
|
Royalty revenue
|
|
|
60,524
|
|
|
|
|
|
60,524
|
|
|
|
56,340
|
|
|
Advertising and other revenue
|
|
|
22,701
|
|
|
|
|
|
22,701
|
|
|
|
20,134
|
|
|
Total
|
|
|
83,225
|
|
|
|
|
|
83,225
|
|
|
|
76,474
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue – Other(2)
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
8,085
|
|
|
|
|
|
8,085
|
|
|
|
-
|
|
|
Total
|
|
|
8,085
|
|
|
|
|
|
8,085
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
636,210
|
|
|
|
(28,597
|
)
|
|
|
607,613
|
|
|
|
611,399
|
|
|
Royalty revenue
|
|
|
66,690
|
|
|
|
|
|
66,690
|
|
|
|
62,851
|
|
|
Advertising and other revenue
|
|
|
24,584
|
|
|
|
|
|
24,584
|
|
|
|
22,120
|
|
|
Total
|
|
$
|
727,484
|
|
|
$
|
(28,597
|
)
|
|
$
|
698,887
|
|
|
$
|
696,370
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before interest and taxes –
|
|
|
|
|
|
|
|
|
|
Wholesale and Retail
|
|
$
|
65,921
|
|
|
$
|
6,077
|
|
|
$
|
71,998
|
|
|
$
|
80,882
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before interest and taxes –
|
|
|
|
|
|
|
|
|
|
Calvin Klein Licensing
|
|
|
37,043
|
|
|
|
|
|
37,043
|
|
|
|
35,714
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before interest and taxes –
|
|
|
|
|
|
|
|
|
|
Other(2)
|
|
|
(16,496
|
)
|
|
|
|
|
(16,496
|
)
|
|
|
(14,298
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before interest and taxes
|
|
$
|
86,468
|
|
|
$
|
6,077
|
|
|
$
|
92,545
|
|
|
$
|
102,298
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The domestic and international components of earnings before interest
and taxes were as follows:
|
|
|
Quarter Ended
|
|
Quarter
|
|
|
|
11/2/08
|
|
Ended
|
|
|
|
GAAP
|
|
Adjustments(1)
|
|
Non-GAAP
|
|
11/4/07
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic
|
|
$
|
64,348
|
|
|
$
|
6,077
|
|
|
$
|
70,425
|
|
|
$
|
78,423
|
|
|
%
|
|
|
74
|
%
|
|
|
100
|
%
|
|
|
76
|
%
|
|
|
77
|
%
|
|
International
|
|
|
22,120
|
|
|
|
|
|
|
22,120
|
|
|
|
23,875
|
|
|
%
|
|
|
26
|
%
|
|
|
|
|
|
24
|
%
|
|
|
23
|
%
|
|
Total
|
|
$
|
86,468
|
|
|
$
|
6,077
|
|
|
$
|
92,545
|
|
|
$
|
102,298
|
|
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
(1) Adjustments for the quarter ended November 2, 2008
represent the elimination of the operations of the Company’s Geoffrey
Beene outlet retail division and the costs associated with the closing
of such division.
(2) The results of the Company’s Calvin Klein Collection
wholesale business, which was acquired in the fourth quarter of 2007,
and corporate expenses not allocated to any reportable segments are
included in Other.
|
PHILLIPS-VAN HEUSEN CORPORATION
|
|
Business Data
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
11/2/08
|
|
|
|
|
|
|
|
|
|
|
|
Nine
|
|
|
|
Results
|
|
|
|
|
|
Months
|
|
|
|
Under
|
|
|
|
Non-GAAP
|
|
Ended
|
|
|
|
GAAP
|
|
Adjustments(1)
|
|
Results
|
|
11/4/07
|
|
Revenue – Wholesale and Retail
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
1,641,458
|
|
|
$
|
(78,384
|
)
|
|
$
|
1,563,074
|
|
|
$
|
1,620,714
|
|
|
Royalty revenue
|
|
|
18,399
|
|
|
|
|
|
18,399
|
|
|
|
18,729
|
|
|
Advertising and other revenue
|
|
|
5,519
|
|
|
|
|
|
5,519
|
|
|
|
5,909
|
|
|
Total
|
|
|
1,665,376
|
|
|
|
(78,384
|
)
|
|
|
1,586,992
|
|
|
|
1,645,352
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue – Calvin Klein Licensing
|
|
|
|
|
|
|
|
|
|
Royalty revenue
|
|
|
164,254
|
|
|
|
|
|
164,254
|
|
|
|
140,711
|
|
|
Advertising and other revenue
|
|
|
66,301
|
|
|
|
|
|
66,301
|
|
|
|
54,589
|
|
|
Total
|
|
|
230,555
|
|
|
|
|
|
230,555
|
|
|
|
195,300
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue – Other(2)
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
18,218
|
|
|
|
|
|
18,218
|
|
|
|
-
|
|
|
Total
|
|
|
18,218
|
|
|
|
|
|
18,218
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
1,659,676
|
|
|
|
(78,384
|
)
|
|
|
1,581,292
|
|
|
|
1,620,714
|
|
|
Royalty revenue
|
|
|
182,653
|
|
|
|
|
|
182,653
|
|
|
|
159,440
|
|
|
Advertising and other revenue
|
|
|
71,820
|
|
|
|
|
|
71,820
|
|
|
|
60,498
|
|
|
Total
|
|
$
|
1,914,149
|
|
|
$
|
(78,384
|
)
|
|
$
|
1,835,765
|
|
|
$
|
1,840,652
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before interest and taxes –
|
|
|
|
|
|
|
|
|
|
Wholesale and Retail
|
|
$
|
155,489
|
|
|
$
|
14,185
|
|
|
$
|
169,674
|
|
|
$
|
205,181
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before interest and taxes –
|
|
|
|
|
|
|
|
|
|
Calvin Klein Licensing
|
|
|
115,769
|
|
|
|
|
|
115,769
|
|
|
|
95,501
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before interest and taxes –
|
|
|
|
|
|
|
|
|
|
Other(2)
|
|
|
(47,731
|
)
|
|
|
|
|
(47,731
|
)
|
|
|
(41,569
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before interest and taxes
|
|
$
|
223,527
|
|
|
$
|
14,185
|
|
|
$
|
237,712
|
|
|
$
|
259,113
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The domestic and international components of earnings before interest
and taxes were as follows:
|
|
|
Nine Months Ended
|
|
Nine Months
|
|
|
|
11/2/08
|
|
Ended
|
|
|
|
GAAP
|
|
Adjustments(1)
|
|
Non-GAAP
|
|
11/4/07
|
|
|
|
|
|
|
|
|
|
|
|
Domestic
|
|
$
|
153,743
|
|
|
$
|
14,185
|
|
|
$
|
167,928
|
|
|
$
|
197,893
|
|
|
%
|
|
|
69
|
%
|
|
|
100
|
%
|
|
|
71
|
%
|
|
|
76
|
%
|
|
International
|
|
|
69,784
|
|
|
|
|
|
69,784
|
|
|
|
61,220
|
|
|
%
|
|
|
31
|
%
|
|
|
|
|
29
|
%
|
|
|
24
|
%
|
|
Total
|
|
$
|
223,527
|
|
|
$
|
14,185
|
|
|
$
|
237,712
|
|
|
$
|
259,113
|
|
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
(1) Adjustments for the nine months ended November 2, 2008
represent the elimination of the operations of the Company’s Geoffrey
Beene outlet retail division and the costs associated with the closing
of such division.
(2) The results of the Company’s Calvin Klein Collection
wholesale business, which was acquired in the fourth quarter of 2007,
and corporate expenses not allocated to any reportable segments are
included in Other.
PHILLIPS-VAN HEUSEN CORPORATION
Reconciliations of GAAP to non-GAAP 2008 Estimates
The Company believes presenting its estimated 2008 results excluding the
operating results and exit costs associated with the Company’s Geoffrey
Beene outlet retail division, which is on a non-GAAP basis, provides
useful additional information to investors. The Company believes that
the exclusion of such amounts facilitates comparing current results
against future results by eliminating amounts that it believes are not
comparable between periods, thereby permitting management to evaluate
performance and investors to make decisions based on the ongoing
operations of the Company. The Company believes that investors often
look at ongoing operations of an enterprise as a measure of assessing
performance. The Company has provided the reconciliations set forth
below to present its estimates of earnings per share and operating
margin on a GAAP basis and excluding these amounts. The Company uses its
results excluding these amounts to evaluate its operating performance
and to discuss its business with investment institutions, the Company’s
Board of Directors and others. The Company’s earnings per share
excluding these amounts are also the basis for certain incentive
compensation calculations.
|
2008 Full Year Earnings Per Share
|
|
|
|
|
|
GAAP earnings per share estimated range
|
$2.71 - $2.81
|
|
|
|
|
Estimated per share impact of operating results and exit costs
associated with Geoffrey Beene outlet retail division
|
|
|
(pre-tax charges of approximately $24 million, or $15 million after
tax)
|
$0.29
|
|
|
|
|
Estimated earnings per share range excluding Geoffrey Beene
|
|
|
operating results and exit costs
|
$3.00 - $3.10
|
|
|
|
|
|
|
|
2008 Fourth Quarter Earnings Per
Share
|
|
|
|
|
|
GAAP earnings per share estimated range
|
$0.23 - $0.33
|
|
|
|
|
Estimated per share impact of operating results and exit costs
associated with Geoffrey Beene outlet retail division
|
|
|
(pre-tax charges of approximately $10 million, or $6 million after
tax)
|
$0.12
|
|
|
|
|
Estimated earnings per share range excluding Geoffrey Beene
|
|
|
operating results and exit costs
|
$0.35 - $0.45
|