Radio One, Inc. (NASDAQ: ROIAK and ROIA) today reported its results for
the quarter ended September 30, 2008. Net revenue was approximately
$86.2 million, a decrease of 2% from the same period in 2007. Station
operating income1 was approximately $34.7
million, a decrease of 17% from the same period in 2007. The Company
recorded a non-cash impairment charge against the Company’s
FCC licenses of approximately $337.9 million which lead to a net
operating loss of approximately $315.6 million. Net loss was
approximately $266.1 million or a loss of $2.81 per basic share, a
decrease from the reported net income of approximately $4.7 million or
$.05 per basic share for the same period in 2007.
Alfred C. Liggins, III, Radio One’s CEO and
President stated, "Clearly all advertising
based companies, including radio are experiencing extremely challenging
times given the slowdown in consumer spending, and I expect this to
continue through all of 2009. Our focus remains on increasing our radio
market share, cutting costs and diversifying into TV and online
revenues. We continue to make progress on each of these goals, by
outperforming our radio markets by 170 bps year to date, restructuring
our radio workforce, and generating solid revenue growth in TV One and
Interactive One.
National revenues continue to be a drag on our radio business (down 17%
YTY), mitigated somewhat by increased political revenues (up 319% YTY).
The automotive category continues to show sharp declines, down 37% YTY,
which accounts for over 10% of our business. After adjusting for asset
impairments and other one-time items, we reduced our operating expenses
by 3% for the quarter compared to previous third quarter.
The integration of Community Connect Inc. has been achieved as planned,
and we now have in excess of eight million monthly unique visitors to
our online properties, viewing over 500 million pages each month. Our
ability to provide advertising clients with access to 82% of all African
Americans across a platform of radio, TV, online and print gives us a
unique niche in the market, and puts us in a strong position for the
long term.”
|
|
|
RESULTS OF OPERATIONS
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
|
|
|
|
(as adjusted)2
|
|
|
|
(as adjusted)2
|
|
STATEMENT OF OPERATIONS
|
|
(unaudited)
|
|
(unaudited)
|
|
|
|
(in thousands)
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET REVENUE
|
|
$
|
86,156
|
|
$
|
88,214
|
|
$
|
242,086
|
|
$
|
244,874
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Programming and technical
|
|
|
21,477
|
|
|
18,547
|
|
|
61,273
|
|
|
54,461
|
|
Selling, general and administrative
|
|
|
30,012
|
|
|
27,760
|
|
|
82,019
|
|
|
75,094
|
|
Corporate selling, general and administrative
|
|
|
6,729
|
|
|
4,633
|
|
|
30,687
|
|
|
20,293
|
|
Stock-based compensation
|
|
|
415
|
|
|
913
|
|
|
1,372
|
|
|
2,505
|
|
Depreciation and amortization
|
|
|
5,222
|
|
|
3,664
|
|
|
14,057
|
|
|
11,047
|
|
Impairment of long-lived assets
|
|
|
337,936
|
|
|
-
|
|
|
337,936
|
|
|
5,506
|
|
Total operating expenses
|
|
|
401,791
|
|
|
55,517
|
|
|
527,344
|
|
|
168,906
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (Loss) Income
|
|
|
(315,635)
|
|
|
32,697
|
|
|
(285,258)
|
|
|
75,968
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST INCOME
|
|
|
(111)
|
|
|
(292)
|
|
|
(442)
|
|
|
(853)
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE
|
|
|
14,130
|
|
|
18,400
|
|
|
46,549
|
|
|
55,047
|
|
|
|
|
|
|
|
|
|
|
|
GAIN ON RETIREMENT OF DEBT
|
|
|
(5,679)
|
|
|
-
|
|
|
(6,694)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY IN LOSS OF AFFILIATED COMPANY3
|
|
|
1,119
|
|
|
2,903
|
|
|
3,918
|
|
|
10,209
|
|
|
|
|
|
|
|
|
|
|
|
OTHER EXPENSE, net
|
|
|
49
|
|
|
15
|
|
|
93
|
|
|
23
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before (benefit) provision from income taxes, minority
interest in income of subsidiaries and discontinued operations
|
|
|
(325,143)
|
|
|
11,671
|
|
|
(328,682)
|
|
|
11,542
|
|
|
|
|
|
|
|
|
|
|
|
(BENEFIT) PROVISION FROM INCOME TAXES
|
|
|
(59,651)
|
|
|
5,513
|
|
|
(40,992)
|
|
|
6,164
|
|
|
|
|
|
|
|
|
|
|
|
MINORITY INTEREST IN INCOME OF SUBSIDIARIES
|
|
|
1,260
|
|
|
1,274
|
|
|
3,141
|
|
|
3,099
|
|
|
|
|
|
|
|
|
|
|
|
Net (Loss) Income from continuing operations
|
|
|
(266,752)
|
|
|
4,884
|
|
|
(290,831)
|
|
|
2,279
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) FROM DISCONTINUED OPERATIONS, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
639
|
|
|
(194)
|
|
|
(5,808)
|
|
|
(5,642)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (Loss) Income
|
|
$
|
(266,113)
|
|
$
|
4,690
|
|
$
|
(296,639)
|
|
$
|
(3,363)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding - basic4
|
|
|
94,537,081
|
|
|
98,710,633
|
|
|
97,219,115
|
|
|
98,710,633
|
|
Weighted average shares outstanding - diluted5
|
|
|
94,537,081
|
|
|
98,725,387
|
|
|
97,219,115
|
|
|
98,710,633
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
|
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
|
|
|
|
|
(as adjusted)2
|
|
|
|
(as adjusted)2
|
|
|
|
|
(unaudited)
|
|
(unaudited)
|
|
|
|
|
(in thousands, except per share
data)
|
|
(in thousands, except per share
data)
|
|
|
PER SHARE DATA - basic and diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing operations per share (basic)
|
|
$
|
(2.82)
|
|
$
|
0.05
|
|
$
|
(2.99)
|
|
$
|
0.02
|
*
|
|
Income (loss) from discontinued operations per share (basic)
|
|
$
|
0.01
|
|
$
|
(0.00)
|
|
$
|
(0.06)
|
|
$
|
(0.06)
|
*
|
|
Net (loss) income per share (basic)
|
|
$
|
(2.81)
|
|
$
|
0.05
|
|
$
|
(3.05)
|
|
$
|
(0.03)
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations per share (diluted)
|
|
|
N/A
|
|
$
|
0.05
|
|
|
N/A
|
|
|
N/A
|
|
|
Loss from discontinued operations per share (diluted)
|
|
|
N/A
|
|
$
|
(0.00)
|
|
|
N/A
|
|
|
N/A
|
|
|
Net income per share (diluted)
|
|
|
N/A
|
|
$
|
0.05
|
|
|
N/A
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SELECTED OTHER DATA
|
|
|
|
|
|
|
|
|
|
|
Station operating income 1
|
|
$
|
34,667
|
|
$
|
41,907
|
|
$
|
98,794
|
|
$
|
115,319
|
|
|
Station operating income margin (% of net revenue)
|
|
|
40.2%
|
|
|
47.5%
|
|
|
40.8%
|
|
|
47.1%
|
|
|
Station operating income reconciliation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$
|
(266,113)
|
|
$
|
4,690
|
|
$
|
(296,639)
|
|
$
|
(3,363)
|
|
|
Plus: Depreciation and amortization
|
|
|
5,222
|
|
|
3,664
|
|
|
14,057
|
|
|
11,047
|
|
|
Plus: Corporate selling, general and administrative expenses
|
|
|
6,729
|
|
|
4,633
|
|
|
30,687
|
|
|
20,293
|
|
|
Plus: Stock-based compensation
|
|
|
415
|
|
|
913
|
|
|
1,372
|
|
|
2,505
|
|
|
Plus: Equity in loss of affiliated company3
|
|
|
1,119
|
|
|
2,903
|
|
|
3,918
|
|
|
10,209
|
|
|
Plus: (Benefit) provision from income taxes
|
|
|
(59,651)
|
|
|
5,513
|
|
|
(40,992)
|
|
|
6,164
|
|
|
Plus: Minority interest in income of subsidiaries
|
|
|
1,260
|
|
|
1,274
|
|
|
3,141
|
|
|
3,099
|
|
|
Plus: Interest expense
|
|
|
14,130
|
|
|
18,400
|
|
|
46,549
|
|
|
55,047
|
|
|
Plus: Impairment of long-lived assets
|
|
|
337,936
|
|
|
-
|
|
|
337,936
|
|
|
5,506
|
|
|
Plus: Other expense
|
|
|
49
|
|
|
15
|
|
|
93
|
|
|
23
|
|
|
Less: Gain on retirement of debt
|
|
|
(5,679)
|
|
|
-
|
|
|
(6,694)
|
|
|
-
|
|
|
Less: (Income) loss from discontinued operations, net of tax
|
|
|
(639)
|
|
|
194
|
|
|
5,808
|
|
|
5,642
|
|
|
Less: Interest income
|
|
|
(111)
|
|
|
(292)
|
|
|
(442)
|
|
|
(853)
|
|
|
Station operating income
|
|
$
|
34,667
|
|
$
|
41,907
|
|
$
|
98,794
|
|
$
|
115,319
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA6
|
|
$
|
27,938
|
|
$
|
37,274
|
|
$
|
68,107
|
|
$
|
95,026
|
|
|
Adjusted EBITDA reconciliation:
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$
|
(266,113)
|
|
$
|
4,690
|
|
$
|
(296,639)
|
|
$
|
(3,363)
|
|
|
Plus: Depreciation and amortization
|
|
|
5,222
|
|
|
3,664
|
|
|
14,057
|
|
|
11,047
|
|
|
Plus: (Benefit) Provision from income taxes
|
|
|
(59,651)
|
|
|
5,513
|
|
|
(40,992)
|
|
|
6,164
|
|
|
Plus: Interest expense
|
|
|
14,130
|
|
|
18,400
|
|
|
46,549
|
|
|
55,047
|
|
|
Less: Interest income
|
|
|
(111)
|
|
|
(292)
|
|
|
(442)
|
|
|
(853)
|
|
|
EBITDA
|
|
$
|
(306,523)
|
|
$
|
31,975
|
|
$
|
(277,467)
|
|
$
|
68,042
|
|
|
Plus: Equity in loss of affiliated company3
|
|
|
1,119
|
|
|
2,903
|
|
|
3,918
|
|
|
10,209
|
|
|
Plus: Minority interest in income of subsidiaries
|
|
|
1,260
|
|
|
1,274
|
|
|
3,141
|
|
|
3,099
|
|
|
Plus: Impairment of long-lived assets
|
|
|
337,936
|
|
|
-
|
|
|
337,936
|
|
|
5,506
|
|
|
Plus: Stock-based compensation
|
|
|
415
|
|
|
913
|
|
|
1,372
|
|
|
2,505
|
|
|
Plus: Other expense
|
|
|
49
|
|
|
15
|
|
|
93
|
|
|
23
|
|
|
Less: Gain on retirement of debt
|
|
|
(5,679)
|
|
|
-
|
|
|
(6,694)
|
|
|
-
|
|
|
Less: (Income) loss from discontinued operations, net of tax
|
|
|
(639)
|
|
|
194
|
|
|
5,808
|
|
|
5,642
|
|
|
Adjusted EBITDA
|
|
$
|
27,938
|
|
$
|
37,274
|
|
$
|
68,107
|
|
$
|
95,026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Per share amounts do not add due to rounding.
|
|
|
|
|
|
|
|
|
|
September 30, 2008
|
|
December 31, 2007
|
|
|
|
(unaudited)
|
|
(as adjusted)2
|
|
SELECTED BALANCE SHEET DATA:
|
|
(in thousands)
|
|
Cash and cash equivalents
|
|
$
|
30,393
|
|
$
|
24,247
|
|
Intangible assets, net
|
|
|
1,032,094
|
|
|
1,310,321
|
|
Total assets
|
|
|
1,246,205
|
|
|
1,663,342
|
|
Total debt (including current portion)
|
|
|
765,149
|
|
|
815,504
|
|
Total liabilities
|
|
|
920,876
|
|
|
1,030,736
|
|
Total stockholders' equity
|
|
|
324,204
|
|
|
628,717
|
|
Minority interest in subsidiaries
|
|
|
1,125
|
|
|
3,889
|
|
|
|
|
|
|
|
|
|
Current Amount Outstanding
|
|
Applicable Interest Rate (a)
|
|
|
|
(in thousands)
|
|
SELECTED LEVERAGE AND SWAP DATA:
|
|
|
|
|
|
Senior bank term debt (swap matures 6/16/2010) (a)
|
|
$
|
25,000
|
|
|
6.27%
|
|
Senior bank term debt (swap matures 6/16/2012) (a)
|
|
|
25,000
|
|
|
6.47%
|
|
Senior bank term debt (at variable rates) (b)
|
|
|
124,400
|
|
|
4.81%
|
|
Senior bank revolving debt (at variable rates) (b)
|
|
|
141,500
|
|
|
5.40%
|
|
8-7/8% senior
subordinated notes (fixed rate)
|
|
|
248,900
|
|
|
8.88%
|
|
6-3/8% senior
subordinated notes (fixed rate)
|
|
|
200,000
|
|
|
6.38%
|
|
Capital lease obligation
|
|
|
361
|
|
|
6.24%
|
|
|
|
|
|
|
|
(a)
|
|
A total of $50.0 million is subject to fixed rate swap
agreements that became effective in June 2005. Under our fixed
rate swap agreements, we pay a fixed rate plus a spread based on
our leverage ratio, as defined in our Credit agreement. That
spread is currently set at 2.00% and is incorporated into the
applicable interest rates set forth above.
|
|
|
|
|
|
(b)
|
|
Subject to rolling three month and six month LIBOR plus a
spread currently at 2.00% and incorporated into the applicable
interest rate set forth above. This tranche is not covered by swap
agreements described in footnote (a).
|
|
|
|
|
|
Cautionary Note Regarding Forward-Looking Statements
This press release includes forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933 and Section 21E of
the Securities Exchange Act of 1934. Forward-looking statements
represent management's current expectations and are based upon
information available to Radio One at the time of this release. These
forward-looking statements involve known and unknown risks,
uncertainties and other factors, some of which are beyond Radio One's
control, that may cause the actual results to differ materially from any
future results, performance or achievements expressed or implied by such
forward-looking statements. Important factors that could cause actual
results to differ materially are described in Radio One’s
reports on Forms 10-K, and 10-Q and other filings with the Securities
and Exchange Commission. Radio One does not undertake any duty to update
any forward-looking statements.
Net revenue decreased to approximately $86.2 million for the quarter
ended September 30, 2008, from approximately $88.2 million for the same
period in 2007, a decrease of 2%. In April 2008, we acquired Community
Connect Inc. ("CCI”),
an online social networking company, which resulted in the consolidation
of approximately $4.1 million in net revenue from their operations
during the quarter. However, declines in our radio revenues more than
offset the additional revenue from CCI. Consistent with the overall
declines in the markets in which we operate, we experienced a decrease
in radio net revenue, with national revenue continuing to drive a
significant portion of the decline. Our Atlanta market experienced a
considerable net revenue decline, and we experienced more modest
declines in our Raleigh-Durham, Washington, DC, Cleveland and Dallas
markets. These declines were offset in part from net revenue growth in
our Philadelphia market, as well as increased net revenue from new
syndicated programs and internet revenue from station websites. Reach
Media experienced a decline in revenue due to TV licensing revenue which
ended in 2007, and less revenue from fewer and smaller sponsored events.
Net revenue is reported net of agency and outside sales representative
commissions of approximately $9.2 million and $10.0 million for the
quarters ended September 30, 2008 and 2007, respectively. Excluding the
approximately $4.1 million in net revenue generated by CCI, net revenue
declined 6.9% for the quarter ended September 30, 2008, compared to the
same period in 2007.
Operating expenses, excluding depreciation and amortization, stock-based
compensation and impairment of long-lived assets increased to
approximately $58.2 million from approximately $50.9 million for the
quarters ended September 30, 2008 and 2007, respectively, an increase of
14%. Approximately $4.1 million of the increase resulted from
consolidating the operating results of CCI. Contributing to the increase
is an approximate $2.4 million retention bonus reduction recorded during
the third quarter 2007 for the former Chief Financial Officer, given his
early departure in December 2007. Other increases in operating expenses
resulted from approximately $1.8 million in additional spending on our
internet initiative, additional research associated with Arbitron’s
new portable people meter methodology ("PPM”),
higher on-air talent expenses, mainly for new syndicated shows,
additional bad debts expense, driven in part by a client bankruptcy and
$490,000 in severance and other one-time costs associated with a recent
reduction of the Company’s radio division
workforce. Through cost reduction efforts, we realized savings in the
areas of marketing and promotions, events spending, legal and
professional, travel and entertainment, and benefits resulting from the
suspension of our 401(k) match program. In addition, we also spent less
in revenue variable expenses such as commissions and national
representative fees. Excluding the approximately $1.8 million additional
spending on our internet initiative, CCI’s
$4.1 million in operating expenses, the $490,000 in one-time
restructuring expense, and adjusting for the 2007 $2.4 million retention
bonus reduction, operating expenses declined 3% for the three months
ended September 30, 2008, compared to the same period in 2007.
Stock-based compensation decreased to $415,000 from $913,000 for the
quarters ended September 30, 2008 and 2007, respectively, a decline of
55%. Stock-based compensation consists of expenses associated with our
January 1, 2006 adoption of Statement of Financial Accounting Standards ("SFAS”)
No. 123(R), "Share-Based Payment,”
and expenses associated with restricted stock grants. The decrease in
stock-based compensation was due to a significant decline in the Company’s
stock price, forfeitures and cancellations for former employees and the
completion of the vesting period for certain stock options. The decrease
was offset in part due to expense for additional stock options and
restricted stock grants associated with new employment agreements for
the Chief Executive Officer, the Founder and Chairperson and the Chief
Financial Officer.
Depreciation and amortization expense increased to approximately $5.2
million compared to approximately $3.7 million for the quarters ended
September 30, 2008 and 2007, respectively, an increase of 43%. The
consolidation of CCI’s operating results
accounted for approximately $1.4 million of the increase, including an
amount of approximately $1.0 million in amortization expense associated
with certain assets acquired as part of that acquisition, mainly
registered membership lists, advertiser relationships and a favorable
office lease. Additional depreciation and amortization for capital
expenditures made subsequent to September 30, 2007 were offset in part
by a decrease in amortization expense associated with certain affiliate
agreements acquired as part of our February 2005 purchase of 51% of
Reach Media.
Impairment of long-lived assets was approximately $337.9 million for the
quarter ended September 30, 2008, compared to no charge for the same
period in 2007. The amount relates to non-cash impairment charges
recorded to reduce the carrying value of radio broadcasting licenses to
their estimated fair values. The impairments occurred in 11 of our 16
markets, namely in Charlotte, Cincinnati, Cleveland, Columbus, Dallas,
Houston, Indianapolis, Philadelphia, Raleigh-Durham, Richmond and St.
Louis. The impairments are driven in large part by slower revenue growth
at the industry and market levels, declining radio station transaction
multiples and a higher cost of capital. The recent and gradual decline
in values for long-lived assets such as licenses and other intangibles
are neither unique nor specific to our individual markets. This trend
has impacted the valuations of the industry as a whole, and has impacted
other broadcast and traditional media companies.
Interest expense decreased to approximately $14.1 million for the
quarter ended September 30, 2008, from approximately $18.4 million for
the same period in 2007, a decline of 23%. The decrease in interest
expense resulted primarily from interest savings associated with lower
net borrowings due to debt paydowns and bond redemptions and lower
interest rates which impacted the variable portion of our debt. Interest
expense savings was also driven by the absence of fees incurred with the
operation of WPRS-FM (formerly WXGG-FM) pursuant to a local marketing
agreement ("LMA”)
that began in April of 2007. LMA fees are classified as interest
expense, and we closed on the purchase of WPRS-FM in June 2008 for
approximately $38.0 million in cash.
Gain on retirement of debt was approximately $5.7 million for the
quarter ended September 30, 2008, compared to no activity for the same
period in 2007. The gain on retirement of debt was due to the redemption
of $43.1 million of the Company’s previously
outstanding $292.0 million 87/8
senior subordinated notes due July 2011. An amount of $248.9 million
remained outstanding as of September 30, 2008.
Equity in losses of affiliated company decreased to approximately $1.1
million for the quarter ended September 30, 2008, from approximately
$2.9 million for the same period in 2007, a decline of 62%. The amounts
are attributable to our share of losses generated by TV One, LLC ("TV
One”) for the quarters ended September 30,
2008 and 2007, respectively. The Company’s
share of TV One’s income or losses is driven
by TV One’s current capital structure and the
Company’s ownership levels in the equity
securities of TV One that are currently absorbing its net income or
losses. An adjustment was made to equity in loss of affiliated company
for the quarter ended September 30, 2007 to correct for a change in TV
One’s capital structure. Pursuant to Staff
Accounting Bulletin ("SAB”)
99, "Materiality”
and SAB 108, "Considering the Effects of
Prior Year Misstatements when Quantifying Misstatements in Current Year
Financial Statements,” we increased the
previously reported equity in loss of affiliated company for the three
month period ended September 30, 2007 by $110,000 and increased the
previously reported equity in loss of affiliated company for the nine
month period ended September 30, 2007 by approximately $2.7 million.
Benefit from income taxes was approximately $59.7 million for the
quarter ended September 30, 2008, compared to a provision for income
taxes of approximately $5.5 million for the quarter ended September 30,
2007. In prior years, we recorded a deferred tax liability ("DTL”)
related to the amortization of indefinite-lived assets that are deducted
for tax purposes, but not deducted for book purposes. Also in prior
years, the Company generated deferred tax assets ("DTAs”),
mainly federal and state net operating loss ("NOLs”)
carryforwards. In the fourth quarter of 2007, except for DTAs in its
historically profitable filing jurisdictions, and DTAs associated with
definite-lived assets, the Company recorded a full valuation allowance
for all other DTAs, including NOLs, as it was determined that more
likely than not, the DTAs would not be realized. As such, the benefit
from income taxes for the current quarter was offset partially by
recording a full valuation allowance against the additional NOLs
generated from the tax deductible amortization of indefinite-lived
assets, as well as a full valuation recorded against DTAs created by the
intangible asset impairment charges recorded in the current quarter. The
current quarter tax benefit and offsetting valuation allowances resulted
in an effective tax rate for the three months ended September 30, 2008
of 18.4%, and an estimated annual effective tax rate 12.5%.
Income from discontinued operations, net of tax, was $639,000 for the
quarter ended September 30, 2008, compared to a loss of $194,000 for the
same period in 2007. Included in the income or loss from discontinued
operations, net of tax, are the results of operations for our sold
stations, which included our Los Angeles, Miami, Augusta, Louisville,
Dayton, Minneapolis and Boston WILD-FM stations. The income or loss from
discontinued operations, net of tax, includes a tax benefit of $716,000
for the three months ended September 30, 2008, compared to a tax
provision of approximately $2.7 million for the same period in 2007.
Other pertinent financial information includes capital expenditures of
approximately $2.8 million and $1.4 million for the quarters ended
September 30, 2008 and 2007, respectively. Additionally, as of September
30, 2008, Radio One had total debt (net of cash balances) of
approximately $734.8 million.
In September 2008, the Company’s 51% owned
subsidiary, Reach Media, through its board of directors, declared a
common stock dividend of $5.0 million. The dividend was paid in October
2008. Fifty-one percent of the dividend, or approximately $2.5 million
was paid to the Company and 49%, also approximately $2.5 million was
paid to the Reach Media minority shareholders.
Throughout the quarter ended September 30, 2008, the Company redeemed
$43.1 million of its previously outstanding $292.0 million 87/8
senior subordinated notes due July 2011. The redemption resulted in an
approximately $5.7 million gain on the sale of retirement of debt, and
an amount of $248.9 million remained outstanding as of September 30,
2008.
In March 2008, the Company’s board of
directors authorized a repurchase of shares of the Company’s
Class A and Class D common stock through December 31, 2009 of up to
$150.0 million, the maximum amount allowable under the Credit Agreement.
The amount and timing of such repurchases will be based on pricing,
general economic and market conditions, and the restrictions contained
in the agreements governing the Company’s
credit facilities and subordinated debt and certain other factors. While
$150.0 million is the maximum amount allowable under the Credit
Agreement, in 2005 under a prior board authorization, the Company
utilized approximately $78.0 million to repurchase common stock leaving
capacity of $72.0 million under the Credit Agreement. During the period
ended September 30, 2008, the Company repurchased 421,661 shares of
Class A common stock at an average price of $1.32 and 8.8 million shares
of Class D common stock at an average price of $0.99. For the nine
months ended September 30, 2008, the total amount spent in shares
repurchased was approximately $9.2
million. As of September 30,
2008, the Company had $62.8 million in capacity available under the
share repurchase program taking into account the limitations of the
Credit Agreement and prior repurchase activity.
Supplemental Financial Information:
For comparative purposes, the following more detailed, unaudited and
adjusted statements of operations for the three and nine months ended
September 30, 2008 and 2007 are included. These detailed, unaudited and
adjusted statements of operations include certain reclassifications
associated with accounting for discontinued operations. These
reclassifications had no effect on previously reported net income or
loss, or any other previously reported statements of operations, balance
sheet or cash flow amounts. In addition, an adjustment was made to
equity in loss of affiliated company for the three and nine months ended
September 30, 2007 to correct for a change in TV One’s
capital structure. Pursuant to SAB 99, "Materiality”
and SAB 108, "Considering the Effects of
Prior Year Misstatements when Quantifying Misstatements in Current Year
Financial Statements,” we increased the
previously reported equity in loss of affiliated company for the three
month period ended September 30, 2007 by $110,000 and increased the
previously reported equity in loss of affiliated company for the nine
month period ended September 30, 2007 by approximately $2.7 million.
|
|
|
|
|
Three Months Ended September 30, 2008
|
|
|
|
(in thousands, unaudited, as adjusted)
|
|
|
|
|
|
Consolidated
|
|
Radio One
|
|
Reach Media
|
|
Internet/ Publishing
|
|
Corporate/ Eliminations/Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STATEMENT OF OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET REVENUE
|
|
$
|
86,156
|
|
$
|
66,750
|
|
$
|
14,929
|
|
$
|
5,576
|
|
$
|
(1,099)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Programming and technical
|
|
|
21,477
|
|
|
14,273
|
|
|
4,781
|
|
|
3,373
|
|
|
(950)
|
|
Selling, general and administrative
|
|
|
30,012
|
|
|
21,248
|
|
|
4,212
|
|
|
5,297
|
|
|
(745)
|
|
Corporate selling, general and administrative
|
|
|
6,729
|
|
|
-
|
|
|
1,819
|
|
|
-
|
|
|
4,910
|
|
Stock-based compensation
|
|
|
415
|
|
|
26
|
|
|
-
|
|
|
39
|
|
|
350
|
|
Depreciation and amortization
|
|
|
5,222
|
|
|
2,474
|
|
|
1,001
|
|
|
1,433
|
|
|
314
|
|
Impairment of long-lived assets
|
|
|
337,936
|
|
|
337,936
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Total operating expenses
|
|
|
401,791
|
|
|
375,957
|
|
|
11,813
|
|
|
10,142
|
|
|
3,879
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income
|
|
|
(315,635)
|
|
|
(309,207)
|
|
|
3,116
|
|
|
(4,566)
|
|
|
(4,978)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST INCOME
|
|
|
(111)
|
|
|
-
|
|
|
(23)
|
|
|
(4)
|
|
|
(84)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE
|
|
|
14,130
|
|
|
-
|
|
|
-
|
|
|
8
|
|
|
14,122
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAIN ON RETIREMENT OF DEBT
|
|
|
(5,679)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(5,679)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY IN LOSS OF AFFILIATED COMPANY
|
|
|
1,119
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER EXPENSE, net
|
|
|
49
|
|
|
49
|
|
|
-
|
|
|
-
|
|
|
-
|
|
(Loss) Income before benefit from income taxes, minority interest in
income of subsidiaries and discontinued operations
|
|
|
(325,143)
|
|
|
(309,256)
|
|
|
3,139
|
|
|
(4,570)
|
|
|
(14,456)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BENEFIT FROM INCOME TAXES
|
|
|
(59,651)
|
|
|
(59,010)
|
|
|
(641)
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MINORITY INTEREST IN INCOME OF SUBSIDIARIES
|
|
|
1,260
|
|
|
1,254
|
|
|
-
|
|
|
-
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (Loss) Income from continuing operations
|
|
|
(266,752)
|
|
|
(251,500)
|
|
|
3,780
|
|
|
(4,570)
|
|
|
(14,462)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM DISCONTINUED OPERATIONS, net of tax
|
|
|
639
|
|
|
639
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Net (Loss) Income
|
|
$
|
(266,113)
|
|
$
|
(250,861)
|
|
$
|
3,780
|
|
$
|
(4,570)
|
|
$
|
(14,462)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2007
|
|
|
|
(in thousands, unaudited, as adjusted)
|
|
|
|
|
|
Consolidated
|
|
Radio One
|
|
Reach Media
|
|
Internet/ Publishing
|
|
Corporate/ Eliminations/Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STATEMENT OF OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET REVENUE
|
|
$
|
88,214
|
|
$
|
71,957
|
|
$
|
15,948
|
|
$
|
1,083
|
|
$
|
(774)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Programming and technical
|
|
|
18,547
|
|
|
13,653
|
|
|
4,965
|
|
|
838
|
|
|
(909)
|
|
Selling, general and administrative
|
|
|
27,760
|
|
|
22,028
|
|
|
4,620
|
|
|
1,383
|
|
|
(271)
|
|
Corporate selling, general and administrative
|
|
|
4,633
|
|
|
-
|
|
|
1,945
|
|
|
-
|
|
|
2,688
|
|
Stock-based compensation
|
|
|
913
|
|
|
481
|
|
|
-
|
|
|
43
|
|
|
389
|
|
Depreciation and amortization
|
|
|
3,664
|
|
|
2,238
|
|
|
1,135
|
|
|
10
|
|
|
281
|
|
Total operating expenses
|
|
|
55,517
|
|
|
38,400
|
|
|
12,665
|
|
|
2,274
|
|
|
2,178
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
32,697
|
|
|
33,557
|
|
|
3,283
|
|
|
(1,191)
|
|
|
(2,952)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST INCOME
|
|
|
(292)
|
|
|
-
|
|
|
(2)
|
|
|
-
|
|
|
(290)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE
|
|
|
18,400
|
|
|
300
|
|
|
-
|
|
|
-
|
|
|
18,100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY IN LOSS OF AFFILIATED COMPANY3
|
|
|
2,903
|
|
|
164
|
|
|
164
|
|
|
-
|
|
|
2,575
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER EXPENSE, net
|
|
|
15
|
|
|
2
|
|
|
-
|
|
|
13
|
|
|
-
|
|
Income (Loss) before provision for income taxes, minority interest
in income of subsidiaries and discontinued operations
|
|
|
11,671
|
|
|
33,091
|
|
|
3,121
|
|
|
(1,204)
|
|
|
(23,337)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION FOR INCOME TAXES
|
|
|
5,513
|
|
|
4,341
|
|
|
1,172
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MINORITY INTEREST IN INCOME OF SUBSIDIARIES
|
|
|
1,274
|
|
|
1,282
|
|
|
-
|
|
|
-
|
|
|
(8)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) from continuing operations
|
|
|
4,884
|
|
|
27,468
|
|
|
1,949
|
|
|
(1,204)
|
|
|
(23,329)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS FROM DISCONTINUED OPERATIONS, net of tax
|
|
|
(194)
|
|
|
(194)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Net Income (Loss)
|
|
$
|
4,690
|
|
$
|
27,274
|
|
$
|
1,949
|
|
$
|
(1,204)
|
|
$
|
(23,329)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2008
|
|
|
|
(in thousands, unaudited, as adjusted)
|
|
|
|
|
|
Consolidated
|
|
Radio One
|
|
Reach Media
|
|
Internet/ Publishing
|
|
Corporate/ Eliminations/Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STATEMENT OF OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET REVENUE
|
|
$
|
242,086
|
|
$
|
197,809
|
|
$
|
36,794
|
|
$
|
10,613
|
|
$
|
(3,130)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Programming and technical
|
|
|
61,273
|
|
|
42,134
|
|
|
14,562
|
|
|
7,416
|
|
|
(2,839)
|
|
Selling, general and administrative
|
|
|
82,019
|
|
|
65,978
|
|
|
6,350
|
|
|
11,895
|
|
|
(2,204)
|
|
Corporate selling, general and administrative
|
|
|
30,687
|
|
|
-
|
|
|
5,648
|
|
|
-
|
|
|
25,039
|
|
Stock-based compensation
|
|
|
1,372
|
|
|
515
|
|
|
-
|
|
|
128
|
|
|
729
|
|
Depreciation and amortization
|
|
|
14,057
|
|
|
7,019
|
|
|
2,999
|
|
|
2,960
|
|
|
1,079
|
|
Impairment of long-lived assets
|
|
|
337,936
|
|
|
337,936
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Total operating expenses
|
|
|
527,344
|
|
|
453,582
|
|
|
29,559
|
|
|
22,399
|
|
|
21,804
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income
|
|
|
(285,258)
|
|
|
(255,773)
|
|
|
7,235
|
|
|
(11,786)
|
|
|
(24,934)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST INCOME
|
|
|
(442)
|
|
|
-
|
|
|
(84)
|
|
|
(2)
|
|
|
(356)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE
|
|
|
46,549
|
|
|
710
|
|
|
1
|
|
|
18
|
|
|
45,820
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAIN ON RETIREMENT OF DEBT
|
|
|
(6,694)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(6,694)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY IN LOSS OF AFFILIATED COMPANY
|
|
|
3,918
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
3,918
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER EXPENSE (INCOME), net
|
|
|
93
|
|
|
49
|
|
|
-
|
|
|
44
|
|
|
-
|
|
(Loss) Income before (benefit) provision from income taxes, minority
interest in income of subsidiaries and discontinued operations
|
|
|
(328,682)
|
|
|
(256,532)
|
|
|
7,318
|
|
|
(11,846)
|
|
|
(67,622)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(BENEFIT) PROVISION FOR INCOME TAXES
|
|
|
(40,992)
|
|
|
(41,877)
|
|
|
885
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MINORITY INTEREST IN INCOME OF SUBSIDIARIES
|
|
|
3,141
|
|
|
3,125
|
|
|
-
|
|
|
-
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (Loss) Income from continuing operations
|
|
|
(290,831)
|
|
|
(217,780)
|
|
|
6,433
|
|
|
(11,846)
|
|
|
(67,638)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(LOSS) FROM DISCONTINUED OPERATIONS, net of tax
|
|
|
(5,808)
|
|
|
(5,808)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Net (Loss) Income
|
|
$
|
(296,639)
|
|
$
|
(223,588)
|
|
$
|
6,433
|
|
$
|
(11,846)
|
|
$
|
(67,638)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2007
|
|
|
|
(in thousands, unaudited, as adjusted)
|
|
|
|
|
|
Consolidated
|
|
Radio One
|
|
Reach Media
|
|
Internet/ Publishing
|
|
Corporate/ Eliminations/Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STATEMENT OF OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET REVENUE
|
|
$
|
244,874
|
|
$
|
205,032
|
|
$
|
38,885
|
|
$
|
2,769
|
|
$
|
(1,812)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Programming and technical
|
|
|
54,461
|
|
|
39,609
|
|
|
14,926
|
|
|
2,632
|
|
|
(2,706)
|
|
Selling, general and administrative
|
|
|
75,094
|
|
|
65,796
|
|
|
7,319
|
|
|
2,374
|
|
|
(395)
|
|
Corporate selling, general and administrative
|
|
|
20,293
|
|
|
-
|
|
|
5,870
|
|
|
-
|
|
|
14,423
|
|
Stock-based compensation
|
|
|
2,505
|
|
|
1,488
|
|
|
1
|
|
|
69
|
|
|
947
|
|
Depreciation and amortization
|
|
|
11,047
|
|
|
6,749
|
|
|
3,399
|
|
|
53
|
|
|
846
|
|
Impairment of long-lived assets
|
|
|
5,506
|
|
|
5,506
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Total operating expenses
|
|
|
168,906
|
|
|
119,148
|
|
|
31,515
|
|
|
5,128
|
|
|
13,115
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
75,968
|
|
|
85,884
|
|
|
7,370
|
|
|
(2,359)
|
|
|
(14,927)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST INCOME
|
|
|
(853)
|
|
|
-
|
|
|
(18)
|
|
|
-
|
|
|
(835)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE
|
|
|
55,047
|
|
|
601
|
|
|
-
|
|
|
-
|
|
|
54,446
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY IN LOSS OF AFFILIATED COMPANY3
|
|
|
10,209
|
|
|
533
|
|
|
538
|
|
|
-
|
|
|
9,138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER EXPENSE, net
|
|
|
23
|
|
|
8
|
|
|
-
|
|
|
13
|
|
|
2
|
|
Income (loss) before provision for income taxes, minority interest
in income of subsidiaries and discontinued operations
|
|
|
11,542
|
|
|
84,742
|
|
|
6,850
|
|
|
(2,372)
|
|
|
(77,678)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION FOR INCOME TAXES
|
|
|
6,164
|
|
|
3,640
|
|
|
2,524
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MINORITY INTEREST IN INCOME OF SUBSIDIARIES
|
|
|
3,099
|
|
|
3,067
|
|
|
-
|
|
|
-
|
|
|
32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) from continuing operations
|
|
|
2,279
|
|
|
78,035
|
|
|
4,326
|
|
|
(2,372)
|
|
|
(77,710)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS FROM DISCONTINUED OPERATIONS, net of tax
|
|
|
(5,642)
|
|
|
(5,642)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Net (Loss) Income
|
|
$
|
(3,363)
|
|
$
|
72,393
|
|
$
|
4,326
|
|
$
|
(2,372)
|
|
$
|
(77,710)
|
|
|
|
|
|
|
|
|
|
|
|
|
Radio One will hold a conference call to discuss its results for the
third quarter of 2008. This conference call is scheduled for Thursday,
November 6, 2008 at 10:00 a.m. Eastern Standard Time. To participate on
this call, U.S. callers may dial toll free 1-800-553-0273; international
callers may dial direct (+1) 651-291-0618 at least five minutes prior to
the scheduled time of the call.
The conference call will be recorded and made available for replay from
12:30 p.m. Eastern Standard Time November 6, 2008 until 11:59 p.m.
Eastern Standard Time November 7, 2008. Interested parties may listen to
the replay by calling 1-800-475-6701; international callers may dial
direct (+1) 320-365-3844. The replay Access Code is 965195. Access to
live audio and replay of the conference call will also be available on
Radio One's corporate website at www.radio-one.com.
The replay will be made available on the website for seven calendar days
following the call.
Radio One, Inc. (www.radio-one.com)
is one of the nation's largest radio broadcasting companies and the
largest radio broadcasting company that primarily targets
African-American and urban listeners. Radio One currently owns 53
broadcast stations located in 16 urban markets in the United States.
Additionally, Radio One owns Magazine One, Inc. (d/b/a Giant Magazine) (www.giantmag.com),
interests in TV One, LLC (www.tvoneonline.com),
a cable/satellite network programming primarily to African-Americans,
Reach Media, Inc. (www.blackamericaweb.com),
owner of the Tom Joyner Morning Show and other businesses associated
with Tom Joyner, and Community Connect Inc. (www.communityconnect.com),
an online social networking company, which operates a number of branded
websites, including BlackPlanet, MiGente, and Asian Avenue.
|
|
|
Notes:
|
|
|
|
1
|
|
"Station operating income" consists of net (loss) income before
depreciation and amortization, corporate expenses, stock based
compensation, equity in loss of affiliated company, provision
(benefit) for income taxes, minority interest in income of
subsidiaries, interest expense, impairment of long-lived assets,
other (income) expense, gain on retirement of debt, and loss
(income) from discontinued operations, net of tax. Station operating
income is not a measure of financial performance under generally
accepted accounting principles. Nevertheless we believe station
operating income is often a useful measure of a broadcasting
company's operating performance and is a significant basis used by
our management to measure the operating performance of our stations
within the various markets because station operating income provides
helpful information about our results of operations apart from
expenses associated with our physical plant, income taxes,
investments, debt financings, gain on retirement of debt, overhead,
stock-based compensation, impairment of long-lived assets, results
of operations and income (losses) from asset sales. Station
operating income is frequently used as one of the bases for
comparing businesses in our industry, although our measure of
station operating income may not be comparable to similarly titled
measures of other companies. Station operating income does not
purport to represent operating income or cash flow from operating
activities, as those terms are defined under generally accepted
accounting principles, and should not be considered as an
alternative to those measurements as an indicator of our
performance. A reconciliation of operating income to station
operating income has been provided in this release.
|
|
|
|
|
|
2
|
|
Certain reclassifications associated with accounting for
discontinued operations have been made to prior quarter balances to
conform to the current presentation. These reclassifications had no
effect on any other previously reported net income or loss or any
other statement of operations, balance sheet or cash flow amounts.
Where applicable, these financial statements have been identified as
"as adjusted".
|
|
|
|
|
|
3
|
|
An adjustment was made to equity in loss of affiliated company for
the three and nine months ended September 30, 2007 to correct for a
change in TV One's capital structure. Pursuant to SAB 99,
"Materiality" and SAB 108, "Considering the Effects of Prior Year
Misstatements when Quantifying Misstatements in Current Year
Financial Statements," we increased the previously reported equity
in loss of affiliated company for the three month period ended
September 30, 2007 by $114,000 and increased the previously reported
equity in loss of affiliated company for the nine month period ended
September 30, 2007 by approximately $2.7 million.
|
|
|
|
|
|
4
|
|
For the three months ended September 30, 2008 and 2007, Radio One
had 94,537,081 and 98,725,387 shares of common stock outstanding on
a weighted average basis, diluted for outstanding stock options,
respectively.
|
|
|
|
|
|
5
|
|
For the nine months ended September 30, 2008 and 2007, Radio One had
97,219,115 and 98,710,633 shares of common stock outstanding on a
weighted average basis, diluted for outstanding stock options,
respectively.
|
|
|
|
|
|
6
|
|
"Adjusted EBITDA" consists of net (loss) income plus (1)
depreciation, amortization, provision (benefit) for income taxes,
interest expense, equity in loss of affiliated company, and
minority interest in income of subsidiaries, impairment of
long-lived assets, stock-based compensation, other expense,
(income) loss from discontinued operations, net of tax, less (2)
and interest income and gain on retirement of debt. Net income
before interest income, interest expense, provision (benefit) for
income taxes, depreciation and amortization is commonly referred
to in our business as "EBITDA." Adjusted EBITDA and EBITDA are not
measures of financial performance under generally accepted
accounting principles. We believe Adjusted EBITDA is often a
useful measure of a company's operating performance and is a
significant basis used by our management to measure the operating
performance of our business because Adjusted EBITDA excludes
charges for depreciation, amortization and interest expense that
have resulted from our acquisitions and debt financing, our taxes,
impairment charges, as well as our equity in loss of our
affiliated company, gain on retirement of debt, and any
discontinued operations. Accordingly, we believe that Adjusted
EBITDA provides useful information about the operating performance
of our business, apart from the expenses associated with our
physical plant, capital structure or the results of our affiliated
company. Adjusted EBITDA is frequently used as one of the bases
for comparing businesses in our industry, although our measure of
Adjusted EBITDA may not be comparable to similarly titled measures
of other companies. Adjusted EBITDA and EBITDA do not purport to
represent operating income or cash flow from operating activities,
as those terms are defined under generally accepted accounting
principles, and should not be considered as alternatives to those
measurements as an indicator of our performance. A reconciliation
of net income to EBITDA and Adjusted EBITDA has been provided in
this release.
|