Teledyne Technologies Incorporated (NYSE:TDY) today reported first
quarter 2009 sales of $440.3 million, compared with sales of $451.8
million for the same period of 2008. Net income for the first quarter of
2009 was $20.8 million ($0.57 per diluted share), compared with net
income of $27.9 million ($0.77 per diluted share) in the first quarter
of 2008.
"Sales decreased 2.5% in the first quarter, as growth in our defense and
government business did not offset contracting commercial markets amid
the global recession,” said Robert Mehrabian, chairman, president and
chief executive officer. "Nonetheless, first quarter earnings were
consistent with our outlook issued in January, since we acted swiftly to
adjust our cost structure. Employment reductions over the last several
months have already equaled six percent of our North American workforce,
and we have eliminated the 2009 annual salary increases and the annual
grant of employee stock option awards. In addition, by the end of the
second quarter 2009, we expect to have closed or relocated five
operating sites. Since late last year, we have absorbed operating
expenses of approximately $5.3 million, including $3.2 million in the
first quarter of 2009, associated with severance, facility relocations
and planned product line terminations. Given recent further
deterioration in the general aviation, commercial aerospace and global
infrastructure markets, 2009 will continue to be a very challenging
year. However, we believe the strength of our defense and government
businesses, along with aggressive cost controls, should allow Teledyne
to outperform in such an environment.”
Review of Operations (comparisons are with the first
quarter
of 2008, unless noted otherwise)
Electronics and Communications
The Electronics and Communications segment’s first quarter 2009 sales
were $310.0 million, compared with $301.3 million, an increase of 2.9%.
First quarter 2009 operating profit was $38.3 million, compared with
operating profit of $40.3 million, a decrease of 5.0%.
The first quarter 2009 sales improvement resulted from revenue growth in
electronic instruments and defense electronics, partially offset by
lower sales of other commercial electronics. The revenue growth in
electronic instruments was driven by organic sales growth and
acquisitions made in 2008. Organic sales growth in electronic
instruments primarily reflected increased sales of geophysical sensors
for the energy exploration market, partially offset by lower sales of
electronic instruments for the environmental monitoring and industrial
markets. The revenue growth in defense electronics was primarily driven
by acquisitions made in 2008. Lower sales of other commercial
electronics reflected reduced sales of avionics, medical manufacturing
services and other electronic components. The increase in segment
revenue in the first quarter of 2009 from acquisitions made in 2008 was
$16.3 million. Operating profit included pension expense under SFAS No.
87 and No. 158, of $2.4 million in the first quarter of 2009, compared
with $0.8 million. Pension expense allocated to contracts pursuant to
U.S. Government Cost Accounting Standards ("CAS”) was $0.6 million in
the first quarter of 2009, compared with $0.4 million.
Engineered Systems
The Engineered Systems segment’s first quarter 2009 sales were $88.8
million, compared with $83.5 million, an increase of 6.3%. Operating
profit was $8.1 million for both the first quarter of 2009 and the first
quarter of 2008.
The first quarter 2009 sales improvement primarily reflected revenue
growth in certain manufacturing programs including gas centrifuge
service modules for nuclear power applications. Operating profit in the
first quarter of 2009 reflected the impact of higher revenue, which was
offset by higher pension expense. Pension expense under SFAS No. 87 and
No. 158, of $2.7 million in the first quarter of 2009, compared with
$1.2 million. Pension expense allocated to contracts pursuant to CAS was
$2.4 million in the first quarter of 2009, compared with $1.8 million.
Aerospace Engines and Components
The Aerospace Engines and Components segment’s first quarter 2009 sales
were $26.0 million, compared with $46.5 million, a decrease of 44.1%.
The first quarter 2009 operating loss was $4.3 million, compared with
operating profit of $4.6 million.
Sales were lower in all end markets, including OEM piston engines and
aftermarket engines and spare parts, due to lower demand in the general
aviation market. The operating loss for the first quarter of 2009
primarily reflected the impact of significantly reduced sales.
Energy and Power Systems
The Energy and Power Systems segment’s first quarter 2009 sales were
$15.5 million, compared with $20.5 million, a decrease of 24.4%. The
first quarter 2009 operating results were breakeven, compared with
operating profit of $2.2 million.
First quarter 2009 sales reflected lower commercial hydrogen generator
sales, as well as lower sales in the turbine engine business. Operating
results reflected the impact of lower sales and lower margins in the
hydrogen generator and turbine engine businesses.
Additional Financial Information (comparisons are with the first
quarter of 2008, unless noted otherwise)
Cash Flow
Cash used by operating activities was $7.6 million for the first
quarter
of 2009, compared with cash provided by operating activities of $22.6
million. The lower cash provided by operating activities in 2009 was
primarily due to higher pension contributions of $77.8 million,
partially offset by an income tax refund of $30.9 million. Free cash
flow (cash from operating activities less capital expenditures) was
negative $20.7 million for the first
quarter of 2009, compared
with free cash flow of $13.9 million and reflected higher pension
contributions, partially offset by an income tax refund. At March 29,
2009, total debt was $361.6 million, which includes $355.0 million drawn
on available credit lines, as well as other debt and capital lease
obligations. Cash and cash equivalents were $21.8 million at March 29,
2009. The company received $0.1 million from the exercise of employee
stock options in the first quarter of 2009, compared with $1.8 million.
The company paid $0.8 million to repurchase 36,239 shares of Teledyne
common stock under a stock repurchase program announced in February
2009. In the first quarter of 2009, Teledyne Instruments acquired an
additional 3.4% of ownership in Ocean Design Inc. ("ODI”) for $5.9
million. Teledyne now owns 89.3% of ODI. Capital expenditures for the
first quarter of 2009 were $13.1 million, compared with $8.7 million.
Depreciation and amortization expense for the first quarter of 2009 was
$11.7 million, compared with $10.7 million.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free Cash Flow(a)
|
|
|
|
|
|
|
|
|
First
|
|
|
|
|
|
|
|
|
|
First
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter
|
|
|
|
|
|
|
|
|
|
Quarter
|
|
|
|
|
|
|
|
|
|
|
(in millions, brackets indicate use of funds)
|
|
|
|
|
|
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by operating activities
|
|
|
|
|
|
|
|
|
$
|
(7.6
|
)
|
|
|
|
|
|
|
|
|
$
|
22.6
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures for property, plant and equipment
|
|
|
|
|
|
|
|
|
|
(13.1
|
)
|
|
|
|
|
|
|
|
|
|
(8.7
|
)
|
|
|
|
|
|
|
|
|
|
Free cash flow
|
|
|
|
|
|
|
|
|
|
(20.7
|
)
|
|
|
|
|
|
|
|
|
|
13.9
|
|
|
|
|
|
|
|
|
|
|
Pension contribution, net of taxes
|
|
|
|
|
|
|
|
|
|
48.6
|
|
|
|
|
|
|
|
|
|
|
1.3
|
|
|
|
|
|
|
|
|
|
|
Adjusted free cash flow
|
|
|
|
|
|
|
|
|
$
|
27.9
|
|
|
|
|
|
|
|
|
|
$
|
15.2
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
The company defines free cash flow as cash provided by operating
activities (a measure prescribed by generally accepted accounting
principles) less capital expenditures for property, plant and
equipment. Adjusted free cash flow eliminates the impact of pension
contributions on a net of tax basis. The company believes that this
supplemental non-GAAP information is useful to assist management and
the investment community in analyzing the company’s ability to
generate cash flow, including the impact of voluntary and required
pension contributions. The pension contribution in 2009 was
voluntary.
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension
Pension expense was $5.6 million for the first quarter of 2009 compared
with $2.3 million. Pension expense allocated to contracts pursuant to
CAS was $3.1 million for the first quarter of 2009 compared with $2.3
million. Pension expense determined allowable under CAS can generally be
recovered through the pricing of products and services sold to the U.S.
Government.
Income Taxes
The effective tax rate for the first quarter of 2009 was 39.3% compared
with 35.1%. The effective tax rate for the first quarter of 2009
reflects additional income tax expense of $0.3 million primarily related
to the impact of California income tax law changes. Excluding this item,
the company’s effective tax rate for the first quarter of 2009 would
have been 38.3%. The effective tax rate for the first quarter of 2008
reflects the impact of a research and development income tax refund of
$1.3 million for the 2007 tax year. Excluding this item, the company’s
effective tax rate for the first quarter of 2008 would have been 37.9%.
Stock Option Compensation Expense
For the first quarter of 2009, the company recorded a total of $1.6
million in stock option expense, of which $0.5 million was recorded as
corporate expense and $1.1 million was recorded in the operating segment
results. For the first quarter of 2008, the company recorded a total of
$1.9 million in stock option expense, of which $0.7 million was recorded
as corporate expense and $1.2 million was recorded in the operating
segment results. The lower 2009 amount reflects the decision to
eliminate the annual employee stock option grant that has generally been
made in the first quarter of each year.
Other
Interest expense, net of interest income, was $1.1 million for the first
quarter of 2009, compared with $3.0 million, and primarily reflected
lower average interest rates, partially offset by the impact of higher
outstanding debt levels. Other income and expense included higher
royalty income and more favorable foreign currency translation impacts.
Corporate expense was $6.8 million for the first quarter of 2009,
compared with $7.5 million and primarily reflected lower professional
fees expense and lower compensation expense. Minority interest reflects
the minority ownership interests in ODI and Teledyne Energy Systems,
Inc. Effective December 29, 2008, Teledyne Technologies adopted the
provisions of Financial Accounting Standards Board ("FASB”) issued
Statement of Financial Accounting Standards ("SFAS”) No. 141R, "Business
Combinations” ("SFAS No. 141R”) and SFAS No. 160, "Noncontrolling
Interests in Consolidated Financial Statements—an amendment of ARB No.
51” ("SFAS No. 160”). In connection with the adoption, and in compliance
with EITF Topic D-98, the company restated the prior year balance sheet
to reflect both the minority interest in the earnings of ODI and the
fair value of the obligation to purchase the remaining shares of ODI of
$24.2 million at fiscal year end 2008. The company also recorded a
corresponding $24.2 million decrease to retained earnings at fiscal year
end 2008.
Outlook
Based on its current outlook, the company’s management believes that
second quarter 2009 earnings per diluted share will be in the range of
approximately $0.64 to $0.68. The full year 2009 earnings per diluted
share outlook is expected to be in the range of approximately $2.70 to
$2.80. The outlook for the second quarter and full year 2009 reflects a
reduction in sales for the company’s Aerospace Engines and Components
segment. In addition, the full year outlook reflects a contraction in
sales of marine instruments, which serve the offshore exploration
market, especially in the second half of 2009. The company’s estimated
effective tax rate for 2009 is expected to be 38.3%, excluding
anticipated tax credits totaling $2.5 million during 2009.
The outlook reflects adjustments to our cost structure by making
employment reductions and eliminating 2009 annual salary increases and
the annual grant of employee stock option awards. In addition, by the
end of the second quarter, it is expected that five operating sites will
have either been closed or relocated.
Forward-Looking Statements Cautionary Notice
This press release contains forward-looking statements, as defined in
the Private Securities Litigation Reform Act of 1995, directly and
indirectly relating to earnings, growth opportunities, product sales,
pension matters, stock option compensation expense, taxes and strategic
plans. All statements made in this press release that are not historical
in nature should be considered forward looking. Actual results could
differ materially from these forward-looking statements. Many factors,
including continuing disruptions in the global economy, insurance and
credit markets, changes in demand for products sold to the defense
electronics, instrumentation and energy exploration and production,
commercial aviation, semiconductor and communications markets, funding,
continuation and award of government programs, continued liquidity of
our customers (including commercial and military aviation customers) and
availability of credit to our customers could change the anticipated
results. Increasing fuel costs could negatively affect the markets of
our commercial aviation businesses. In addition, financial market
fluctuations affect the value of the company’s pension assets.
Global responses to terrorism and other perceived threats increase
uncertainties associated with forward-looking statements about our
businesses. Various responses to terrorism and perceived threats could
realign government programs, and affect the composition, funding or
timing of our programs. Flight restrictions would negatively impact the
market for general aviation aircraft piston engines and components. The
new leadership of the U.S. Government could result, over time, in
reductions in defense spending and further changes in programs in which
the company participates.
The company continues to take action to assure compliance with the
internal controls, disclosure controls and other requirements of the
Sarbanes-Oxley Act of 2002. While the company believes its control
systems are effective, there are inherent limitations in all control
systems, and misstatements due to error or fraud may occur and not be
detected.
Teledyne Technologies’ growth strategy includes possible acquisitions.
The company cannot provide any assurance as to when, if or on what terms
any other acquisitions will be made. Acquisitions involve various
inherent risks, such as, among others, our ability to integrate acquired
businesses and retain customers and to achieve identified financial and
operating synergies. There are additional risks associated with
acquiring, owning and operating businesses outside of the United States,
including those arising from U.S. and foreign government policy changes
or actions and exchange rate fluctuations.
Additional information concerning factors that could cause actual
results to differ materially from those projected in the forward-looking
statements is contained in Teledyne Technologies’ periodic filings with
the Securities and Exchange Commission, including its 2008 Annual Report
on Form 10-K. The company assumes no duty to update forward-looking
statements.
A live webcast of Teledyne Technologies’ first quarter earnings
conference call will be held at 11:00 a.m. (Eastern) on Wednesday, April
22, 2009. To access the call, go to www.companyboardroom.com
or www.teledyne.com
approximately ten minutes before the scheduled start time. A replay will
also be available for one month at these same sites starting at 12:00
p.m. (Eastern) on Wednesday, April 22, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
TELEDYNE TECHNOLOGIES INCORPORATED
CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE MONTHS ENDED
MARCH 29, 2009 AND MARCH 30, 2008
(Unaudited - In millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First
|
|
|
First
|
|
|
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
Net sales
|
|
$
|
440.3
|
|
|
$
|
451.8
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
Costs of sales
|
|
|
313.8
|
|
|
|
315.3
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
91.2
|
|
|
|
88.8
|
|
|
|
|
Total costs and expenses
|
|
|
405.0
|
|
|
|
404.1
|
|
|
|
|
Income before other income and (expense) and taxes
|
|
|
35.3
|
|
|
|
47.7
|
|
|
|
|
Other income (expense), net
|
|
|
0.4
|
|
|
|
(0.2
|
)
|
|
|
|
Interest expense, net
|
|
|
(1.1
|
)
|
|
|
(3.0
|
)
|
|
|
|
Income before income taxes
|
|
|
34.6
|
|
|
|
44.5
|
|
|
|
|
Provision for income taxes (a)
|
|
|
13.6
|
|
|
|
15.6
|
|
|
|
|
Net income
|
|
$
|
21.0
|
|
|
$
|
28.9
|
|
|
|
|
Less: Net income attributable to minority interests
|
|
|
(0.2
|
)
|
|
|
(1.0
|
)
|
|
|
|
Net income attributable to Teledyne Technologies
|
|
|
20.8
|
|
|
|
27.9
|
|
|
|
|
Diluted earnings per common share
|
|
$
|
0.57
|
|
|
$
|
0.77
|
|
|
|
|
Weighted average diluted common shares outstanding
|
|
|
36.5
|
|
|
|
36.3
|
|
|
(a)
|
|
The first quarter of 2009 includes additional income tax expense
of $0.3 million primarily related to the impact of California
income tax law changes. The first quarter of 2008 includes income
tax credits of $1.3 million.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TELEDYNE TECHNOLOGIES INCORPORATED
SUMMARY OF SEGMENT NET SALES AND OPERATING PROFIT (LOSS)
FOR THE THREE MONTHS ENDED
MARCH 29, 2009 AND MARCH 30, 2008
(Unaudited - In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First
|
|
|
|
|
First
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter
|
|
|
|
|
Quarter
|
|
|
|
|
%
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
|
|
2008
|
|
|
|
|
Change
|
|
|
|
|
|
Net sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electronics and Communications
|
|
|
|
$
|
310.0
|
|
|
|
|
$
|
301.3
|
|
|
|
|
2.9
|
|
%
|
|
|
|
Engineered Systems
|
|
|
|
|
88.8
|
|
|
|
|
|
83.5
|
|
|
|
|
6.3
|
|
%
|
|
|
|
Aerospace Engines and Components
|
|
|
|
|
26.0
|
|
|
|
|
|
46.5
|
|
|
|
|
(44.1
|
)
|
%
|
|
|
|
Energy and Power Systems
|
|
|
|
|
15.5
|
|
|
|
|
|
20.5
|
|
|
|
|
(24.4
|
)
|
%
|
|
|
|
Total net sales
|
|
|
|
$
|
440.3
|
|
|
|
|
$
|
451.8
|
|
|
|
|
(2.5
|
)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit (loss) and other segment income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electronics and Communications
|
|
|
|
$
|
38.3
|
|
|
|
|
$
|
40.3
|
|
|
|
|
(5.0
|
)
|
%
|
|
|
|
Engineered Systems
|
|
|
|
|
8.1
|
|
|
|
|
|
8.1
|
|
|
|
|
—
|
|
|
|
|
|
Aerospace Engines and Components
|
|
|
|
|
(4.3
|
)
|
|
|
|
|
4.6
|
|
|
|
|
*
|
|
|
|
|
|
Energy and Power Systems
|
|
|
|
|
—
|
|
|
|
|
|
2.2
|
|
|
|
|
*
|
|
|
|
|
|
Segment operating profit (loss) and other segment income
|
|
|
|
$
|
42.1
|
|
|
|
|
$
|
55.2
|
|
|
|
|
(23.7
|
)
|
%
|
|
|
|
Corporate expense
|
|
|
|
|
(6.8
|
)
|
|
|
|
|
(7.5
|
)
|
|
|
|
(9.3
|
)
|
%
|
|
|
|
Other income (expense), net
|
|
|
|
|
0.4
|
|
|
|
|
|
(0.2
|
)
|
|
|
|
*
|
|
%
|
|
|
|
Interest expense, net
|
|
|
|
|
(1.1
|
)
|
|
|
|
|
(3.0
|
)
|
|
|
|
(63.3
|
)
|
%
|
|
|
|
Income before income taxes
|
|
|
|
|
34.6
|
|
|
|
|
|
44.5
|
|
|
|
|
(22.2
|
)
|
%
|
|
|
|
Provision for income taxes (a)
|
|
|
|
|
13.6
|
|
|
|
|
|
15.6
|
|
|
|
|
(12.8
|
)
|
%
|
|
|
|
Net income
|
|
|
|
|
21.0
|
|
|
|
|
|
28.9
|
|
|
|
|
(27.3
|
)
|
%
|
|
|
|
Less: Net income attributable to minority interests
|
|
|
|
|
(0.2
|
)
|
|
|
|
|
(1.0
|
)
|
|
|
|
(80.0
|
)
|
%
|
|
|
|
Net income attributable to Teledyne Technologies
|
|
|
|
$
|
20.8
|
|
|
|
|
$
|
27.9
|
|
|
|
|
(25.4
|
)
|
%
|
|
(a)
|
|
The first quarter of 2009 includes additional income tax expense
of $0.3 million primarily related to the impact of California
income tax law changes. The first quarter of 2008 includes income
tax credits of $1.3 million.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* percentage change not meaningful
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TELEDYNE TECHNOLOGIES INCORPORATED
CONSOLIDATED CONDENSED BALANCE SHEETS AS OF
MARCH 29, 2009 AND DECEMBER 28, 2008
(Current period unaudited – In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 29,
|
|
|
|
|
December 28,
|
|
|
|
|
|
|
2009
|
|
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
21.8
|
|
|
|
|
$
|
20.4
|
|
|
Accounts receivable, net
|
|
|
|
|
276.8
|
|
|
|
|
|
281.4
|
|
|
Inventories, net
|
|
|
|
|
205.0
|
|
|
|
|
|
207.0
|
|
|
Deferred income taxes, net
|
|
|
|
|
39.9
|
|
|
|
|
|
42.6
|
|
|
Prepaid expenses and other assets
|
|
|
|
|
20.7
|
|
|
|
|
|
41.6
|
|
|
Total current assets
|
|
|
|
|
564.2
|
|
|
|
|
|
593.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
|
|
206.4
|
|
|
|
|
|
202.6
|
|
|
Deferred income taxes, net
|
|
|
|
|
88.4
|
|
|
|
|
|
89.2
|
|
|
Goodwill and acquired intangible assets, net
|
|
|
|
|
610.1
|
|
|
|
|
|
619.5
|
|
|
Other assets, net
|
|
|
|
|
30.4
|
|
|
|
|
|
30.2
|
|
|
Total assets
|
|
|
|
$
|
1,499.5
|
|
|
|
|
$
|
1,534.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
$
|
106.5
|
|
|
|
|
$
|
108.2
|
|
|
Accrued liabilities
|
|
|
|
|
200.2
|
|
|
|
|
|
202.4
|
|
|
Current portion of long-term debt and capital lease
|
|
|
|
|
0.9
|
|
|
|
|
|
1.1
|
|
|
Total current liabilities
|
|
|
|
|
307.6
|
|
|
|
|
|
311.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt and capital lease obligation
|
|
|
|
|
360.7
|
|
|
|
|
|
332.1
|
|
|
Other long-term liabilities
|
|
|
|
|
286.7
|
|
|
|
|
|
355.5
|
|
|
Total liabilities
|
|
|
|
|
955.0
|
|
|
|
|
|
999.3
|
|
|
Redeemable minority interest
|
|
|
|
|
21.6
|
|
|
|
|
|
28.3
|
|
|
Total stockholders’ equity
|
|
|
|
|
522.9
|
|
|
|
|
|
506.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity
|
|
|
|
$
|
1,499.5
|
|
|
|
|
$
|
1,534.5
|