Teledyne Technologies Incorporated (NYSE:TDY):
-
Revenue increased 21.7% to $497.6 million compared with last year
-
Income before taxes increased 32.7% to $49.1 million
-
Earnings per diluted share increased 12.0% to $0.84
-
Net income included tax benefits of $0.8 million compared with $4.5
million last year
-
Raising 2008 earnings per share outlook
-
Acquired Webb Research Corp. and Filtronic PLC’s
Defense Electronics business
-
Recently acquired Cormon Limited
Teledyne Technologies today reported third quarter 2008 sales of $497.6
million, compared with sales of $408.9 million for the same period of
2007. Net income for the third quarter of 2008 was $30.9 million ($0.84
per diluted share), compared with net income of $27.1 million ($0.75 per
diluted share) in the third quarter of 2007. The third quarter of 2008
includes income tax benefits of $0.8 million compared with income tax
benefits of $4.5 million for the third quarter of 2007.
"In the third quarter of 2008, we achieved
our sixth consecutive quarter of record sales, and income before taxes
increased 32.7% compared with last year. In addition, we recently
completed three acquisitions, each of which added specialized technology
and more highly integrated products to existing Teledyne businesses,”
said Robert Mehrabian, chairman, president and chief executive officer. "Teledyne
performed well during the quarter despite a challenging economic
environment. We continue to hold strong positions in defensible niche
markets, have good visibility in many of our government businesses and
possess sufficient liquidity. Nonetheless, given the potential impact of
credit tightening on end customer demand, volatile commodity prices,
customers’ labor strikes and anticipated
pressures on government spending, we intend to manage the company
cautiously. This being said, we believe we remain well positioned to
continue pursuing our strategy of operational excellence combined with
focused acquisitions that further enhance our capabilities in our core
markets. In fact, weakness in certain markets may increase the
availability of opportunistic acquisitions to strengthen our businesses.”
Review of Operations (comparisons are with the third quarter of
2007, unless noted otherwise)
In the fourth quarter of 2007, the company realigned Teledyne Energy
Systems, Inc., Teledyne Turbine Engines and Teledyne Battery Products in
a new segment called Energy and Power Systems. In addition, the Systems
Engineering Solutions segment was renamed Engineered Systems. Previously
reported segment financial data for the third quarter and first nine
months of 2007 reflects the new segment presentation to provide
comparability between periods.
Electronics and Communications
The Electronics and Communications segment’s
third quarter 2008 sales were $330.3 million, compared with $273.8
million, an increase of 20.6%. Third quarter 2008 operating profit was
$46.0 million, compared with operating profit of $37.0 million, an
increase of 24.3%.
The third quarter 2008 sales improvement resulted from revenue growth in
electronic instruments and defense electronics, partially offset by
slighter lower sales of other commercial electronics. The revenue growth
in electronic instruments was driven by organic sales growth and the
acquisition of assets of Impulse Enterprise ("Impulse”)
on December 31, 2007, the acquisition of Storm Products Co. ("Storm”)
on December 31, 2007, the acquisition of S G Brown Limited and its
wholly-owned subsidiary TSS (International) Limited (together "TSS
International”) on January 31, 2008, and the
acquisition of Webb Research Corp. assets ("Webb”)
on July 7, 2008. Organic sales growth in electronic instruments
reflected increased sales of geophysical sensors for the energy
exploration market, other marine instruments and environmental
instruments for air and water monitoring. The revenue growth in defense
electronics was driven by organic sales growth, the acquisition of Storm
on December 31, 2007, the acquisition of assets of Judson Technologies,
LLC ("Judson”) on
February 1, 2008, and the acquisition of the Defense Electronics
business of Filtronic PLC on August 15, 2008. Lower sales of other
commercial electronics primarily reflected lower sales of medical
electronic manufacturing services. The increase in segment revenue in
the third quarter of 2008 from acquisitions made since the end of the
second quarter of 2007 was $36.5 million. Operating profit was favorably
impacted by revenue from acquisitions, organic sales growth and sales
mix. Operating profit also reflected higher LIFO expense of $0.3 million.
Engineered Systems
The Engineered Systems segment’s third
quarter 2008 sales were $97.9 million, compared with $75.8 million, an
increase of 29.2%. Third quarter 2008 operating profit was $9.9 million,
compared with operating profit of $6.2 million, an increase of 59.7%.
The third quarter 2008 sales improvement primarily reflected revenue
growth in certain manufacturing programs including gas centrifuge
service modules for nuclear power applications, as well as defense and
environmental programs. Operating profit in the third quarter of 2008
reflected the impact of higher revenue, higher margins in certain
environmental programs as well as improved overhead rates. Operating
profit included pension expense under SFAS No. 87 and No. 158, of $1.3
million in the third quarter of 2008, compared with $1.6 million.
Pension expense allocated to contracts pursuant to U.S. Government Cost
Accounting Standards ("CAS”)
was $2.0 million in the third quarter of 2008 and 2007.
Aerospace Engines and Components
The Aerospace Engines and Components segment’s
third quarter 2008 sales were $46.3 million, compared with $46.2
million, an increase of 0.2%. Third quarter 2008 operating profit was
$1.5 million, compared with $4.1 million, a decrease of 63.4%. Operating
profit for the third quarter of 2008 reflected higher manufacturing
costs and higher legal fees. Operating profit for the third quarter of
2007 included a $1.7 million writedown of accounts receivable related to
a customer bankruptcy.
Energy and Power Systems
The Energy and Power Systems segment’s third
quarter 2008 sales were $23.1 million, compared with $13.1 million, an
increase of 76.3%. Third quarter 2008 operating profit was $2.2 million,
compared with $0.5 million, an increase of 340.0%.
Third quarter 2008 sales primarily reflected higher turbine engine and
government power systems sales, partially offset by lower commercial
hydrogen generators sales. Operating profit reflected the impact of
higher sales and also reflected higher margins in the turbine engine
business.
Additional Financial Information (comparisons are with the third
quarter of 2007, unless noted otherwise)
Cash Flow
Cash provided by operating activities was $51.8 million for the third
quarter
of 2008, compared with $54.5 million. The lower cash provided by
operating activities in 2008 was primarily due to higher pension
contributions of $19.8 million and higher aircraft product defense and
settlement payments of $6.0 million, partially offset by higher net
income, the contribution from recent acquisitions and lower income tax
payments of $15.2 million. Free cash flow (cash from operating
activities less capital expenditures) was $41.9 million for the third
quarter
of 2008, compared with free cash flow of $46.2 million. At September 28,
2008, total debt was $288.3 million, which includes $284.0 million drawn
on available credit lines (primarily to fund acquisitions), as well as
other debt and capital lease obligations. Cash and cash equivalents were
$14.8 million at September 28, 2008. The company also received $6.6
million from the exercise of employee stock options in the third quarter
of 2008, compared with $0.8 million. Capital expenditures for the third
quarter of 2008 were $9.9 million, compared with $8.3 million.
Depreciation and amortization expense for the third quarter of 2008 was
$12.6 million, compared with $9.0 million. On July 7, 2008, Teledyne
Instruments, Inc., completed the acquisition of assets of Webb for $24.2
million in cash. On August 15, 2008, Teledyne Limited completed the
acquisition of the Defense Electronics business of Filtronic PLC for
$24.3 million in cash. In the third quarter of 2008, Teledyne
Instruments acquired an additional 1.1% of ownership in Ocean Design,
Inc. ("ODI”) for
$1.3 million. Teledyne now owns 85.2% of ODI. On October 16, 2008,
Teledyne Limited, acquired Cormon Limited and Cormon Technology Limited
(together "Cormon”)
for $21.0 million in cash.
|
Free Cash Flow(a)
|
|
|
Third
|
|
|
Third
|
|
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
(in millions, brackets indicate use of funds)
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by operating activities
|
|
$
|
51.8
|
|
$
|
54.5
|
|
|
Capital expenditures for property, plant and equipment
|
|
|
(9.9
|
)
|
|
(8.3
|
)
|
|
Free cash flow
|
|
$
|
41.9
|
|
$
|
46.2
|
|
|
|
|
|
|
|
|
|
|
|
(a) The company defines free cash flow as cash provided by
operating activities (a measure prescribed by generally accepted
accounting principles) less capital expenditures for property,
plant and equipment. The company believes that this supplemental
non-GAAP information is useful to assist management and the
investment community in analyzing the company’s
ability to generate cash flow.
|
Pension
Pension expense was $2.4 million for the third quarter of 2008 and $3.0
million for the third quarter of 2007, in accordance with the pension
accounting requirements of SFAS No. 87 and No. 158. Pension expense
allocated to contracts pursuant to CAS was $2.4 million for the third
quarter of 2008 and $2.5 million for the third quarter of 2007. Pension
expense determined allowable under CAS can generally be recovered
through the pricing of products and services sold to the U.S. Government.
Income Taxes
The effective tax rate for the third quarter of 2008 was 37.1% compared
with 26.8%. The effective tax rate for the third quarter of 2008
reflects the reversal of $0.8 million in income tax contingency reserves
which were determined to be no longer needed due to the expiration of
applicable statutes of limitations. Excluding these items, the company’s
effective tax rate for the third quarter of 2008 would have been 38.8%.
The effective tax rate for the third quarter of 2007 reflects the impact
of expected research and development income tax refunds of $4.0 million
and also reflects the reversal of $0.5 million in income tax contingency
reserves during the third quarter of 2007 which were determined to be no
longer needed due to the completion of state tax audits and the
expiration of applicable statutes of limitations. Excluding these items,
the company’s effective tax rate for the
third quarter of 2007 would have been 39.1%.
Stock Option Compensation Expense
For the third quarter of 2008, the company recorded a total of $1.9
million in stock option expense, of which $0.6 million was recorded as
corporate expense and $1.3 million was recorded in the operating segment
results. For the third quarter of 2007, the company recorded a total of
$1.8 million in stock option expense, of which $0.6 million was recorded
as corporate expense and $1.2 million was recorded in the operating
segment results.
Other
Interest expense, net of interest income, was $2.5 million for the third
quarter of 2008, compared with $3.0 million, and primarily reflected
lower average interest rates, partially offset by the impact of higher
outstanding debt levels. Other income and expense included lower
deferred compensation expenses. Corporate expense was $7.7 million for
the third quarter of 2008, compared with $7.8 million. Minority interest
reflects the minority ownership interests in Ocean Design, Inc. and
Teledyne Energy Systems, Inc.
Outlook
Based on its current outlook, the company’s
management believes that fourth quarter 2008 earnings per diluted share
will be in the range of approximately $0.74 to $0.77. The full year 2008
earnings per diluted share outlook is expected to be in the range of
approximately $3.24 to $3.27, an increase from the prior outlook of
$3.20 to $3.25. The company’s 2008 outlook
reflects anticipated sales growth in its defense electronics and
instrumentation businesses, due to organic growth and acquisitions. The
company’s fourth quarter and full year 2008
earnings per diluted share outlook also reflects an anticipated increase
in expenses, including intangible asset amortization, as a result of
these acquisitions. In addition, the fourth quarter 2008 outlook
reflects reduced demand for aerospace piston engines and parts, as well
as increased interest expense. The company’s
estimated effective tax rate for 2008 is expected to be 39.0%, excluding
research and development income tax refunds and the reversal of income
tax contingency reserves which were determined to be no longer needed
due to the expiration of applicable statutes of limitations.
The full year 2008 earnings outlook includes approximately $9.6 million
in pension expense under SFAS No. 87 and No. 158, or $0.2 million in net
pension expense after recovery of allowable pension costs from our CAS
covered government contracts. Full year 2007 earnings included $11.9
million in pension expense under SFAS No. 87 and No. 158, or $1.7
million in net pension expense after recovery of allowable pension costs
from our CAS covered government contracts. The decrease in full year
2008 pension expense reflects the investment return on pension assets,
as well as pension contributions made in 2007.
The company’s 2008 earnings outlook also
reflects $7.8 million in stock option compensation expense. The company’s
2007 earnings included $6.8 million in stock option compensation expense.
Forward-Looking Statements Cautionary Notice
This press release contains forward-looking statements, as defined in
the Private Securities Litigation Reform Act of 1995, relating to
earnings, growth opportunities, product sales, pension matters, stock
option compensation expense, taxes and strategic plans. All statements
made in this press release that are not historical in nature should be
considered forward-looking. Actual results could differ materially from
these forward-looking statements. Many factors, including changes in
demand for products sold to the defense electronics, instrumentation and
energy exploration and production, commercial aviation, semiconductor
and communications markets, funding, continuation and award of
government programs, continued liquidity of our customers (including
commercial aviation customers), availability of credit to our customers
and economic and political conditions, could change the anticipated
results. Increasing fuel costs could negatively affect the markets of
our commercial aviation businesses. In addition, financial market
fluctuations affect the value of the company’s
pension assets.
Global responses to terrorism and other perceived threats increase
uncertainties associated with forward-looking statements about our
businesses. Various responses to terrorism and perceived threats could
realign government programs and affect the composition, funding or
timing of our programs. Flight restrictions would negatively impact the
market for general aviation aircraft piston engines and components.
Changes in the leadership of the U.S. Government could result, over
time, in reductions in defense spending and further changes in programs
in which the company participates.
The company continues to take action to assure compliance with the
internal controls, disclosure controls and other requirements of the
Sarbanes-Oxley Act of 2002. While the company believes its control
systems are effective, there are inherent limitations in all control
systems, and misstatements due to error or fraud may occur and not be
detected.
Teledyne Technologies’ growth strategy
includes possible acquisitions. The company cannot provide any assurance
as to when, if or on what terms any other acquisitions will be made.
Acquisitions involve various inherent risks, such as, among others, our
ability to integrate acquired businesses and retain customers and to
achieve identified financial and operating synergies. There are
additional risks associated with acquiring, owning and operating
businesses outside of the United States, including those arising from
U.S. and foreign government policy changes or actions and exchange rate
fluctuations.
Additional information concerning factors that could cause actual
results to differ materially from those projected in the forward-looking
statements is contained in Teledyne Technologies’
periodic filings with the Securities and Exchange Commission, including
its 2007 Annual Report on Form 10-K and its first quarter and second
quarter 2008 Form 10-Qs. The company assumes no duty to update
forward-looking statements.
A live webcast of Teledyne Technologies’
third quarter earnings conference call will be held at 11:00 a.m.
(Eastern) on Thursday, October 23, 2008. To access the call, go to www.companyboardroom.com
or www.teledyne.com
approximately ten minutes before the scheduled start time. A replay will
also be available for one month at these same sites starting at 12:00
p.m. (Eastern) on Thursday, October 23, 2008.
|
TELEDYNE TECHNOLOGIES INCORPORATED
CONSOLIDATED STATEMENTS OF INCOME
FOR THE THIRD QUARTER AND NINE MONTHS ENDED
SEPTEMBER 28, 2008 AND SEPTEMBER 30, 2007
(Unaudited - In millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third
|
|
|
Third
|
|
|
Nine
|
|
|
Nine
|
|
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Months
|
|
|
Months
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
Net sales
|
|
$
|
497.6
|
|
$
|
408.9
|
|
$
|
1,428.2
|
|
$
|
1,194.8
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs of sales
|
|
|
348.5
|
|
|
284.9
|
|
|
994.7
|
|
|
831.8
|
|
|
Selling, general and administrative expenses
|
|
|
97.2
|
|
|
84.0
|
|
|
278.1
|
|
|
242.5
|
|
|
Total costs and expenses
|
|
|
445.7
|
|
|
368.9
|
|
|
1,272.8
|
|
|
1,074.3
|
|
|
Income before other income and (expense) and taxes
|
|
|
51.9
|
|
|
40.0
|
|
|
155.4
|
|
|
120.5
|
|
|
Other income
|
|
|
(0.1
|
)
|
|
0.9
|
|
|
0.4
|
|
|
1.4
|
|
|
Minority interest
|
|
|
(0.2
|
)
|
|
(0.9
|
)
|
|
(1.9
|
)
|
|
(2.5
|
)
|
|
Interest expense, net
|
|
|
(2.5
|
)
|
|
(3.0
|
)
|
|
(8.0
|
)
|
|
(10.1
|
)
|
|
Income before income taxes
|
|
|
49.1
|
|
|
37.0
|
|
|
145.9
|
|
|
109.3
|
|
|
Provision for income taxes (a)
|
|
|
18.2
|
|
|
9.9
|
|
|
54.5
|
|
|
37.4
|
|
|
Net income
|
|
$
|
30.9
|
|
$
|
27.1
|
|
$
|
91.4
|
|
$
|
71.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share
|
|
$
|
0.84
|
|
$
|
0.75
|
|
$
|
2.50
|
|
$
|
1.99
|
|
|
Weighted average diluted common shares outstanding
|
|
|
36.7
|
|
|
36.2
|
|
|
36.5
|
|
|
36.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) The first nine months of 2008 includes income tax credits of
$1.3 million recorded in the first quarter of 2008 and also
reflects the reversal in the third quarter of 2008 of $0.8 million
in income tax contingency reserves which were determined to be no
longer needed due to the expiration of applicable statutes of
limitations. The first nine months of 2007 includes income tax
credits of $4.0 million in the third quarter of 2007 and also
reflects the reversal of $1.0 million in income tax contingency
reserves which were determined to be no longer needed due to the
completion of state tax audits and the expiration of applicable
statutes of limitations, of which $0.5 million was included in the
third quarter of 2007.
|
|
|
|
TELEDYNE TECHNOLOGIES INCORPORATED
SUMMARY OF SEGMENT NET SALES AND OPERATING PROFIT
FOR THE THIRD QUARTER AND NINE MONTHS ENDED
SEPTEMBER 28, 2008 AND SEPTEMBER 30, 2007 (a)
(Unaudited - In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third
Quarter
2008
|
|
|
Third Quarter 2007
|
|
% Change
|
|
|
|
Nine
Months
2008
|
|
|
Nine Months 2007
|
|
% Change
|
|
|
|
Net sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electronics and Communications
|
|
|
$
|
330.3
|
|
$
|
273.8
|
|
20.6
|
|
%
|
$
|
947.9
|
|
$
|
788.1
|
|
20.3
|
|
%
|
|
Engineered Systems
|
|
|
|
97.9
|
|
|
75.8
|
|
29.2
|
|
%
|
|
277.1
|
|
|
223.4
|
|
24.0
|
|
%
|
|
Aerospace Engines and Components
|
|
|
|
46.3
|
|
|
46.2
|
|
0.2
|
|
%
|
|
140.7
|
|
|
138.6
|
|
1.5
|
|
%
|
|
Energy and Power Systems
|
|
|
|
23.1
|
|
|
13.1
|
|
76.3
|
|
%
|
|
62.5
|
|
|
44.7
|
|
39.8
|
|
%
|
|
Total net sales
|
|
|
$
|
497.6
|
|
$
|
408.9
|
|
21.7
|
|
%
|
$
|
1,428.2
|
|
$
|
1,194.8
|
|
19.5
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit and other segment income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electronics and Communications
|
|
|
$
|
46.0
|
|
$
|
37.0
|
|
24.3
|
|
%
|
$
|
133.3
|
|
$
|
104.5
|
|
27.6
|
|
%
|
|
Engineered Systems
|
|
|
|
9.9
|
|
|
6.2
|
|
59.7
|
|
%
|
|
27.4
|
|
|
19.1
|
|
43.5
|
|
%
|
|
Aerospace Engines and Components
|
|
|
|
1.5
|
|
|
4.1
|
|
(63.4
|
)
|
%
|
|
11.1
|
|
|
16.2
|
|
(31.5
|
)
|
%
|
|
Energy and Power Systems
|
|
|
|
2.2
|
|
|
0.5
|
|
340.0
|
|
%
|
|
7.2
|
|
|
3.3
|
|
118.2
|
|
%
|
|
Segment operating profit and other segment income
|
|
|
$
|
59.6
|
|
$
|
47.8
|
|
24.7
|
|
%
|
$
|
179.0
|
|
$
|
143.1
|
|
25.1
|
|
%
|
|
Corporate expense
|
|
|
|
(7.7
|
)
|
|
(7.8
|
)
|
(1.3
|
)
|
%
|
|
(23.6
|
)
|
|
(22.6
|
)
|
4.4
|
|
%
|
|
Other income, net
|
|
|
|
(0.1
|
)
|
|
0.9
|
|
NM
|
|
|
|
0.4
|
|
|
1.4
|
|
(71.4
|
)
|
%
|
|
Minority interest
|
|
|
|
(0.2
|
)
|
|
(0.9
|
)
|
(77.8
|
)
|
%
|
|
(1.9
|
)
|
|
(2.5
|
)
|
(24.0
|
)
|
%
|
|
Interest expense, net
|
|
|
|
(2.5
|
)
|
|
(3.0
|
)
|
(16.7
|
)
|
%
|
|
(8.0
|
)
|
|
(10.1
|
)
|
(20.8
|
)
|
%
|
|
Income before income taxes
|
|
|
|
49.1
|
|
|
37.0
|
|
32.7
|
|
%
|
|
145.9
|
|
|
109.3
|
|
33.5
|
|
%
|
|
Provision for income taxes (b)
|
|
|
|
18.2
|
|
|
9.9
|
|
83.8
|
|
%
|
|
54.5
|
|
|
37.4
|
|
45.7
|
|
%
|
|
Net income
|
|
|
$
|
30.9
|
|
$
|
27.1
|
|
14.0
|
|
%
|
$
|
91.4
|
|
$
|
71.9
|
|
27.1
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Effective in the fourth quarter of 2007, the turbine engine
business and the battery products business which were previously
reported as part of the Aerospace Engines and Components segment
are now reported as part of the Energy and Power Systems segment.
Previously reported information for the third quarter and first
nine months of 2007 was changed to reflect the current segment
structure.
(b) The first nine months of 2008 includes income tax credits of
$1.3 million recorded in the first quarter of 2008 and also
reflects the reversal in the third quarter of 2008 of $0.8 million
in income tax contingency reserves which were determined to be no
longer needed due to the expiration of applicable statutes of
limitations. The first nine months of 2007 includes income tax
credits of $4.0 million in the third quarter of 2007 and also
reflects the reversal of $1.0 million in income tax contingency
reserves which were determined to be no longer needed due to the
completion of state tax audits and the expiration of applicable
statutes of limitations, of which $0.5 million was included in the
third quarter of 2007.
NM percentage change not meaningful
|
|
|
|
TELEDYNE TECHNOLOGIES INCORPORATED
CONSOLIDATED CONDENSED BALANCE SHEETS AS OF
SEPTEMBER 28, 2008 AND DECEMBER 30, 2007
(Current period unaudited – In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
September 28,
|
|
|
December 30,
|
|
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
14.8
|
|
$
|
13.4
|
|
Accounts receivable, net
|
|
|
293.1
|
|
|
241.1
|
|
Inventories, net
|
|
|
216.9
|
|
|
174.6
|
|
Deferred income taxes, net
|
|
|
41.7
|
|
|
34.5
|
|
Prepaid expenses and other assets
|
|
|
29.4
|
|
|
13.1
|
|
Total current assets
|
|
|
595.9
|
|
|
476.7
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
196.3
|
|
|
177.2
|
|
Deferred income taxes, net
|
|
|
31.2
|
|
|
56.9
|
|
Goodwill and acquired intangible assets, net
|
|
|
600.2
|
|
|
413.3
|
|
Other assets, net
|
|
|
35.5
|
|
|
35.3
|
|
Total assets
|
|
$
|
1,459.1
|
|
$
|
1,159.4
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
128.8
|
|
$
|
105.1
|
|
Accrued liabilities
|
|
|
206.7
|
|
|
157.1
|
|
Current portion of long-term debt and capital lease
|
|
|
0.8
|
|
|
0.8
|
|
Total current liabilities
|
|
|
336.3
|
|
|
263.0
|
|
|
|
|
|
|
|
|
|
Long-term debt and capital lease obligation
|
|
|
287.5
|
|
|
142.4
|
|
Other long-term liabilities
|
|
|
191.8
|
|
|
223.8
|
|
Total liabilities
|
|
|
815.6
|
|
|
629.2
|
|
Total stockholders’ equity
|
|
|
643.5
|
|
|
530.2
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity
|
|
$
|
1,459.1
|
|
$
|
1,159.4
|