TranSwitch Corporation (NASDAQ:TXCC), a leading provider of
semiconductor solutions for the converging voice, data and video
network, today announced financial results for the second quarter ended
June 30, 2009.
Net revenues for the second quarter of 2009 were approximately $14.5
million, as compared to net revenues of $14.2 million in the first
quarter of 2009 and $8.9 million for the second quarter of 2008. The
GAAP net loss for the second quarter of 2009 was ($1.3) million, or
($0.01) per basic and diluted common share as compared to a net income
of $4.0 million, or $0.03 per basic and diluted common share, during the
first quarter of 2009 and a net loss of ($4.3) million, or ($0.03) per
basic and diluted common share during the second quarter of 2008.
The non-GAAP gross margin for the second quarter was 59%. This is
compared to the Company's non-GAAP gross margin of 60% for the first
quarter of 2009, and 60% for the second quarter of 2008. Presented on a
GAAP basis, the second quarter of 2009 GAAP gross margin was 59% on
total revenues. This is compared to the company's GAAP gross margin of
58% for the first quarter of 2009, and 60% for the second quarter of
2008.
Total non-GAAP operating expenses for the second quarter of fiscal 2009
were $8.1 million, down sequentially from the first quarter of fiscal
2009 level of $10.0 million. Total GAAP operating expenses for the
second quarter of fiscal 2009 were $8.9 million and included $0.5
million in amortization of purchase price intangibles and $0.3 million
in stock-based compensation.
Non-GAAP operating income for the second quarter of fiscal 2009 was $0.5
million compared to a non-GAAP operating loss of ($1.4) million for the
first quarter of fiscal 2009 and a non-GAAP operating loss of ($3.5)
million for the second quarter of 2008. On a GAAP basis, the operating
loss for the second quarter of fiscal 2009 was ($0.3) million, compared
to an operating income of $3.8 million for the first quarter of fiscal
2009 and an operating loss of ($3.7) million for the second quarter of
2008.
Non-GAAP results were a net loss of ($0.5) million, or ($0.00) per share
for the second quarter of 2009 compared with a non-GAAP net loss of
($1.2) million, or ($0.01) per share, for the first quarter of 2009 and
a non-GAAP net loss of ($4.1) million, or ($0.03) per share, for the
second quarter of 2008. The non-GAAP results for the second quarter 2009
excluded amortization of purchase price intangibles of $0.5 million and
stock–based compensation of $0.3 million.
Further information about non-GAAP measures and a reconciliation to the
GAAP results is provided after the financials attached to this release.
"We are happy to announce that we have successfully delivered on our
promise to achieve operating profitability in the second quarter. As we
entered 2009, our goal was to create a leaner, more efficient, growing,
and profitable company which we call the ‘new TranSwitch.’ Now that we
have achieved profitability from operations, before non-cash items, at a
revenue level of $14.5 million in the most recent quarter, we expect to
continue a trend of top line and bottom line improvement as we move
forward,” stated Dr. Santanu Das, President and CEO.
"We also successfully delivered on our plan to contain our operating
expenses. In fact, operating expenses for the second quarter were even
lower than what we had guided to last May. We believe that we can hold
our expenses roughly at current levels while maintaining our growth
prospects for the foreseeable future. As a result, as our revenues grow,
incremental profits should all fall to the bottom line,” added Dr. Das.
"Overall, we are encouraged by the positive business trends we are
seeing in a number of our markets. Asia-Pacific particularly continues
to be strong, and it represents a growing percentage of our business
which positions the company well for future growth. Our backlog
continues to be stronger, and we are confident that the company can
continue its revenue growth in the second half of 2009,” continued Dr.
Das.
"Based on our current backlog, we are forecasting TranSwitch revenues in
the third quarter of 2009 to be around $15 million which was our revenue
level in the fourth quarter of 2008. At this revenue level, we should
again achieve a non-GAAP operating profit. We estimate our third quarter
2009 GAAP net loss to be roughly ($0.01) per basic and diluted common
share,” concluded Dr. Das.
Additional details on TranSwitch’s second quarter 2009 financial results
will be discussed during a conference call regarding this announcement
today at 5:30 pm Eastern time. To listen to the live call, investors can
dial 719-325-2205 and reference confirmation code: 3825400. The call
will be recorded and a replay will be available two hours after the
conclusion of the live broadcast through August 10, 2009. To access the
replay, dial 719-457-0820 and enter confirmation code: 3825400.
Investors can also access an audio webcast which will be broadcast
through Vcall’s Investor Calendar at www.investorcalendar.com
or the Company’s website at www.transwitch.com.
This audio webcast will also be available on a replay basis for 10
business days.
|
Reconciliation of Non-GAAP Financial Measures to Comparable
U.S. GAAP Measures (Unaudited)
|
Pursuant to the requirements of Regulation G, the Company has provided a
reconciliation of each non-GAAP financial measure used in this earnings
release and related conference call or webcast to the most directly
comparable financial measure prepared in accordance with accounting
principles generally accepted in the United States ("GAAP”). The
reconciliation for historic non-GAAP measures is provided herein on a
quantitative basis and for non-GAAP measures that are forward-looking is
provided herein on a qualitative basis.
The non-GAAP measures used in this earnings release and related
conference call differ from GAAP in that they exclude expenses related
to stock-based compensation, amortization of intangible assets, the
effects of special charges such as asset impairments restructuring
charges and benefits and gain on extinguishment of debt. The Company’s
basis for these adjustments is described below. Management uses these
non-GAAP measures for internal reporting and forecasting purposes. The
Company has provided these non-GAAP financial measures in addition to
GAAP financial results because it believes that these non-GAAP financial
measures provide useful information to certain investors and financial
analysts for comparison across accounting periods not influenced by
certain non-cash items that are not used by management when evaluating
the Company’s historical and prospective financial performance.
Management uses these non-GAAP financial measures when evaluating the
Company’s operating performance and believes that such measures are
useful to investors and financial analysts in assessing the Company’s
operating performance due to the following factors:
-
The Company believes that the presentation of non-GAAP measures that
adjust for the impact of stock-based compensation expenses,
amortization of intangible assets, the effects of special charges such
as asset impairments and restructuring charges and benefits and gain
on extinguishment of debt provides investors and financial analysts
with a consistent basis for comparison across accounting periods and,
therefore, are useful to investors and financial analysts in helping
them to better understand the company’s operating results and
underlying operational trends.
We do not provide forward-looking GAAP measures or a reconciliation of
the forward-looking non-GAAP measures to GAAP measures because of our
inability to project special charges, asset impairments, employee
separation costs and stock-based compensation related expenses.
The non-GAAP financial measures we provide have certain limitations
because they do not reflect all of the costs associated with the
operation of our business as determined in accordance with GAAP. The
non-GAAP measures are in addition to, and not a substitute for, or
superior to, measures of financial performance prepared in accordance
with GAAP and may be different from non-GAAP measures used by other
companies. We endeavor to compensate for the limitations of these
non-GAAP measures by providing GAAP financial statements, descriptions
of the reconciling items and a reconciliation of the non-GAAP measures
to the most directly comparable GAAP measures so that investors can
appropriately incorporate the non-GAAP measures and their limitations
into their analyses. Please see our financial statements and
"Management's Discussion and Analysis of Results of Operations and
Financial Condition" that will be included in the periodic report we
expect to file with the SEC with respect to the financial periods
discussed herein.
About TranSwitch Corporation
TranSwitch Corporation designs, develops and markets innovative
semiconductors that provide core functionality and complete solutions
for voice, data and video communications network equipment. As a leading
supplier to telecom, datacom, cable television and wireless markets,
TranSwitch customers include the major OEMs that serve the worldwide
public network, the Internet, and corporate Wide Area Networks (WANs).
TranSwitch devices are inherently flexible, with many incorporating
embedded programmable microcontrollers to rapidly meet customers’ new
requirements or evolving network standards by modifying a function via
software instruction. TranSwitch implements global communications
standards in its VLSI solutions and is committed to providing
high-quality products and services. TranSwitch, Shelton, CT, is an ISO
9001:2000 registered company. For more information, visit www.transwitch.com.
Forward-looking statements in this release, including statements
regarding management's expectations for future financial results and the
markets for TranSwitch's products, are made pursuant to the safe harbor
provisions of the Private Securities Litigation Reform Act of 1995.
Investors are cautioned that these forward-looking statements involve
risks and uncertainties that could cause actual results to differ
materially from those contained in the forward-looking statements,
including without limitation the risk that TranSwitch’s and Centillium’s
businesses will not be integrated successfully or will be delayed; the
risk that the merger of the companies will involve unexpected costs or
unexpected liabilities; uncertainties concerning the effect of the
merger on relationships with customers, employees and suppliers of
either company; and other risks associated with TranSwitch’s businesses
such as the risks associated with acquiring new businesses; the risk of
downturns in economic conditions generally and in the telecommunications
and data communications markets and the semiconductor industry
specifically; risks in product development and market acceptance of and
demand for TranSwitch's products and products developed by TranSwitch's
customers; risks relating to TranSwitch's indebtedness; risks of failing
to attract and retain key managerial and technical personnel; risks
associated with foreign sales and high customer concentration; risks
associated with competition and competitive pricing pressures; risks
associated with investing in new businesses; risks of dependence on
third-party VLSI fabrication facilities; risks related to intellectual
property rights and litigation; risks in technology development and
commercialization; and other risks detailed in TranSwitch's filings with
the Securities and Exchange Commission.
TranSwitch expressly disclaims any obligation or undertaking to
release publicly any updates or revisions to any such statements to
reflect any change in expectations or any change in events, conditions
or circumstances on which any such statement is based.
TranSwitch is a registered trademark of TranSwitch Corporation.
|
TranSwitch Corporation CONDENSED CONSOLIDATED
STATEMENTS OF OPERATIONS (unaudited) (in
thousands, except for per share amounts)
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
Net revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product revenues
|
|
$
|
13,758
|
|
|
$
|
8,640
|
|
|
$
|
26,585
|
|
|
$
|
15,534
|
|
|
Service revenues
|
|
|
777
|
|
|
|
251
|
|
|
|
2,197
|
|
|
|
877
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenues
|
|
|
14,535
|
|
|
|
8,891
|
|
|
|
28,782
|
|
|
|
16,411
|
|
|
Cost of revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of product revenues
|
|
|
5,566
|
|
|
|
3,422
|
|
|
|
10,746
|
|
|
|
5,874
|
|
|
Provision for excess and obsolete inventories
|
|
|
87
|
|
|
|
—
|
|
|
|
248
|
|
|
|
23
|
|
|
Cost of service revenues
|
|
|
330
|
|
|
|
127
|
|
|
|
926
|
|
|
|
587
|
|
|
Total cost of revenues
|
|
|
5,983
|
|
|
|
3,549
|
|
|
|
11,920
|
|
|
|
6,484
|
|
|
Gross profit
|
|
|
8,552
|
|
|
|
5,342
|
|
|
|
16,862
|
|
|
|
9,927
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
4,292
|
|
|
|
5,829
|
|
|
|
9,935
|
|
|
|
11,378
|
|
|
Marketing and sales
|
|
|
2,723
|
|
|
|
2,003
|
|
|
|
5,541
|
|
|
|
4,130
|
|
|
General and administrative
|
|
|
1,885
|
|
|
|
1,409
|
|
|
|
4,050
|
|
|
|
2,972
|
|
|
Restructuring (benefit) charge and asset impairments
|
|
|
(35
|
)
|
|
|
(176
|
)
|
|
|
(6,192
|
)
|
|
|
72
|
|
|
Total operating expenses
|
|
|
8,865
|
|
|
|
9,065
|
|
|
|
13,334
|
|
|
|
18,552
|
|
|
Operating (loss) income (Note 1)
|
|
|
(313
|
)
|
|
|
(3,723
|
)
|
|
|
3,528
|
|
|
|
(8,625
|
)
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of derivative liability
|
|
|
—
|
|
|
|
(231
|
)
|
|
|
—
|
|
|
|
(255
|
)
|
|
Impairment of investments in non-publicly traded companies
|
|
|
—
|
|
|
|
—
|
|
|
|
(31
|
)
|
|
|
—
|
|
|
Other (expense) income
|
|
|
(739
|
)
|
|
|
72
|
|
|
|
(205
|
)
|
|
|
(142
|
)
|
|
Interest income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
42
|
|
|
|
164
|
|
|
|
76
|
|
|
|
459
|
|
|
Interest expense
|
|
|
(202
|
)
|
|
|
(489
|
)
|
|
|
(401
|
)
|
|
|
(983
|
)
|
|
Interest expense, net
|
|
|
(160
|
)
|
|
|
(325
|
)
|
|
|
(325
|
)
|
|
|
(524
|
)
|
|
Total other expense, net
|
|
|
(899
|
)
|
|
|
(484
|
)
|
|
|
(561
|
)
|
|
|
(921
|
)
|
|
(Loss) income before income taxes
|
|
|
(1,212
|
)
|
|
|
(4,207
|
)
|
|
|
2,967
|
|
|
|
(9,546
|
)
|
|
Income tax expense
|
|
|
108
|
|
|
|
113
|
|
|
|
271
|
|
|
|
268
|
|
|
Net (loss) income
|
|
$
|
(1,320
|
)
|
|
$
|
(4,320
|
)
|
|
$
|
2,696
|
|
|
$
|
(9,814
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net (loss) income per common share:
|
|
$
|
(0.01
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
0.02
|
|
|
$
|
(0.07
|
)
|
|
Basic average common shares outstanding
|
|
|
159,224
|
|
|
|
132,422
|
|
|
|
159,106
|
|
|
|
133,235
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net (loss) income per common share:
|
|
$
|
(0.01
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
0.02
|
|
|
$
|
(0.07
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted average common shares outstanding
|
|
|
159,224
|
|
|
|
132,422
|
|
|
|
160,971
|
|
|
|
133,235
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 1: Stock-based compensation expense included in cost of
revenues and operating expenses is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues
|
|
$
|
11
|
|
|
$
|
17
|
|
|
$
|
24
|
|
|
$
|
34
|
|
|
Research and development
|
|
|
190
|
|
|
|
222
|
|
|
|
365
|
|
|
|
439
|
|
|
Marketing and sales
|
|
|
38
|
|
|
|
29
|
|
|
|
81
|
|
|
|
77
|
|
|
General and administrative
|
|
|
84
|
|
|
|
63
|
|
|
|
154
|
|
|
|
177
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
323
|
|
|
$
|
331
|
|
|
$
|
624
|
|
|
$
|
727
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TranSwitch Corporation CONDENSED CONSOLIDATED
BALANCE SHEETS (unaudited) (in thousands)
|
|
|
|
|
|
|
|
|
|
|
June 30, 2009
|
|
December 31, 2008
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash, cash equivalents, restricted cash and short-term investments
|
|
$
|
8,619
|
|
|
$
|
15,284
|
|
|
Accounts receivable, net
|
|
|
13,999
|
|
|
|
12,865
|
|
|
Inventories
|
|
|
4,104
|
|
|
|
4,504
|
|
|
Prepaid expenses and other current assets
|
|
|
2,599
|
|
|
|
2,526
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
29,321
|
|
|
|
35,179
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
1,662
|
|
|
|
2,029
|
|
|
Goodwill
|
|
|
24,651
|
|
|
|
25,079
|
|
|
Other assets
|
|
|
15,105
|
|
|
|
16,140
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
70,739
|
|
|
$
|
78,427
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable, accrued expenses and other current liabilities
|
|
$
|
19,821
|
|
|
$
|
20,746
|
|
|
Restructuring liabilities, current portion
|
|
|
3,456
|
|
|
|
5,725
|
|
|
Total current liabilities
|
|
|
23,277
|
|
|
|
26,471
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring liabilities
|
|
|
11,668
|
|
|
|
19,664
|
|
|
5.45% Convertible Notes due 2010
|
|
|
10,013
|
|
|
|
10,013
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
44,958
|
|
|
|
56,148
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders’ equity
|
|
|
25,781
|
|
|
|
22,279
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity
|
|
$
|
70,739
|
|
|
$
|
78,427
|
|
|
|
|
|
|
|
|
|
|
|
|
TRANSWITCH CORPORATION
|
|
Supplemental Reconciliation of GAAP Results to Non-GAAP
|
|
(Unaudited)
|
|
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
|
June 30,
|
|
|
March 31,
|
|
|
June 30,
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
|
2009
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
GAAP gross profit
|
|
$
|
8,552
|
|
|
$
|
8,310
|
|
|
$
|
5,342
|
|
|
$
|
16,862
|
|
|
$
|
9,927
|
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Write-Up Acquired
|
|
|
42
|
|
|
|
227
|
|
|
|
-
|
|
|
|
269
|
|
|
|
-
|
|
|
Stock-based compensation
|
|
|
11
|
|
|
|
13
|
|
|
|
17
|
|
|
|
24
|
|
|
|
34
|
|
|
Non-GAAP gross profit
|
|
$
|
8,605
|
|
|
$
|
8,550
|
|
|
$
|
5,359
|
|
|
$
|
17,155
|
|
|
$
|
9,961
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP gross margin
|
|
|
58.8
|
%
|
|
|
58.3
|
%
|
|
|
60.1
|
%
|
|
|
58.6
|
%
|
|
|
60.5
|
%
|
|
Inventory Write-Up Acquired
|
|
|
0.3
|
%
|
|
|
1.6
|
%
|
|
|
0.0
|
%
|
|
|
0.9
|
%
|
|
|
0.0
|
%
|
|
Stock-based compensation
|
|
|
0.1
|
%
|
|
|
0.1
|
%
|
|
|
0.2
|
%
|
|
|
0.1
|
%
|
|
|
0.2
|
%
|
|
Non-GAAP gross margin
|
|
|
59.2
|
%
|
|
|
60.0
|
%
|
|
|
60.3
|
%
|
|
|
59.6
|
%
|
|
|
60.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP research and development expenses
|
|
$
|
4,292
|
|
|
$
|
5,643
|
|
|
$
|
5,829
|
|
|
$
|
9,935
|
|
|
$
|
11,378
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of purchase accounting intangibles
|
|
|
113
|
|
|
|
119
|
|
|
|
18
|
|
|
|
232
|
|
|
|
36
|
|
|
Stock-based compensation
|
|
|
190
|
|
|
|
175
|
|
|
|
222
|
|
|
|
365
|
|
|
|
439
|
|
|
Non-GAAP research and development expenses
|
|
$
|
3,989
|
|
|
$
|
5,349
|
|
|
$
|
5,589
|
|
|
$
|
9,338
|
|
|
$
|
10,903
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP selling, general, and administrative expenses
|
|
$
|
4,608
|
|
|
$
|
4,983
|
|
|
$
|
3,412
|
|
|
$
|
9,591
|
|
|
$
|
7,102
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of purchase accounting intangibles
|
|
|
340
|
|
|
|
250
|
|
|
|
88
|
|
|
|
590
|
|
|
|
176
|
|
|
Stock-based compensation
|
|
|
122
|
|
|
|
113
|
|
|
|
92
|
|
|
|
235
|
|
|
|
254
|
|
|
Non-GAAP selling, general, and administrative expenses
|
|
$
|
4,146
|
|
|
$
|
4,620
|
|
|
$
|
3,232
|
|
|
$
|
8,766
|
|
|
$
|
6,672
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating expenses
|
|
$
|
8,865
|
|
|
$
|
4,469
|
|
|
$
|
9,065
|
|
|
$
|
13,334
|
|
|
$
|
18,552
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of purchase accounting intangibles
|
|
|
453
|
|
|
|
369
|
|
|
|
106
|
|
|
|
822
|
|
|
|
212
|
|
|
Stock-based compensation
|
|
|
312
|
|
|
|
288
|
|
|
|
314
|
|
|
|
600
|
|
|
|
693
|
|
|
Restructuring charges
|
|
|
(35
|
)
|
|
|
(6,157
|
)
|
|
|
(176
|
)
|
|
|
(6,192
|
)
|
|
|
72
|
|
|
Non-GAAP operating expenses
|
|
$
|
8,135
|
|
|
$
|
9,969
|
|
|
$
|
8,821
|
|
|
$
|
18,104
|
|
|
$
|
17,575
|
|
|
Non-GAAP operating income (loss)
|
|
$
|
470
|
|
|
$
|
(1,419
|
)
|
|
$
|
(3,462
|
)
|
|
$
|
(949
|
)
|
|
$
|
(7,614
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss)
|
|
$
|
(1,320
|
)
|
|
$
|
4,016
|
|
|
$
|
(4,320
|
)
|
|
$
|
2,696
|
|
|
$
|
(9,814
|
)
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of purchase accounting intangibles
|
|
|
453
|
|
|
|
369
|
|
|
|
106
|
|
|
|
822
|
|
|
|
212
|
|
|
Stock-based compensation
|
|
|
323
|
|
|
|
301
|
|
|
|
331
|
|
|
|
624
|
|
|
|
727
|
|
|
Inventory Write-Up Acquired
|
|
|
42
|
|
|
|
227
|
|
|
|
-
|
|
|
|
269
|
|
|
|
-
|
|
|
Restructuring charges
|
|
|
(35
|
)
|
|
|
(6,157
|
)
|
|
|
(176
|
)
|
|
|
(6,192
|
)
|
|
|
72
|
|
|
Non-GAAP net income (loss)
|
|
$
|
(537
|
)
|
|
$
|
(1,244
|
)
|
|
$
|
(4,059
|
)
|
|
$
|
(1,781
|
)
|
|
$
|
(8,803
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP basic and diluted net income (loss) per share
|
|
$
|
(0.01
|
)
|
|
$
|
0.03
|
|
|
$
|
(0.03
|
)
|
|
$
|
0.02
|
|
|
$
|
(0.07
|
)
|
|
Amortization of purchase accounting intangibles
|
|
|
0.01
|
|
|
|
-
|
|
|
|
-
|
|
|
|
0.01
|
|
|
|
-
|
|
|
Stock-based compensation
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Inventory Write-Up Acquired
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Restructuring charges
|
|
|
-
|
|
|
|
(0.04
|
)
|
|
|
-
|
|
|
|
(0.04
|
)
|
|
|
-
|
|
|
Non-GAAP net income (loss)
|
|
$
|
-
|
|
|
$
|
(0.01
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.07
|
)
|