Triumph Group, Inc. (NYSE:TGI) today reported that net sales for
the second quarter of fiscal year ending March 31, 2009 totaled $323.4
million, a sixteen percent increase from last year’s
second quarter net sales of $279.8 million. Income from continuing
operations for the second quarter of fiscal year 2009 increased
thirty-nine percent to $26.1 million, or $1.57 per diluted share, versus
$18.7 million, or $1.05 per diluted share, for the second quarter of the
prior fiscal year. Net income for the second quarter of fiscal year 2009
increased forty-five percent to $25.0 million, or $1.50 per diluted
share, versus $17.2 million, or $0.97 per diluted share, for the second
quarter of the prior fiscal year. The number of shares used in computing
diluted earnings per share for the second quarter of fiscal year 2009
was 16.6 million shares. During the quarter, the company generated $36.1
million of cash flow from operations.
Net sales for the first six months of fiscal year 2009 were $643.9
million, a sixteen percent increase over net sales of $554.8 million
last fiscal year. Income from continuing operations for the first six
months of fiscal year 2009 increased forty-three percent to $52.1
million, or $3.14 per diluted share. Net income for the first six months
of fiscal year 2009 increased sixty percent to $49.8 million, or $3.00
per diluted share. During the six months ended September 30, 2008, the
company generated $51.0 million of cash flow from operations.
The Aerospace Systems segment reported net sales for the quarter of
$257.6 million compared to $220.5 million in the prior year period, an
increase of seventeen percent. Operating income for the second quarter
of fiscal year 2009 was $46.5 million, compared to $31.1 million for the
prior year period, a forty-nine percent increase. Operating margin
increased from fourteen percent in the prior year’s
second quarter to eighteen percent. Organic sales growth for the quarter
was eleven percent. Operating income for the quarter included $0.7
million of legal expenses associated with the ongoing trade secret
litigation. These results were achieved despite lost production due to
the work stoppage at Boeing’s Commercial
Aircraft division.
The Aftermarket Services segment reported net sales for the quarter of
$66.5 million, compared to $60.1 million in the prior year period, an
eleven percent increase, all of which was organic. Operating income for
the second quarter of fiscal year 2009 was $2.9 million, compared to
$4.8 million for the prior year period, a forty percent decrease. Losses
at the Phoenix APU operations more than offset substantial improvements
at most of the other companies within the segment. Without these losses,
operating margin would have been in excess of ten percent.
Richard C. Ill, Triumph’s President and Chief
Executive Officer, said, "We had another very
strong quarter marked by record sales and operating income, a robust
backlog and greatly improved cash generation, which allowed us to reduce
borrowings under our revolving credit facility by $22.7 million in the
quarter. We are proud of the continued margin improvement in our
Aerospace Systems Group. While we are disappointed by the execution at
our Phoenix APU business, we have already taken actions, which include a
management reorganization and workforce reductions, to improve their
profitability and position them for future growth.”
In commenting on the outlook for the fiscal year 2009, Mr. Ill said, "Given
our strong results through the first six months and assuming that the
Boeing strike lasts through November, we now expect that earnings per
share from continuing operations for the fiscal year will be in excess
of $5.40 per diluted share, computed on 16.7 million shares.”
As previously announced, Triumph Group will hold a conference call
tomorrow at 8:30 a.m. (ET) to discuss the fiscal year 2009 second
quarter results. The conference call will be available live and archived
on the company’s website at http://www.triumphgroup.com.
A slide presentation will be included with the audio portion of the
webcast. An audio replay will be available from October 24th
until October 31st by calling (888) 266-2081
(Domestic) or (703) 925-2533 (International), passcode #1292023.
Triumph Group, Inc., headquartered in Wayne, Pennsylvania, designs,
engineers, manufactures, repairs and overhauls aircraft components and
accessories. The company serves a broad, worldwide spectrum of the
aviation industry, including original equipment manufacturers of
commercial, regional, business and military aircraft and aircraft
components, as well as commercial and regional airlines and air cargo
carriers.
More information about Triumph can be found on the company’s
website at http://www.triumphgroup.com.
Statements in this release which are not historical facts are
forward-looking statements under the provisions of the Private
Securities Litigation Reform Act of 1995, including expectations of
future aerospace market conditions, the duration of the Boeing work
stoppage, financial and operational performance, revenue and earnings
growth, future operating margins and sales and earnings results for
fiscal 2009. All forward-looking statements involve risks and
uncertainties which could affect the company’s
actual results and could cause its actual results to differ materially
from those expressed in any forward looking statements made by, or on
behalf of, the company. Further information regarding the important
factors that could cause actual results to differ from projected results
can be found in Triumph’s reports filed with
the SEC, including our Annual Report on Form 10-K for the fiscal year
ended March 31, 2008.
|
|
|
FINANCIAL DATA (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TRIUMPH GROUP, INC. AND SUBSIDIARIES
|
|
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
September 30,
|
|
September 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED STATEMENTS OF INCOME
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
$
|
323,391
|
|
|
$
|
279,772
|
|
|
$
|
643,947
|
|
|
$
|
554,776
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
42,714
|
|
|
|
31,843
|
|
|
|
86,042
|
|
|
|
62,097
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense and Other
|
|
|
3,067
|
|
|
|
3,566
|
|
|
|
6,494
|
|
|
|
6,773
|
|
|
|
Income Tax Expense
|
|
|
13,578
|
|
|
|
9,575
|
|
|
|
27,445
|
|
|
|
18,811
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations
|
|
|
26,069
|
|
|
|
18,702
|
|
|
|
52,103
|
|
|
|
36,513
|
|
|
|
Loss from Discontinued Operations, net of tax
|
|
|
(1,093
|
)
|
|
|
(1,472
|
)
|
|
|
(2,296
|
)
|
|
|
(5,366
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
24,976
|
|
|
$
|
17,230
|
|
|
$
|
49,807
|
|
|
$
|
31,147
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Share - Basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations
|
|
$
|
1.59
|
|
|
$
|
1.13
|
|
|
$
|
3.18
|
|
|
$
|
2.21
|
|
|
|
Loss from Discontinued Operations
|
|
|
($0.07
|
)
|
|
|
($0.09
|
)
|
|
|
($0.14
|
)
|
|
|
($0.33
|
)
|
|
|
Net Income
|
|
$
|
1.52
|
|
|
$
|
1.04
|
|
|
$
|
3.04
|
|
|
$
|
1.89
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - Basic
|
|
|
16,386
|
|
|
|
16,524
|
|
|
|
16,379
|
|
|
|
16,491
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Share - Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations
|
|
$
|
1.57
|
|
|
$
|
1.05
|
|
|
$
|
3.14
|
|
|
$
|
2.08
|
|
|
|
Loss from Discontinued Operations
|
|
|
($0.07
|
)
|
|
|
($0.08
|
)
|
|
|
($0.14
|
)
|
|
|
($0.31
|
)
|
|
|
Net Income
|
|
$
|
1.50
|
|
|
$
|
0.97
|
|
|
$
|
3.00
|
|
|
$
|
1.78
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - Diluted
|
|
|
16,607
|
|
|
|
17,827
|
|
|
|
16,619
|
|
|
|
17,539
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared and paid per common share
|
|
$
|
0.04
|
|
|
$
|
0.04
|
|
|
$
|
0.08
|
|
|
$
|
0.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Difference due to rounding.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL DATA (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
TRIUMPH GROUP, INC. AND SUBSIDIARIES
|
|
(dollars in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE SHEET
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
March 31,
|
|
|
|
2008
|
|
2008
|
|
Assets
|
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
13,065
|
|
|
$
|
13,738
|
|
|
Accounts Receivable, net
|
|
|
190,807
|
|
|
|
207,975
|
|
|
Inventory
|
|
|
382,117
|
|
|
|
361,667
|
|
|
Deferred Income Taxes
|
|
|
1,130
|
|
|
|
1,450
|
|
|
Assets Held for Sale
|
|
|
26,253
|
|
|
|
24,763
|
|
|
Prepaid Expenses and Other
|
|
|
6,651
|
|
|
|
5,207
|
|
|
Current Assets
|
|
|
620,023
|
|
|
|
614,800
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and Equipment, net
|
|
|
327,849
|
|
|
|
324,095
|
|
|
Goodwill
|
|
|
383,939
|
|
|
|
383,740
|
|
|
Intangible Assets, net
|
|
|
72,480
|
|
|
|
78,488
|
|
|
Other
|
|
|
15,192
|
|
|
|
13,712
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
1,419,483
|
|
|
$
|
1,414,835
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities & Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts Payable
|
|
$
|
92,624
|
|
|
$
|
120,117
|
|
|
Accrued Expenses
|
|
|
85,173
|
|
|
|
83,397
|
|
|
Liabilities Related to Assets Held for Sale
|
|
|
4,389
|
|
|
|
4,587
|
|
|
Income Taxes Payable
|
|
|
856
|
|
|
|
1,509
|
|
|
Current Portion of Long-Term Debt
|
|
|
4,548
|
|
|
|
1,010
|
|
|
Current Liabilities
|
|
|
187,590
|
|
|
|
210,620
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-Term Debt, less current portion
|
|
|
389,204
|
|
|
|
418,803
|
|
|
Income Taxes Payable, non-current
|
|
|
1,463
|
|
|
|
1,437
|
|
|
Deferred Income Taxes and Other
|
|
|
100,904
|
|
|
|
91,246
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity:
|
|
|
|
|
|
|
|
|
|
Common Stock, $.001 par value, 50,000,000 shares authorized,
16,580,337 and 16,517,374 shares issued
|
|
|
16
|
|
|
|
16
|
|
|
Capital in excess of par value
|
|
|
289,816
|
|
|
|
288,154
|
|
|
Treasury Stock, at cost, 189,679 and 213,950 shares
|
|
|
(10,552
|
)
|
|
|
(12,003
|
)
|
|
Accumulated other comprehensive income
|
|
|
2,289
|
|
|
|
2,950
|
|
|
Retained earnings
|
|
|
458,753
|
|
|
|
413,612
|
|
|
Total Stockholders' Equity
|
|
|
740,322
|
|
|
|
692,729
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders' Equity
|
|
$
|
1,419,483
|
|
|
$
|
1,414,835
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL DATA (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TRIUMPH GROUP, INC. AND SUBSIDIARIES
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENT DATA
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
September 30,
|
|
September 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aerospace Systems
|
|
$
|
257,569
|
|
|
$
|
220,511
|
|
|
$
|
515,801
|
|
|
$
|
437,791
|
|
|
Aftermarket Services
|
|
|
66,481
|
|
|
|
60,054
|
|
|
|
129,449
|
|
|
|
118,367
|
|
|
Elimination of inter-segment sales
|
|
|
(659
|
)
|
|
|
(793
|
)
|
|
|
(1,303
|
)
|
|
|
(1,382
|
)
|
|
|
|
$
|
323,391
|
|
|
$
|
279,772
|
|
|
$
|
643,947
|
|
|
$
|
554,776
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (Loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aerospace Systems
|
|
$
|
46,515
|
|
|
$
|
31,135
|
|
|
$
|
92,585
|
|
|
$
|
61,464
|
|
|
Aftermarket Services
|
|
|
2,896
|
|
|
|
4,825
|
|
|
|
6,783
|
|
|
|
10,553
|
|
|
Corporate
|
|
|
(6,697
|
)
|
|
|
(4,117
|
)
|
|
|
(13,326
|
)
|
|
|
(9,920
|
)
|
|
|
|
$
|
42,714
|
|
|
$
|
31,843
|
|
|
$
|
86,042
|
|
|
$
|
62,097
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aerospace Systems
|
|
$
|
8,787
|
|
|
$
|
7,353
|
|
|
$
|
17,390
|
|
|
$
|
14,611
|
|
|
Aftermarket Services
|
|
|
3,532
|
|
|
|
3,034
|
|
|
|
7,035
|
|
|
|
6,236
|
|
|
Corporate
|
|
|
66
|
|
|
|
70
|
|
|
|
133
|
|
|
|
133
|
|
|
|
|
$
|
12,385
|
|
|
$
|
10,457
|
|
|
$
|
24,558
|
|
|
$
|
20,980
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Expenditures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aerospace Systems
|
|
$
|
8,757
|
|
|
$
|
6,531
|
|
|
$
|
17,911
|
|
|
$
|
13,657
|
|
|
Aftermarket Services
|
|
|
4,335
|
|
|
|
5,034
|
|
|
|
6,482
|
|
|
|
7,331
|
|
|
Corporate
|
|
|
425
|
|
|
|
134
|
|
|
|
487
|
|
|
|
545
|
|
|
|
|
$
|
13,517
|
|
|
$
|
11,699
|
|
|
$
|
24,880
|
|
|
$
|
21,533
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL DATA (UNAUDITED)
|
|
|
|
TRIUMPH GROUP, INC. AND SUBSIDIARIES
|
|
(dollars in thousands)
|
|
|
|
Non-GAAP Financial Measure Disclosures
|
|
|
|
|
|
Earnings before Interest, Taxes, Depreciation and Amortization
("EBITDA") for the three months ended September 30, 2008 was $55.1
million with a margin of 17.0%. EBITDA for the three months ended
September 30, 2007 was $42.3 million with a margin of 15.1%.
EBITDA for the six months ended September 30, 2008 was $110.6
million with a margin of 17.2%. EBITDA for the six months ended
September 30, 2007 was $83.1 million with a margin of 15.0%.
|
|
|
|
Management believes that EBITDA provides the reader a good measure
of cash generated from the operations of the business before any
investment in working capital or fixed assets.
|
|
|
|
The following definition is provided for the non-GAAP financial
measure identified above, together with a reconciliation of such
non-GAAP financial measure to the most directly comparable
financial measure calculated and presented in accordance with GAAP.
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
September 30,
|
|
September 30,
|
|
|
|
|
2008
|
|
|
|
2007
|
|
|
|
2008
|
|
|
|
2007
|
|
|
Earnings before Interest, Taxes, Depreciation and Amortization
(EBITDA):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations
|
|
$
|
26,069
|
|
|
$
|
18,702
|
|
|
$
|
52,103
|
|
|
$
|
36,513
|
|
|
|
|
|
|
|
|
|
|
|
|
Add-back:
|
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
|
|
13,578
|
|
|
|
9,575
|
|
|
|
27,445
|
|
|
|
18,811
|
|
|
Interest Expense and Other
|
|
|
3,067
|
|
|
|
3,566
|
|
|
|
6,494
|
|
|
|
6,773
|
|
|
Depreciation and Amortization
|
|
|
12,385
|
|
|
|
10,457
|
|
|
|
24,558
|
|
|
|
20,980
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before Interest, Taxes, Depreciation and Amortization
("EBITDA")
|
|
$
|
55,099
|
|
|
$
|
42,300
|
|
|
$
|
110,600
|
|
|
$
|
83,077
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
$
|
323,391
|
|
|
$
|
279,772
|
|
|
$
|
643,947
|
|
|
$
|
554,776
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA Margin
|
|
|
17.0
|
%
|
|
|
15.1
|
%
|
|
|
17.2
|
%
|
|
|
15.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL DATA (UNAUDITED)
|
|
|
|
TRIUMPH GROUP, INC. AND SUBSIDIARIES
|
|
(dollars in thousands)
|
|
|
|
|
|
|
Non-GAAP Financial Measure Disclosures (continued)
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before Interest, Taxes, Depreciation and Amortization
(EBITDA):
|
|
Three Months Ended September 30, 2008
|
|
|
|
|
|
Segment Data
|
|
|
|
Total
|
|
Aerospace Systems
|
|
Aftermarket Services
|
|
Corporate / Eliminations
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations
|
|
$
|
26,069
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add-back:
|
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
|
|
13,578
|
|
|
|
|
|
|
|
|
Interest Expense and Other
|
|
|
3,067
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (Expense)
|
|
$
|
42,714
|
|
|
$
|
46,515
|
|
|
$
|
2,896
|
|
|
($6,697
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization
|
|
|
12,385
|
|
|
|
8,787
|
|
|
|
3,532
|
|
|
66
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (Losses) before Interest, Taxes,
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization ("EBITDA")
|
|
$
|
55,099
|
|
|
$
|
55,302
|
|
|
$
|
6,428
|
|
|
($6,631
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
$
|
323,391
|
|
|
$
|
257,569
|
|
|
$
|
66,481
|
|
|
($659
|
)
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA Margin
|
|
|
17.0
|
%
|
|
|
21.5
|
%
|
|
|
9.7
|
%
|
|
n/a
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before Interest, Taxes, Depreciation and Amortization
(EBITDA):
|
|
Six Months Ended September 30, 2008
|
|
|
|
|
|
Segment Data
|
|
|
|
Total
|
|
Aerospace Systems
|
|
Aftermarket Services
|
|
Corporate / Eliminations
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations
|
|
$
|
52,103
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add-back:
|
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
|
|
27,445
|
|
|
|
|
|
|
|
|
Interest Expense and Other
|
|
|
6,494
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (Expense)
|
|
$
|
86,042
|
|
|
$
|
92,585
|
|
|
$
|
6,783
|
|
|
($13,326
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization
|
|
|
24,558
|
|
|
|
17,390
|
|
|
|
7,035
|
|
|
133
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (Losses) before Interest, Taxes,
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization ("EBITDA")
|
|
$
|
110,600
|
|
|
$
|
109,975
|
|
|
$
|
13,818
|
|
|
($13,193
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
$
|
643,947
|
|
|
$
|
515,801
|
|
|
$
|
129,449
|
|
|
($1,303
|
)
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA Margin
|
|
|
17.2
|
%
|
|
|
21.3
|
%
|
|
|
10.7
|
%
|
|
n/a
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL DATA (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
TRIUMPH GROUP, INC. AND SUBSIDIARIES
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Financial Measure Disclosures (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before Interest, Taxes, Depreciation and Amortization
(EBITDA):
|
|
Three Months Ended September 30, 2007
|
|
|
|
|
|
Segment Data
|
|
|
|
Total
|
|
Aerospace Systems
|
|
Aftermarket Services
|
|
Corporate / Eliminations
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations
|
|
$
|
18,702
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add-back:
|
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
|
|
9,575
|
|
|
|
|
|
|
|
|
Interest Expense and Other
|
|
|
3,566
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (Expense)
|
|
$
|
31,843
|
|
|
$
|
31,135
|
|
|
$
|
4,825
|
|
|
($4,117
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization
|
|
|
10,457
|
|
|
|
7,353
|
|
|
|
3,034
|
|
|
70
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (Losses) before Interest, Taxes, Depreciation and
Amortization ("EBITDA")
|
|
$
|
42,300
|
|
|
$
|
38,488
|
|
|
$
|
7,859
|
|
|
($4,047
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
$
|
279,772
|
|
|
$
|
220,511
|
|
|
$
|
60,054
|
|
|
($793
|
)
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA Margin
|
|
|
15.1
|
%
|
|
|
17.5
|
%
|
|
|
13.1
|
%
|
|
n/a
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before Interest, Taxes, Depreciation and Amortization
(EBITDA):
|
|
Six Months Ended September 30, 2007
|
|
|
|
|
|
Segment Data
|
|
|
|
Total
|
|
Aerospace Systems
|
|
Aftermarket Services
|
|
Corporate / Eliminations
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations
|
|
$
|
36,513
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add-back:
|
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
|
|
18,811
|
|
|
|
|
|
|
|
|
Interest Expense and Other
|
|
|
6,773
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (Expense)
|
|
$
|
62,097
|
|
|
$
|
61,464
|
|
|
$
|
10,553
|
|
|
($9,920
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization
|
|
|
20,980
|
|
|
|
14,611
|
|
|
|
6,236
|
|
|
133
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (Losses) before Interest, Taxes, Depreciation and
Amortization ("EBITDA")
|
|
$
|
83,077
|
|
|
$
|
76,075
|
|
|
$
|
16,789
|
|
|
($9,787
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
$
|
554,776
|
|
|
$
|
437,791
|
|
|
$
|
118,367
|
|
|
($1,382
|
)
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA Margin
|
|
|
15.0
|
%
|
|
|
17.4
|
%
|
|
|
14.2
|
%
|
|
n/a
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL DATA (UNAUDITED)
|
|
|
|
|
|
|
|
TRIUMPH GROUP, INC. AND SUBSIDIARIES
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
Non-GAAP Financial Measure Disclosures (continued)
|
|
|
|
|
|
|
|
Management believes that "Net Debt to Capital" provides the reader
a good measure of financial leverage. The following table sets
forth the computation of Net Debt to Capital:
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
March 31,
|
|
|
|
2008
|
|
2008
|
|
|
|
|
|
|
|
Calculation of Net Debt
|
|
|
|
|
|
Current Portion
|
|
$
|
4,548
|
|
|
$
|
1,010
|
|
|
Long-term debt
|
|
|
389,204
|
|
|
|
418,803
|
|
|
Total Debt
|
|
|
393,752
|
|
|
|
419,813
|
|
|
Less: Cash
|
|
|
13,065
|
|
|
|
13,738
|
|
|
Net Debt
|
|
$
|
380,687
|
|
|
$
|
406,075
|
|
|
|
|
|
|
|
|
Calculation of Capital
|
|
|
|
|
|
Net Debt
|
|
$
|
380,687
|
|
|
$
|
406,075
|
|
|
Stockholders' equity
|
|
|
740,322
|
|
|
|
692,729
|
|
|
Total Capital
|
|
$
|
1,121,009
|
|
|
$
|
1,098,804
|
|
|
|
|
|
|
|
|
Percent of Net Debt to Capital
|
|
|
34.0
|
%
|
|
|
37.0
|
%
|
|
|
|
|
|
|