Triumph Group, Inc. (NYSE: TGI):
-
Net sales for the third quarter fiscal 2009 increased 4% over the
prior fiscal year to $285.2 million
-
Operating income for the third quarter fiscal 2009 increased 6% to
$30.4 million, reflecting an operating margin of 10.7%
-
Backlog increased to $1.28 billion, an increase of 4% over prior year
and 2% sequentially
-
Earnings per share from continuing operations increased 33% to $1.33
per diluted share
-
Net income per share increased 37% to $1.28 per diluted share
Triumph Group, Inc. (NYSE: TGI) today reported that net sales for
the third quarter of fiscal year ending March 31, 2009 totaled $285.2
million, a four percent increase from last year’s third quarter net
sales of $275.1 million. Income from continuing operations for the third
quarter of fiscal year 2009 increased twenty-two percent to $21.9
million, or $1.33 per diluted share, versus $17.9 million, or $1.00 per
diluted share, for the third quarter of the prior fiscal year. Net
income for the third quarter of fiscal year 2009 increased twenty-six
percent to $21.1 million, or $1.28 per diluted share, versus $16.7
million, or $0.93 per diluted share, for the third quarter of the prior
fiscal year. The number of shares used in computing diluted earnings per
share for the third quarter of fiscal year 2009 was 16.6 million shares.
During the quarter, the company generated $25.8 million of cash flow
from operations.
Net sales for the first nine months of fiscal year 2009 were $929.2
million, a twelve percent increase over net sales of $829.9 million last
fiscal year. Income from continuing operations for the first nine months
of fiscal year 2009 increased thirty-six percent to $74.0 million, or
$4.47 per diluted share. Net income for the first nine months of fiscal
year 2009 increased forty-eight percent to $70.9 million, or $4.28 per
diluted share. During the nine months ended December 31, 2008, the
company generated $76.8 million of cash flow from operations.
The Aerospace Systems segment reported net sales for the quarter of
$222.8 million compared to $213.0 million in the prior year period, an
increase of five percent. Current quarter sales were impacted by an
estimated $26.0 million due to the machinists strike at Boeing. The
organic sales growth for the quarter was estimated to be approximately
nine percent after adjusting for the effect of the Boeing strike.
Operating income for the third quarter of fiscal year 2009 was $34.3
million, compared to $26.1 million for the prior year period, a
thirty-one percent increase. Operating margin increased from twelve
percent in the prior year’s third quarter to fifteen percent. Operating
income for the quarter included $0.6 million of legal expenses
associated with the ongoing trade secret litigation. The segment’s
operating results were impacted by a number of unusual items including
the Boeing strike, a charge to align the treatment of non-recurring
engineering costs, a charge to terminate a defined benefit pension plan
and a favorable settlement of a retroactive pricing agreement. The net
unfavorable impact of these items on the quarter’s operating income was
estimated to be approximately $2.8 million.
The Aftermarket Services segment reported net sales for the quarter of
$63.1 million, compared to $62.7 million in the prior year period, a one
percent increase, all of which was organic. Operating income for the
third quarter of fiscal year 2009 was $2.2 million, compared to $6.5
million for the prior year period, a sixty-six percent decrease. The
segment’s results continue to be significantly impacted by losses at the
Phoenix APU operations resulting from residual execution issues.
Excluding these operations, the segment’s year over year revenue growth
was fifteen percent and operating margin was in excess of ten percent.
During the quarter, the company retired $10.0 million of its convertible
notes for $8.2 million cash and recorded a $1.8 million pre-tax gain on
the early extinguishment of the debt. Also, during the quarter, the
company wrote off $0.5 million of acquisition-related costs on a
potential acquisition that was not consummated. The effective tax rate
for the quarter was lower than the prior fiscal year primarily as a
result of the retroactive reinstatement of the research and development
tax credit.
Richard C. Ill, Triumph’s President and Chief Executive Officer, said,
"We are very proud of the results achieved during the third quarter. We
delivered strong cash flow and earnings despite the impact of the Boeing
strike, which affected shipments throughout our company for a longer
period than we originally projected. Our management of working capital
continues to improve and we remain focused on controlling costs. We
believe that our broad and diverse product offerings and our underlying
entrepreneurial culture allow us to capitalize on new opportunities that
may present themselves in this uncertain environment.”
In commenting on the outlook for fiscal year 2009, Mr. Ill said, "We are
maintaining our prior guidance that earnings per share from continuing
operations for the fiscal year will be in excess of $5.40 per diluted
share, computed on approximately 16.7 million shares. This guidance
reflects our strong backlog position as well as the short term
challenges associated with resumption of production following the Boeing
strike and the impact of the delay in production of the Boeing 747-8 and
787 aircrafts.”
As previously announced, Triumph Group will hold a conference call
tomorrow at 8:30 a.m. (ET) to discuss the fiscal year 2009 third quarter
results. The conference call will be available live and archived on the
company’s website at http://www.triumphgroup.com.
A slide presentation will be included with the audio portion of the
webcast. An audio replay will be available from January 30th
until February 6th by calling (888) 266-2081 (Domestic) or
(703) 925-2533 (International), passcode #1323587.
Triumph Group, Inc., headquartered in Wayne, Pennsylvania, designs,
engineers, manufactures, repairs and overhauls aircraft components and
accessories. The company serves a broad, worldwide spectrum of the
aviation industry, including original equipment manufacturers of
commercial, regional, business and military aircraft and aircraft
components, as well as commercial and regional airlines and air cargo
carriers.
More information about Triumph can be found on the company’s website at http://www.triumphgroup.com.
Statements in this release which are not historical facts are
forward-looking statements under the provisions of the Private
Securities Litigation Reform Act of 1995, including expectations of
future
aerospace market conditions, financial and operational performance,
revenue and earnings growth, future operating margins and sales and
earnings results for fiscal 2009. All forward-looking statements involve
risks and uncertainties which could affect the company’s actual results
and could cause its actual results to differ materially from those
expressed in any forward looking statements made by, or on behalf of,
the company. Further information regarding the important factors that
could cause actual results to differ from projected results can be found
in Triumph’s reports filed with the SEC, including our Annual Report on
Form 10-K for the fiscal year ended March 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL DATA (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
TRIUMPH GROUP, INC. AND SUBSIDIARIES
|
|
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED STATEMENTS OF INCOME
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
$
|
285,243
|
|
|
$
|
275,099
|
|
|
$
|
929,190
|
|
|
$
|
829,875
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
30,431
|
|
|
|
28,726
|
|
|
|
116,473
|
|
|
|
90,823
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense and Other
|
|
|
3,305
|
|
|
|
3,310
|
|
|
|
9,799
|
|
|
|
10,083
|
|
|
Gain on Early Extinguishment of Debt
|
|
|
(1,777
|
)
|
|
|
0
|
|
|
|
(1,777
|
)
|
|
|
0
|
|
|
Income Tax Expense
|
|
|
6,957
|
|
|
|
7,493
|
|
|
|
34,402
|
|
|
|
26,304
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations
|
|
|
21,946
|
|
|
|
17,923
|
|
|
|
74,049
|
|
|
|
54,436
|
|
|
Loss from Discontinued Operations, net of tax
|
|
|
(818
|
)
|
|
|
(1,206
|
)
|
|
|
(3,114
|
)
|
|
|
(6,572
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
21,128
|
|
|
$
|
16,717
|
|
|
$
|
70,935
|
|
|
$
|
47,864
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Share - Basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations
|
|
$
|
1.34
|
|
|
$
|
1.08
|
|
|
$
|
4.52
|
|
|
$
|
3.30
|
|
|
Loss from Discontinued Operations
|
|
|
($0.05
|
)
|
|
|
($0.07
|
)
|
|
|
($0.19
|
)
|
|
|
($0.40
|
)
|
|
Net Income
|
|
$
|
1.29
|
|
|
$
|
1.01
|
|
|
$
|
4.33
|
|
|
$
|
2.90
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - Basic
|
|
|
16,387
|
|
|
|
16,563
|
|
|
|
16,382
|
|
|
|
16,515
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Share - Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations
|
|
$
|
1.33
|
|
|
$
|
1.00
|
|
|
$
|
4.47
|
|
|
$
|
3.07
|
|
|
Loss from Discontinued Operations
|
|
|
($0.05
|
)
|
|
|
($0.07
|
)
|
|
|
($0.19
|
)
|
|
|
($0.37
|
)
|
|
Net Income
|
|
$
|
1.28
|
|
|
$
|
0.93
|
|
|
$
|
4.28
|
|
|
$
|
2.70
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - Diluted
|
|
|
16,551
|
|
|
|
18,002
|
|
|
|
16,584
|
|
|
|
17,706
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared and paid per common share
|
|
$
|
0.04
|
|
|
$
|
0.04
|
|
|
$
|
0.12
|
|
|
$
|
0.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL DATA (UNAUDITED)
|
|
|
|
TRIUMPH GROUP, INC. AND SUBSIDIARIES
|
|
(dollars in thousands, except per share data)
|
|
|
|
|
|
|
|
BALANCE SHEET
|
|
|
|
|
|
|
|
December 31,
|
|
March 31,
|
|
|
|
2008
|
|
2008
|
|
Assets
|
|
|
|
|
|
Cash
|
|
$
|
16,828
|
|
|
$
|
13,738
|
|
|
Accounts Receivable, net
|
|
|
180,343
|
|
|
|
207,975
|
|
|
Inventory
|
|
|
366,026
|
|
|
|
350,937
|
|
|
Rotable Assets (1)
|
|
|
26,262
|
|
|
|
23,392
|
|
|
Deferred Income Taxes
|
|
|
67
|
|
|
|
1,450
|
|
|
Assets Held for Sale
|
|
|
29,834
|
|
|
|
24,763
|
|
|
Prepaid Expenses and Other
|
|
|
6,993
|
|
|
|
5,207
|
|
|
Current Assets
|
|
|
626,353
|
|
|
|
627,462
|
|
|
|
|
|
|
|
|
Property and Equipment, net
|
|
|
311,753
|
|
|
|
311,433
|
|
|
Goodwill
|
|
|
383,873
|
|
|
|
383,740
|
|
|
Intangible Assets, net
|
|
|
69,725
|
|
|
|
78,488
|
|
|
Other
|
|
|
13,454
|
|
|
|
13,712
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
1,405,158
|
|
|
$
|
1,414,835
|
|
|
|
|
|
|
|
|
Liabilities & Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
Accounts Payable
|
|
$
|
79,295
|
|
|
$
|
120,117
|
|
|
Accrued Expenses
|
|
|
78,219
|
|
|
|
83,397
|
|
|
Liabilities Related to Assets Held for Sale
|
|
|
3,535
|
|
|
|
4,587
|
|
|
Income Taxes Payable
|
|
|
796
|
|
|
|
1,509
|
|
|
Current Portion of Long-Term Debt
|
|
|
79,562
|
|
|
|
1,010
|
|
|
Current Liabilities
|
|
|
241,407
|
|
|
|
210,620
|
|
|
|
|
|
|
|
|
Long-Term Debt, less current portion
|
|
|
297,291
|
|
|
|
418,803
|
|
|
Income Taxes Payable, non-current
|
|
|
1,472
|
|
|
|
1,437
|
|
|
Deferred Income Taxes and Other
|
|
|
106,340
|
|
|
|
91,246
|
|
|
|
|
|
|
|
|
Stockholders' Equity:
|
|
|
|
|
|
Common Stock, $.001 par value, 50,000,000 shares authorized,
16,763,984 and 16,731,324 shares issued
|
|
|
16
|
|
|
|
16
|
|
|
Capital in excess of par value
|
|
|
290,565
|
|
|
|
288,154
|
|
|
Treasury Stock, at cost, 187,207 and 213,950 shares
|
|
|
(10,503
|
)
|
|
|
(12,003
|
)
|
|
Accumulated other comprehensive income
|
|
|
(626
|
)
|
|
|
2,950
|
|
|
Retained earnings
|
|
|
479,196
|
|
|
|
413,612
|
|
|
Total Stockholders' Equity
|
|
|
758,648
|
|
|
|
692,729
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders' Equity
|
|
$
|
1,405,158
|
|
|
$
|
1,414,835
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Rotable assets, which include assets that can be repaired and
reused in exchange transactions through our maintenance, repair
and overhaul services, of $23,392 as of March 31, 2008, includes
$10,730 and $12,662 that were previously reported in inventory and
property and equipment, net, respectively.
|
|
|
|
|
|
|
|
FINANCIAL DATA (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
TRIUMPH GROUP, INC. AND SUBSIDIARIES
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENT DATA
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
|
2007
|
|
|
|
2008
|
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales:
|
|
|
|
|
|
|
|
|
|
Aerospace Systems
|
|
$
|
222,751
|
|
|
$
|
213,025
|
|
|
$
|
738,552
|
|
|
$
|
650,816
|
|
|
Aftermarket Services
|
|
|
63,107
|
|
|
|
62,728
|
|
|
|
192,556
|
|
|
|
181,095
|
|
|
Elimination of inter-segment sales
|
|
|
(615
|
)
|
|
|
(654
|
)
|
|
|
(1,918
|
)
|
|
|
(2,036
|
)
|
|
|
|
|
$
|
285,243
|
|
|
$
|
275,099
|
|
|
$
|
929,190
|
|
|
$
|
829,875
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (Loss):
|
|
|
|
|
|
|
|
|
|
Aerospace Systems
|
|
$
|
34,269
|
|
|
$
|
26,095
|
|
|
$
|
126,854
|
|
|
$
|
87,559
|
|
|
Aftermarket Services
|
|
|
2,219
|
|
|
|
6,519
|
|
|
|
9,002
|
|
|
|
17,072
|
|
|
Corporate
|
|
|
(6,057
|
)
|
|
|
(3,888
|
)
|
|
|
(19,383
|
)
|
|
|
(13,808
|
)
|
|
|
|
|
$
|
30,431
|
|
|
$
|
28,726
|
|
|
$
|
116,473
|
|
|
$
|
90,823
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization:
|
|
|
|
|
|
|
|
|
|
Aerospace Systems
|
|
$
|
8,498
|
|
|
$
|
7,423
|
|
|
$
|
25,888
|
|
|
$
|
22,034
|
|
|
Aftermarket Services
|
|
|
3,171
|
|
|
|
3,266
|
|
|
|
10,206
|
|
|
|
9,502
|
|
|
Corporate
|
|
|
58
|
|
|
|
64
|
|
|
|
191
|
|
|
|
197
|
|
|
|
|
|
$
|
11,727
|
|
|
$
|
10,753
|
|
|
$
|
36,285
|
|
|
$
|
31,733
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Expenditures:
|
|
|
|
|
|
|
|
|
|
Aerospace Systems
|
|
$
|
6,097
|
|
|
$
|
12,219
|
|
|
$
|
24,008
|
|
|
$
|
25,876
|
|
|
Aftermarket Services
|
|
|
1,684
|
|
|
|
2,715
|
|
|
|
6,676
|
|
|
|
8,365
|
|
|
Corporate
|
|
|
81
|
|
|
|
162
|
|
|
|
568
|
|
|
|
707
|
|
|
|
|
|
$
|
7,862
|
|
|
$
|
15,096
|
|
|
$
|
31,252
|
|
|
$
|
34,948
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL DATA (UNAUDITED)
|
|
|
|
|
|
|
|
|
TRIUMPH GROUP, INC. AND SUBSIDIARIES
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
Non-GAAP Financial Measure Disclosures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before Interest, Taxes, Depreciation and Amortization
("EBITDA") for the three months ended December 31, 2008 was $42.2
million with a margin of 14.8%. EBITDA for the three months ended
December 31, 2007 was $39.5 million with a margin of 14.4%. EBITDA
for the nine months ended December 31, 2008 was $152.8 million with
a margin of 16.4%. EBITDA for the nine months ended December 31,
2007 was $122.6 million with a margin of 14.8%.
|
|
|
|
|
|
|
|
|
Management believes that EBITDA provides the reader a good measure
of cash generated from the operations of the business before any
investment in working capital or fixed assets.
|
|
|
|
|
|
|
|
|
The following definition is provided for the non-GAAP financial
measure identified above, together with a reconciliation of such
non-GAAP financial measure to the most directly comparable financial
measure calculated and presented in accordance with GAAP.
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
|
|
2008
|
|
|
|
2007
|
|
|
|
2008
|
|
|
|
2007
|
|
|
Earnings before Interest, Taxes, Depreciation and Amortization
(EBITDA):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations
|
|
$
|
21,946
|
|
|
$
|
17,923
|
|
|
$
|
74,049
|
|
|
$
|
54,436
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add-back:
|
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
|
|
6,957
|
|
|
|
7,493
|
|
|
|
34,402
|
|
|
|
26,304
|
|
|
Gain on Early Extinguishment of Debt
|
|
|
(1,777
|
)
|
|
|
0
|
|
|
|
(1,777
|
)
|
|
|
0
|
|
|
Interest Expense and Other
|
|
|
3,305
|
|
|
|
3,310
|
|
|
|
9,799
|
|
|
|
10,083
|
|
|
Depreciation and Amortization
|
|
|
11,727
|
|
|
|
10,753
|
|
|
|
36,285
|
|
|
|
31,733
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before Interest, Taxes, Depreciation and Amortization
("EBITDA")
|
|
$
|
42,158
|
|
|
$
|
39,479
|
|
|
$
|
152,758
|
|
|
$
|
122,556
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
$
|
285,243
|
|
|
$
|
275,099
|
|
|
$
|
929,190
|
|
|
$
|
829,875
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA Margin
|
|
|
14.8
|
%
|
|
|
14.4
|
%
|
|
|
16.4
|
%
|
|
|
14.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL DATA (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
TRIUMPH GROUP, INC. AND SUBSIDIARIES
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Financial Measure Disclosures (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before Interest, Taxes, Depreciation and Amortization
(EBITDA):
|
|
Three Months Ended December 31, 2008
|
|
|
|
|
|
Segment Data
|
|
|
|
Total
|
|
Aerospace Systems
|
|
Aftermarket Services
|
|
Corporate / Eliminations
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations
|
|
$
|
21,946
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add-back:
|
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
|
|
6,957
|
|
|
|
|
|
|
|
|
Gain on Early Extinguishment of Debt
|
|
|
(1,777
|
)
|
|
|
|
|
|
|
|
Interest Expense and Other
|
|
|
3,305
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (Expense)
|
|
$
|
30,431
|
|
|
$
|
34,269
|
|
|
$
|
2,219
|
|
|
($6,057
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization
|
|
|
11,727
|
|
|
|
8,498
|
|
|
|
3,171
|
|
|
58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (Losses) before Interest, Taxes, Depreciation and
Amortization ("EBITDA")
|
|
$
|
42,158
|
|
|
$
|
42,767
|
|
|
$
|
5,390
|
|
|
($5,999
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
$
|
285,243
|
|
|
$
|
222,751
|
|
|
$
|
63,107
|
|
|
($615
|
)
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA Margin
|
|
|
14.8
|
%
|
|
|
19.2
|
%
|
|
|
8.5
|
%
|
|
n/a
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before Interest, Taxes, Depreciation and Amortization
(EBITDA):
|
|
Nine Months Ended December 31, 2008
|
|
|
|
|
|
Segment Data
|
|
|
|
Total
|
|
Aerospace Systems
|
|
Aftermarket Services
|
|
Corporate / Eliminations
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations
|
|
$
|
74,049
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add-back:
|
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
|
|
34,402
|
|
|
|
|
|
|
|
|
Gain on Early Extinguishment of Debt
|
|
|
(1,777
|
)
|
|
|
|
|
|
|
|
Interest Expense and Other
|
|
|
9,799
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (Expense)
|
|
$
|
116,473
|
|
|
$
|
126,854
|
|
|
$
|
9,002
|
|
|
($19,383
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization
|
|
|
36,285
|
|
|
|
25,888
|
|
|
|
10,206
|
|
|
191
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (Losses) before Interest, Taxes, Depreciation and
Amortization ("EBITDA")
|
|
$
|
152,758
|
|
|
$
|
152,742
|
|
|
$
|
19,208
|
|
|
($19,192
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
$
|
929,190
|
|
|
$
|
738,552
|
|
|
$
|
192,556
|
|
|
($1,918
|
)
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA Margin
|
|
|
16.4
|
%
|
|
|
20.7
|
%
|
|
|
10.0
|
%
|
|
n/a
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL DATA (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
TRIUMPH GROUP, INC. AND SUBSIDIARIES
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Financial Measure Disclosures (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before Interest, Taxes, Depreciation and Amortization
(EBITDA):
|
|
Three Months Ended December 31, 2007
|
|
|
|
|
|
Segment Data
|
|
|
|
Total
|
|
Aerospace Systems
|
|
Aftermarket Services
|
|
Corporate / Eliminations
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations
|
|
$
|
17,923
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add-back:
|
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
|
|
7,493
|
|
|
|
|
|
|
|
|
Interest Expense and Other
|
|
|
3,310
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (Expense)
|
|
$
|
28,726
|
|
|
$
|
26,095
|
|
|
$
|
6,519
|
|
|
($3,888
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization
|
|
|
10,753
|
|
|
|
7,423
|
|
|
|
3,266
|
|
|
64
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (Losses) before Interest, Taxes, Depreciation and
Amortization ("EBITDA")
|
|
$
|
39,479
|
|
|
$
|
33,518
|
|
|
$
|
9,785
|
|
|
($3,824
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
$
|
275,099
|
|
|
$
|
213,025
|
|
|
$
|
62,728
|
|
|
($654
|
)
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA Margin
|
|
|
14.4
|
%
|
|
|
15.7
|
%
|
|
|
15.6
|
%
|
|
n/a
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before Interest, Taxes, Depreciation and Amortization
(EBITDA):
|
|
Nine Months Ended December 31, 2007
|
|
|
|
|
|
Segment Data
|
|
|
|
Total
|
|
Aerospace Systems
|
|
Aftermarket Services
|
|
Corporate / Eliminations
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations
|
|
$
|
54,436
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add-back:
|
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
|
|
26,304
|
|
|
|
|
|
|
|
|
Interest Expense and Other
|
|
|
10,083
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (Expense)
|
|
$
|
90,823
|
|
|
$
|
87,559
|
|
|
$
|
17,072
|
|
|
($13,808
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization
|
|
|
31,733
|
|
|
|
22,034
|
|
|
|
9,502
|
|
|
197
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (Losses) before Interest, Taxes, Depreciation and
Amortization ("EBITDA")
|
|
$
|
122,556
|
|
|
$
|
109,593
|
|
|
$
|
26,574
|
|
|
($13,611
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
$
|
829,875
|
|
|
$
|
650,816
|
|
|
$
|
181,095
|
|
|
($2,036
|
)
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA Margin
|
|
|
14.8
|
%
|
|
|
16.8
|
%
|
|
|
14.7
|
%
|
|
n/a
|
|
|
|
|
FINANCIAL DATA (UNAUDITED)
|
|
|
|
|
|
TRIUMPH GROUP, INC. AND SUBSIDIARIES
|
|
(dollars in thousands)
|
|
|
|
|
|
Non-GAAP Financial Measure Disclosures (continued)
|
|
|
|
|
|
Management believes that "Net Debt to Capital" provides the reader
a good measure of financial leverage. The following table sets
forth the computation of Net Debt to Capital:
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
March 31,
|
|
|
|
2008
|
|
2008
|
|
|
|
|
|
|
|
Calculation of Net Debt
|
|
|
|
|
|
Current Portion
|
|
$
|
79,562
|
|
|
$
|
1,010
|
|
|
Long-term debt
|
|
|
297,291
|
|
|
|
418,803
|
|
|
Total Debt
|
|
|
376,853
|
|
|
|
419,813
|
|
|
Less: Cash
|
|
|
16,828
|
|
|
|
13,738
|
|
|
Net Debt
|
|
$
|
360,025
|
|
|
$
|
406,075
|
|
|
|
|
|
|
|
|
Calculation of Capital
|
|
|
|
|
|
Net Debt
|
|
$
|
360,025
|
|
|
$
|
406,075
|
|
|
Stockholders' equity
|
|
|
758,648
|
|
|
|
692,729
|
|
|
Total Capital
|
|
$
|
1,118,673
|
|
|
$
|
1,098,804
|
|
|
|
|
|
|
|
|
Percent of Net Debt to Capital
|
|
|
32.2
|
%
|
|
|
37.0
|
%
|
|
|
|
|
|
|