UDR, Inc. (NYSE: UDR) today reported Funds From Operations ("FFO”) of
$58.2 million for the quarter ended December 31, 2008, versus $58.3
million for the same period a year ago. The results produced FFO of
$0.37 per share (diluted), compared to FFO of $0.37 per share (diluted)
for the same period a year ago. 2007 and 2008 per share amounts have
been reduced by $0.03 per diluted share to reflect the issuance of 11.4
million shares of common stock in connection with the Company’s January
29, 2009 special dividend. 2008 fourth quarter results include a net
gain of $10 million from debt repurchases partially offset by one-time
charges, with an impact to FFO of $0.06 per share.
"In response to deteriorating economic conditions, we’ve taken
aggressive steps to better position UDR,” stated Thomas W. Toomey,
President and Chief Executive Officer. "In the fourth quarter of 2008,
we secured $714 million of new capital and took action to reduce our
cost structure. In the first quarter of 2009, we’ve been able to expand
existing credit facilities by $240 million, giving us a total of $1.3
billion of cash and credit capacity. These actions give us flexibility
during a period of uncertainty.”
Significant Fourth Quarter Activity
During the fourth quarter, UDR completed a number of initiatives to
strengthen its balance sheet and reduce its cost structure, which
resulted in a net gain of $10 million, or $0.06 per diluted share, for
the quarter. These initiatives included:
-
The repurchase of $78.7 million of the Company’s 2011 convertible
debt. These notes, with a maturity of September 15, 2011, were
purchased for a total of $56.7 million -- a 28 percent discount to par
-- resulting in a net gain after expenses of $20.6 million and an
average yield to maturity of 16.5 percent.
-
The prepayment of an existing $139 million Fannie Mae credit facility,
which resulted in a one-time charge of $4.7 million.
-
Actions to streamline the Company’s cost structure, which resulted in
one-time charges totaling $6.4 million for the fourth quarter.
Initiatives included eliminating certain employee positions,
renegotiating or cancelling certain operating leases, exiting the
condo business and terminating a pre-sale development project in
Orlando.
Operations:
"The fundamentals of our business continue to reflect the effects of job
losses across the U.S.,” said Jerry Davis, Senior Vice President,
Operations. "Our full-year same-store revenue growth was 3.6 percent;
however, fourth quarter growth, while positive, slowed to 1.8 percent.
While our full-year expense growth was 3.1 percent, our fourth-quarter
expenses grew 6.8 percent. This was due to very favorable real estate
tax appeals and insurance experience in the fourth quarter of 2007 which
were not duplicated in 2008.”
"We anticipate that 2009 will be a difficult year; however, we expect to
benefit from previous investments in technology; a strong and
experienced operating team; and the effects of our recent portfolio
transformation, which positions us well in terms of the location,
quality and price point of our communities,” Davis added.
Same community results are summarized below:
|
Portfolio Operating Performance
and Same-community Results
Fourth Quarter 2008 vs. Fourth
Quarter 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
Expense
|
|
NOI
|
|
% of Same- community
|
|
Total Community
|
|
Region
|
|
Growth
|
|
Growth
|
|
Growth
|
|
Portfolio*
|
|
Homes**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Western
|
|
3.7%
|
|
3.3%
|
|
3.8%
|
|
50.5%
|
|
15,497
|
|
Mid-Atlantic
|
|
1.7%
|
|
8.9%
|
|
-1.2%
|
|
23.7%
|
|
10,886
|
|
Southeastern
|
|
-1.6%
|
|
10.3%
|
|
-7.6%
|
|
21.8%
|
|
12,144
|
|
Southwestern
|
|
0.4%
|
|
12.5%
|
|
-4.6%
|
|
4.0%
|
|
5,861
|
|
Total
|
|
1.8%
|
|
6.8%
|
|
-0.4%
|
|
100.0%
|
|
44,388
|
* Based on YTD 2008 NOI
** During the fourth quarter, 33,440 apartment homes, or 75% of total
apartment homes, were classified as same-community. The Company defines
same-community as all multifamily communities owned and stabilized for
at least one year as of the beginning of the most recent quarter.
|
Same-community Results
($000s, except rents & fees and
total income per occupied home)
|
|
|
|
|
|
4th Qtr '08
|
|
4th Qtr '07
|
|
% Change
|
|
Rent and other income
|
|
$113,619
|
|
$112,021
|
|
1.4
|
|
Concessions
|
|
401
|
|
831
|
|
-51.7
|
|
Bad debt
|
|
544
|
|
494
|
|
10.1
|
|
Total income
|
|
112,674
|
|
110,696
|
|
1.8
|
|
Expenses
|
|
35,703
|
|
33,418
|
|
6.8
|
|
Net operating income
|
|
$76,971
|
|
$77,278
|
|
-0.4
|
|
Total monthly income per occupied home
|
|
$1,187
|
|
$1,169
|
|
150 bps
|
|
Average physical occupancy
|
|
94.6%
|
|
94.4%
|
|
20 bps
|
|
Operating margin
|
|
68.3%
|
|
69.8%
|
|
-150 bps
|
|
Resident credit loss, % of effective rent
|
0.5%
|
|
0.5%
|
|
No change
|
Comparing fourth quarter 2008 to fourth quarter 2007 on a same-community
basis, 68% of the mature markets generated positive revenue growth.
|
Same-community Results,
Quarter/Sequential Quarter ($000s,
except rents & fees and total income per occupied home)
|
|
|
|
|
|
4th Qtr '08
|
|
3rd Qtr '08
|
|
% Change
|
|
Rent and other income
|
|
$113,619
|
|
$114,625
|
|
-0.9
|
|
Concessions
|
|
401
|
|
398
|
|
0.8
|
|
Bad debt
|
|
544
|
|
616
|
|
-11.7
|
|
Total income
|
|
112,674
|
|
113,611
|
|
-0.8
|
|
Expenses
|
|
35,703
|
|
37,586
|
|
-5.0
|
|
Net operating income
|
|
$76,971
|
|
$76,025
|
|
1.2
|
|
Total monthly income per occupied home
|
|
$1,187
|
|
$1,191
|
|
-30 bps
|
|
Average physical occupancy
|
|
94.6%
|
|
95.1%
|
|
-50 bps
|
|
Operating margin
|
|
68.3%
|
|
66.9%
|
|
140 bps
|
|
Resident credit loss, % of effective rent
|
0.5%
|
|
0.6%
|
|
-10 bps
|
Redevelopment/Development Update
The Company has approximately $454 million of active development and
predevelopment projects underway, comprising 2,970 homes, with
two-thirds of the projects scheduled for delivery in 2010. To date, the
Company has construction loans in place for all but one of the projects
and is currently negotiating for the remaining $43 million of required
financing.
Capital Markets:
During the fourth quarter of 2008, UDR secured a total of $714 million
in new capital, as shown in the table below:
|
Funding Secured in 4Q 2008 ($000s)
|
|
Equity Offering
|
|
|
|
|
|
$194,000
|
|
Agency Financing
|
|
|
|
|
|
438,000
|
|
Construction Financing
|
|
|
|
|
|
82,000
|
|
TOTAL:
|
|
|
|
|
|
$714,000
|
At December 31, 2008, the Company had access to $778 million of capital
from cash and undrawn credit facilities.
During the first quarter of 2009, the Company further expanded its
credit facilities, which, when added to other existing resources,
increased the total of available financial resources to $1.3 billion.
|
Cash and Available Credit Capacity ($000s)
|
|
Cash/
Facility
|
|
|
Maturity
|
|
|
|
Total Capacity
|
|
Available
1/31/09
|
|
Cash
|
|
|
-
|
|
-
|
|
$35,000
|
|
$35,000
|
|
Note Receivable¹
|
|
|
6/2009
|
|
Secured
|
|
200,000
|
|
200,000
|
|
Line of Credit
|
|
|
7/2012
|
|
Unsecured
|
|
600,000
|
|
415,800
|
|
FNMA
|
|
|
11/2018
|
|
Secured
|
|
275,000
|
|
175,000
|
|
Keybank²
|
|
|
5/2012
|
|
Secured
|
|
140,000
|
|
140,000
|
|
TOTAL
|
|
|
|
|
|
|
$1,250,000
|
|
$1,065,800
|
(1) Reflects note receivable due in June 2009 from the 2008 portfolio
sale
(2) Maturity can be extended to 2018
Debt Maturities
In 2009, the Company has $390 million of debt maturities. Of this:
-
$50 million was paid in January 2009;
-
$200 million will be paid with the proceeds from the note receivable;
-
$110 million will be extended for one year in accordance with existing
loan terms; and
-
The balance of $30 million will be funded using existing credit
facilities.
At the end of 2009, the Company expects to have access to $836 million
of undrawn facility commitments.
In 2010, the Company has $439 million of debt maturities, including a
pro-rata share of joint-venture debt equal to $42 million. Of the $439
million:
-
$90 million of consolidated and joint-venture debt can be extended for
one year in accordance with existing loan terms; and
-
$349 million will be funded using $95 million from existing agency
financing and $254 million from the Company’s line of credit.
At the end of 2010, the Company expects to have access to $487 million
of undrawn facility commitments.
Recent Events
During the first quarter of 2009, the Company has repurchased to date
$45.3 million of its outstanding debt. Of this, $27 million was
purchased at a discount to par of 20.6 percent and at an average yield
to maturity of 13.4 percent, including:
-
$19.5 million of the $250 million/3.625 percent Convertible Notes due
9/15/2011;
-
$5.0 million of the $250 million/4.00 percent Convertible Notes due
1/15/2011; and
-
$2.5 million of the $125 million/6.05 percent Medium Term Notes due
6/1/2013.
This is expected to deliver a net gain of $5.2 million in the first
quarter.
The remaining $18.3 million of the repurchase activity was UDR’s $200
million/6.50 percent Notes due 6/15/2009. This is expected to result in
interest savings of approximately $495,000 in 2009.
Special Dividend
On January 29 the Company paid a special dividend of $1.29 per share on
its common stock to shareholders of record on December 9, 2008. The
terms of the special dividend, including the ability of shareholders to
elect to receive the special dividend in the form of cash or shares of
UDR's common stock, and a limitation on the aggregate amount of cash
included in the special dividend, were described in detail in the
prospectus filed with the Securities and Exchange Commission on December
9, 2008.
The special dividend consisted of approximately $44 million in cash and
11,358,042 shares of common stock.
Accounting principles generally accepted in the United States (GAAP)
allow all reported per share data, for current and prior periods, to be
adjusted to reflect the issuance of the shares in connection with the
special dividend as if such shares had been issued at the beginning of
the earliest period presented. The issuance of 11,358,042 shares of
UDR's common stock pursuant to this special dividend resulted in an
effective increase of 8.27 percent in shares outstanding on the record
date of December 9, 2008. Share and per share information prior to the
special dividend has been adjusted to reflect this effective increase in
shares. Accordingly, 2008 FFO was $1.39 per diluted share and the
recurring annual dividend was $1.22 per diluted share.
2009 Guidance
The Company believes that financial results for 2009 will be affected by
ongoing uncertainty related to international, national and regional
economic trends and events, credit market volatility, projected job
losses in key markets, financing activities, and other factors. For full
year 2009, the Company is estimating FFO of $1.23 - $1.35 per diluted
share, same-store revenue decline of 1.0 percent to 3.0 percent, expense
growth of 1.5 to 2.5 percent, and NOI decline of 3.0 percent to 5.0
percent. All guidance is based on current expectations of future
economic conditions and the judgment of the Company’s management team.
FFO estimates for 2009 do not include the impact from the mandatory
adoption of FASB Staff Position APB 14-1. APB14-1 requires companies to
expense on a current and retroactive basis certain implied costs of the
option value related to convertible debt and is effective for fiscal
years beginning on or after December 15, 2008. Adoption of APB 14-1 will
result in the recognition of noncash charges; while this will affect
FFO, it will have no material impact on the Company’s debt coverage
ratios or debt covenants. Upon adoption of APB 14-1, retroactive
application for all periods presented is required, and the Company will
adjust its FFO guidance accordingly.
Supplemental Information
The Company offers Supplemental Financial Information that provides
details regarding the financial position and operating results of the
Company. This Supplemental Information is available on the Company’s
website at: http://www.snl.com/irweblinkx/corporateprofile.aspx?iid=103025
Conference Call Information
Date:
February 10, 2009
Time:
1:00 p.m. Eastern Time
To Participate in the Telephone Conference Call:
Dial in at
least five minutes prior to start time.
Domestic: 800-218-8862
International:
303-262-2141
If you have any questions, please contact:
Rebecca
Winning: 720-283-6121
E-mail: rwinning@udr.com
To Access the Conference Call Playback:
Domestic:
800-405-2236
International: 303-590-3000
Passcode: 11125953#
The
playback can be accessed through
February 17th,
2009.
Webcast
The conference call will also be available on UDR’s website at www.udr.com.
To listen to a live broadcast, access the site at least 15 minutes prior
to the scheduled start time in order to register and download and
install any necessary audio software. A replay of the call will be
available for 90 days on UDR’s website.
Full Text of the Earnings Report and Supplemental Data
Internet -- The full text of the earnings report and supplemental data
will be available immediately following the earnings release to the wire
services on February 9th
at the UDR web site, www.udr.com.
Mail -- For those without Internet access, the fourth quarter
2008 earnings release will be available by mail or fax, on request. To
receive a copy, please call UDR Investor Relations at 720-283-6121.
About UDR, Inc.
UDR, Inc. (NYSE:UDR), an S&P 400 company, is a leading multifamily real
estate investment trust (REIT) with a demonstrated performance history
of delivering superior and dependable returns by successfully managing,
buying, selling, developing and redeveloping attractive real estate
properties in targeted U.S. markets. As of December 31, 2008, UDR owned
44,388 apartment homes and had 2,242 homes under development and another
289 homes under contract for development in its pre-sale program. For
over 35 years, UDR has delivered long-term value to shareholders, the
best standard of service to residents, and the highest quality
experience for associates. Additional information can be found on the
Company’s website at www.udr.com.
This press release does not constitute an offer of any securities for
sale. Statements contained in this press release, which are not
historical facts, are forward-looking statements, as the term is defined
in the Private Securities Litigation Reform Act of 1995. You can
identify these forward-looking statements by the Company’s use of words
such as, "expects,” "plans,” "estimates,” "projects,” "intends,”
"believes,” and similar expressions that do not relate to historical
matters. Such forward-looking statements are subject to risks and
uncertainties which can cause actual results to differ materially from
those currently anticipated, due to a number of factors, which include,
but are not limited to, unfavorable changes in the apartment market,
changing economic conditions, the impact of inflation/deflation on
rental rates and property operating expenses, expectations concerning
availability of capital and the stabilization of the capital markets,
expectations concerning the collection of the note receivable from the
2008 portfolio sale, the impact of competition and competitive pricing,
acquisitions or new developments not achieving anticipated results,
delays in completing developments and lease-ups on schedule,
expectations on job growth, home affordability and demand/supply ratio
for multi-family housing, expectations concerning development and
redevelopment activities, expectations on occupancy levels, expectations
concerning the Vitruvian Park project, including expectations that the
Company will be able to secure one of more institutional
investor-partners, expectations that automation will help grow net
operating income, expectations on post-renovated stabilized annual
operating income, expectations on annualized net operating income and
other risk factors discussed in documents filed by the Company with the
Securities and Exchange Commission from time to time including the
Company’s Annual Report on Form 10-K and the Company’s Quarterly Reports
on Form 10-Q. All forward-looking statements in this press release are
made as of today, based upon information known to management as of the
date hereof. The Company assumes no obligation to update or revise any
of its forward-looking statements even if experience or future changes
show that indicated results or events will not be realized.
|
UDR
|
|
Consolidated Statements of Operations
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
In thousands, except per share amounts
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental income
|
|
$ 149,453
|
|
|
$ 125,128
|
|
|
$ 563,408
|
|
|
$ 501,618
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental expenses:
|
|
|
|
|
|
|
|
|
|
|
Real estate taxes and insurance
|
|
19,217
|
|
|
13,232
|
|
|
68,428
|
|
|
59,036
|
|
|
|
Personnel
|
|
12,149
|
|
|
10,312
|
|
|
48,672
|
|
|
43,038
|
|
|
|
Utilities
|
|
7,284
|
|
|
6,368
|
|
|
29,301
|
|
|
26,147
|
|
|
|
Repair and maintenance
|
|
7,787
|
|
|
6,708
|
|
|
30,333
|
|
|
27,342
|
|
|
|
Administrative and marketing
|
|
3,853
|
|
|
3,243
|
|
|
14,640
|
|
|
13,009
|
|
|
|
Property management
|
|
4,110
|
|
|
3,441
|
|
|
15,494
|
|
|
13,792
|
|
|
|
Other operating expenses
|
|
1,381
|
|
|
496
|
|
|
4,563
|
|
|
1,442
|
|
|
|
|
|
55,781
|
|
|
43,800
|
|
|
211,431
|
|
|
183,806
|
|
|
|
Non-property income:
|
|
|
|
|
|
|
|
|
|
|
Loss from unconsolidated entities (1)
|
|
(326
|
)
|
|
(720
|
)
|
|
(3,612
|
)
|
|
(1,589
|
)
|
|
|
Tax benefit for taxable REIT subsidiary
|
|
3,970
|
|
|
3,478
|
|
|
9,713
|
|
|
17,110
|
|
|
|
Other income
|
|
5,904
|
|
|
2,565
|
|
|
27,190
|
|
|
4,320
|
|
|
|
|
|
9,548
|
|
|
5,323
|
|
|
33,291
|
|
|
19,841
|
|
|
|
Other expenses:
|
|
|
|
|
|
|
|
|
|
|
Real estate depreciation and amortization
|
|
71,491
|
|
|
50,914
|
|
|
251,984
|
|
|
191,478
|
|
|
|
Interest
|
|
40,249
|
|
|
41,650
|
|
|
158,702
|
|
|
161,761
|
|
|
|
Net gain on debt extinguishment
|
|
(21,044
|
)
|
|
-
|
|
|
(29,639
|
)
|
|
-
|
|
|
|
Prepayment penalty on debt restructure
|
|
4,201
|
|
|
-
|
|
|
4,201
|
|
|
-
|
|
|
|
Total interest
|
|
23,406
|
|
|
41,650
|
|
|
133,264
|
|
|
161,761
|
|
|
|
Hurricane related expenses
|
|
477
|
|
|
-
|
|
|
1,310
|
|
|
-
|
|
|
|
General and administrative
|
|
17,385
|
|
|
11,913
|
|
|
47,179
|
|
|
39,566
|
|
|
|
Severance costs and other restructuring charges
|
|
912
|
|
|
3,636
|
|
|
653
|
|
|
4,333
|
|
|
|
Other depreciation and amortization
|
|
1,853
|
|
|
841
|
|
|
4,866
|
|
|
3,077
|
|
|
|
|
|
115,524
|
|
|
108,954
|
|
|
439,256
|
|
|
400,215
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before minority interests and discontinued operations
|
(12,304
|
)
|
|
(22,303
|
)
|
|
(53,988
|
)
|
|
(62,562
|
)
|
|
|
Minority interests of outside partnerships
|
|
(66
|
)
|
|
(40
|
)
|
|
(202
|
)
|
|
(152
|
)
|
|
|
Minority interests of unitholders in operating partnerships
|
583
|
|
|
(4,787
|
)
|
|
2,429
|
|
|
(1,902
|
)
|
|
|
Net gain on the sale of depreciable property to a joint venture
|
-
|
|
|
113,799
|
|
|
-
|
|
|
113,799
|
|
|
|
Income/(loss) before discontinued operations, net of minority
interests
|
(11,787
|
)
|
|
86,669
|
|
|
(51,761
|
)
|
|
49,183
|
|
|
|
(Loss)/income from discontinued operations, net of minority
interests (2)
|
(708
|
)
|
|
17,321
|
|
|
776,607
|
|
|
172,165
|
|
|
|
Net income
|
|
(12,495
|
)
|
|
103,990
|
|
|
724,846
|
|
|
221,348
|
|
|
|
Distributions to preferred stockholders - Series B
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(4,819
|
)
|
|
|
Distributions to preferred stockholders - Series E (Convertible)
|
(931
|
)
|
|
(931
|
)
|
|
(3,724
|
)
|
|
(3,724
|
)
|
|
|
Distributions to preferred stockholders - Series G
|
|
(1,869
|
)
|
|
(2,253
|
)
|
|
(8,414
|
)
|
|
(5,367
|
)
|
|
|
Discount/(premium) on preferred stock repurchases, net
|
-
|
|
|
-
|
|
|
3,056
|
|
|
(2,261
|
)
|
|
|
Net income available to common stockholders
|
|
$ (15,295
|
)
|
|
$ 100,806
|
|
|
$ 715,764
|
|
|
$ 205,177
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per weighted average common share - basic and diluted: (3)
|
|
|
|
|
|
|
|
|
|
Income/(loss) from continuing operations available to common
stockholders, net of minority interests
|
|
($0.10
|
)
|
|
$0.58
|
|
|
($0.42
|
)
|
|
$0.23
|
|
|
|
(Loss)/income from discontinued operations, net of minority interests
|
($0.00
|
)
|
|
$0.12
|
|
|
$5.50
|
|
|
$1.18
|
|
|
|
Net income available to common stockholders
|
|
($0.10
|
)
|
|
$0.70
|
|
|
$5.08
|
|
|
$1.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per weighted average common share - diluted: (3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations available to common stockholders,
net of minority interests
|
|
($0.10
|
)
|
|
$0.58
|
|
|
($0.42
|
)
|
|
$0.23
|
|
|
|
Income from discontinued operations, net of minority interests
|
($0.00
|
)
|
|
$0.12
|
|
|
$5.50
|
|
|
$1.18
|
|
|
|
Net income available to common stockholders
|
|
($0.10
|
)
|
|
$0.70
|
|
|
$5.08
|
|
|
$1.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common distributions declared per share (3)
|
|
$1.191
|
|
|
$0.305
|
|
|
$2.106
|
|
|
$1.219
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding - basic (3)
|
146,067
|
|
|
143,981
|
|
|
140,982
|
|
|
145,092
|
|
|
|
Weighted average number of common shares outstanding - diluted (3)
|
146,067
|
|
|
143,981
|
|
|
140,982
|
|
|
145,092
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
Includes approximately $665,000 of hurricane-related expenses for
the twelve months ended December 31, 2008.
|
|
(2
|
)
|
Discontinued operations represents all properties sold and
properties that are currently classified as held for disposition at
December 31, 2008, except for nine
|
|
|
operating properties sold to a joint venture in the fourth
quarter of 2007 that have been included in continuing operations in
accordance with the provisions of
FAS 144, "Accounting for
the Impairment or Disposal of Long-Lived Assets" and EITF No. 03-13.
|
|
|
|
(3
|
)
|
Amounts for all periods represented have been adjusted to reflect
the issuance of 11.4 million common shares issued in connection with
the Company's
January 29, 2009 special dividend.
|
|
|
|
UDR
|
|
Funds From Operations
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
Twelve Months Ended
|
|
|
|
December 31,
|
|
December 31,
|
|
In thousands, except per share amounts
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ (12,495
|
)
|
|
$ 103,990
|
|
|
$ 724,846
|
|
|
$ 221,348
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions to preferred stockholders
|
|
(2,800
|
)
|
|
(3,184
|
)
|
|
(12,138
|
)
|
|
(13,910
|
)
|
|
Real estate depreciation and amortization, including discontinued
operations
|
71,491
|
|
|
64,183
|
|
|
251,984
|
|
|
257,450
|
|
|
Minority interest, including discontinued operations
|
|
(611
|
)
|
|
5,783
|
|
|
28,574
|
|
|
11,807
|
|
|
Real estate depreciation and amortization on unconsolidated joint
ventures
|
1,138
|
|
|
807
|
|
|
4,502
|
|
|
1,980
|
|
|
Net gains on the sale of depreciable property to a joint venture
|
|
-
|
|
|
(113,799
|
)
|
|
-
|
|
|
(113,799
|
)
|
|
Net loss/(gains) on the sale of depreciable property in discontinued
operations, excluding RE3
|
497
|
|
|
(382
|
)
|
|
(787,058
|
)
|
|
(117,468
|
)
|
|
Funds from operations ("FFO") - basic
|
|
$ 57,220
|
|
|
$ 57,398
|
|
|
$ 210,710
|
|
|
$ 247,408
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution to preferred stockholders - Series E (Convertible)
|
|
931
|
|
|
931
|
|
|
3,724
|
|
|
3,724
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations - diluted
|
|
$ 58,151
|
|
|
$ 58,329
|
|
|
$ 214,434
|
|
|
$ 251,132
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares and OP Units outstanding -
basic (1)
|
155,073
|
|
|
152,247
|
|
|
150,457
|
|
|
153,496
|
|
|
Weighted average number of common shares, OP Units, and common stock
|
|
|
|
|
|
|
|
equivalents outstanding - diluted (1)
|
|
159,009
|
|
|
157,801
|
|
|
154,715
|
|
|
159,365
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO per common share - basic (1)
|
|
$ 0.37
|
|
|
$ 0.38
|
|
|
$ 1.40
|
|
|
$ 1.61
|
|
|
FFO per common share - diluted (1)
|
|
$ 0.37
|
|
|
$ 0.37
|
|
|
$ 1.39
|
|
|
$ 1.58
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Amounts for all periods represented have been adjusted to
reflect the issuance of 11.4 million common shares issued in
connection with the Company's
January 29, 2009 special
dividend.
|
|
UDR
|
|
Consolidated Balance Sheets
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
In thousands, except share and per share amounts
|
2008
|
|
2007
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
Real estate owned:
|
|
|
|
|
|
Real estate held for investment
|
$ 5,644,930
|
|
|
$ 4,186,360
|
|
|
|
|
Less: accumulated depreciation
|
(1,078,637
|
)
|
|
(832,598
|
)
|
|
|
|
|
4,566,293
|
|
|
3,353,762
|
|
|
|
Real estate under development
|
|
|
|
|
|
(net of accumulated depreciation of $52 and $963)
|
186,771
|
|
|
343,768
|
|
|
|
Real estate held for disposition
|
|
|
|
|
|
(net of accumulated depreciation of $0 and $538,198)
|
-
|
|
|
887,192
|
|
|
|
Total real estate owned, net of accumulated depreciation
|
4,753,064
|
|
|
4,584,722
|
|
|
Cash and cash equivalents
|
12,740
|
|
|
3,219
|
|
|
Restricted cash
|
7,726
|
|
|
4,847
|
|
|
Deferred financing costs, net
|
29,658
|
|
|
34,136
|
|
|
Notes receivable
|
207,450
|
|
|
12,655
|
|
|
Investment in unconsolidated joint ventures
|
47,048
|
|
|
48,264
|
|
|
Escrow - 1031 exchange funds
|
-
|
|
|
56,217
|
|
|
Other assets
|
85,842
|
|
|
53,730
|
|
|
Other assets - real estate held for disposition
|
767
|
|
|
3,331
|
|
|
|
Total assets
|
$ 5,144,295
|
|
|
$ 4,801,121
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
Secured debt
|
$ 1,462,471
|
|
|
$ 910,611
|
|
|
Secured debt - real estate held for disposition
|
-
|
|
|
227,325
|
|
|
Unsecured debt
|
1,811,576
|
|
|
2,364,740
|
|
|
Real estate taxes payable
|
14,035
|
|
|
8,922
|
|
|
Accrued interest payable
|
20,744
|
|
|
27,999
|
|
|
Security deposits and prepaid rent
|
28,829
|
|
|
22,061
|
|
|
Distributions payable
|
57,144
|
|
|
49,152
|
|
|
Deferred gains on the sale of depreciable property
|
28,845
|
|
|
28,690
|
|
|
Accounts payable, accrued expenses, and other liabilities
|
71,395
|
|
|
52,070
|
|
|
Other liabilities - real estate held for disposition
|
1,204
|
|
|
28,110
|
|
|
|
Total liabilities
|
3,496,243
|
|
|
3,719,680
|
|
|
|
|
|
|
|
|
|
Minority interests
|
59,458
|
|
|
62,049
|
|
|
|
|
|
|
|
|
|
Stockholders' equity (1)
|
|
|
|
|
|
Preferred stock, no par value; 50,000,000 shares authorized
|
|
|
|
|
|
|
2,803,812 shares of 8.00% Series E Cumulative Convertible issued
and outstanding (2,803,812 shares at December 31, 2007)
|
46,571
|
|
|
46,571
|
|
|
|
|
4,430,700 shares of 6.75% Series G Cumulative Redeemable issued
and outstanding (5,400,000 shares at December 31, 2007)
|
110,768
|
|
|
135,000
|
|
|
|
Common stock, $0.01 par value; 250,000,000 shares authorized
148,781,115 shares issued and outstanding (144,336,438 shares at
December 31, 2007)
|
1,488
|
|
|
1,443
|
|
|
|
Additional paid-in capital
|
1,818,269
|
|
|
1,753,472
|
|
|
|
Distributions in excess of net income
|
(375,787
|
)
|
|
(916,280
|
)
|
|
|
Accumulated other comprehensive income/(loss), net
|
(12,715
|
)
|
|
(814
|
)
|
|
|
Total stockholders' equity
|
1,588,594
|
|
|
1,019,392
|
|
|
|
Total liabilities and stockholders' equity
|
$ 5,144,295
|
|
|
$ 4,801,121
|
|
|
|
|
|
|
|
|
|
(1) Amounts for all periods represented have been adjusted to
reflect the issuance of 11.4 million common shares issued in
connection with the Company’s January 29, 2009 special dividend.
|