Regulatory News:
Wavecom S.A. (Paris:AVM) (NASDAQ:WVCM) today announced financial results
for its fourth quarter and full year 2008 ending December 31, 2008.
Tender offer highlight: On December 2, 2008, Sierra Wireless, a
Canadian-based and publicly traded company in the wireless sector and
Wavecom jointly announced that the companies had entered into a
Memorandum of Understanding ("MOU”) providing for a business combination
that would bring together these two industry innovators to form a global
leader in wireless data. Pursuant to and subject to the terms of the
MOU, Sierra Wireless is making a cash offer of €8.50 per ordinary share
of Wavecom, and €31.93 per OCEANE convertible bond ("OCEANEs”),
amounting to an aggregate purchase price of approximately €218 million.
The Board of Directors of Wavecom unanimously determined that the
proposed acquisition of Wavecom by Sierra Wireless is in the best
interest of the Company, its shareholders and its employees. In
addition, the founders of Wavecom have agreed to tender all of their
shares to Sierra Wireless, representing approximately 21% of the
outstanding shares, in support of the transaction. This offer in France
opened on January 9, 2009 and will close on February 12, 2009 at 5pm
Central European Time. A simultaneous offer opened in the United States
for holders of Wavecom ADSs (American Depository Shares) and US holders
of ordinary shares and OCEANEs on January 8, 2009 and will close on
February 12, 2009 at 12 noon New York City time.
Quarterly business highlight: Revenues for the fourth quarter
were in-line with previous quarter levels, although operating expenses
were significantly higher owing to several one-time charges, mainly
associated with expenses related to the tender offers, resulting in a
significant operating loss for the quarter.
|
In millions of euros (Under US GAAP)
|
|
Consolidated Group Results
|
|
|
|
Q4 2007
|
|
Q3 2008
|
|
Q4 2008
|
|
Full year 2007
|
|
Full year 2008
|
|
Revenues
|
|
45.7
|
|
28.9
|
|
28.0
|
|
202.3
|
|
129.9
|
|
Gross profit
|
|
23.2
|
|
14.0
|
|
11.8
|
|
91.9
|
|
63.8
|
|
Operating expenses
|
|
20.9
|
|
19.3
|
|
33.5
|
|
79.2
|
|
94.5
|
|
Operating income/(loss)
|
|
2.3
|
|
(5.3)
|
|
(21.7)
|
|
12.7
|
|
(30.7)
|
|
Net income/(loss)
|
|
7.1
|
|
(4.1)
|
|
(25.2)
|
|
17.4
|
|
(31.1)
|
|
|
|
Additional information
|
|
Operating income/(loss)
|
|
2.3
|
|
(5.3)
|
|
(21.7)
|
|
12.7
|
|
(30.7)
|
|
Stock-based compensation
related expenses
|
|
(1.7)
|
|
(0.6)
|
|
(0.6)
|
|
(4.8)
|
|
(6.7)
|
|
Amortization expense related to
acquisition
|
|
(0.8)
|
|
(1.0)
|
|
(3.3)
|
|
(3.5)
|
|
(6.2)
|
|
Operating income/(loss) before
stock- based compensation and
amortization expense related to
acquisitions(1)
|
|
4.8
|
|
(3.7)
|
|
(17.8)
|
|
21.0
|
|
(17.8)
|
|
(1) Operating income before stock-based compensation and
amortization expense related to acquisitions is a non GAAP
financial measure. Wavecom’s management believes this measure is
meaningful to investors because it shows the true
operating performance of Wavecom’s businesses.
|
Fourth Quarter Financial Highlights:
All figures are unaudited and reported in accordance with U.S.
generally accepted accounting principles (U.S. GAAP), unless otherwise
noted.
Condensed and consolidated financial tables are provided
at the end of this release.
Revenues: Revenues for the fourth quarter 2008 were €28.0 million
compared to €28.9 million the previous quarter. Performances in the
regions were mixed: EMEA revenues declined from the previous quarter
(-9%). Although several customers showed positive trends for the quarter
they did not compensate for the decline in the automotive activity as
the car manufacturers adopted stringent measures to reduce their
inventories by limiting production. Revenues from the APAC region were
also sequentially down from the third quarter (-5%) impacted most by the
bankruptcy of one of their main distributors. The Americas region
increased sales compared to the third quarter (+15%) as result of an
increase in sales to one major customer who markets tracking
applications that address several Latin American markets.
In the fourth quarter 2008, the breakdown of product revenues by region
was as follows: EMEA 53%, Americas 20% and APAC 27%.
From a full-year perspective, total group revenues for 2008 were €129.9
million compared to €202.3 for 2007. Throughout much of 2008 the Company
faced difficult market conditions in all of its regions and, as
previously stated in Wavecom’s third quarter 2008 earnings release,
several factors including general slowdowns in the automotive market
worldwide and the home alarm market, particularly in the United States
weighed on revenues for the year. The sales were also impacted by the
exchange rate volatility (US $ versus Euro) and by decreases of our
average selling price. On the other hand, our new product lines such as
the WMP and the Q26 are progressing well.
Backlog: The 12-month product backlog at December 31, 2008 was
€26.6 million compared to €32.0 million at September 30, 2008. Backlog
as of any given date may not be an accurate indicator of sales for any
future period.
Gross Margin: The gross margin declined in the fourth quarter
2008 to €11.8 million, representing 42.1% of sales compared to 48.5% in
the third quarter 2008. The decline in gross margin as a percent of
sales in the fourth quarter 2008 was primarily due to the implementation
of a more aggressive pricing policy which constituted approximately 5
percentage points of gross margin and the remainder was a result of the
impact of foreign exchange fluctuations as well as some provisions
related to end-of-life products and components.
Operating Expenses: Operating expenses for the fourth quarter
2008 totaled €33.5 million. Wavecom had a number of non-recurring
expenses during the fourth quarter 2008 related to:
(i) The two tender offers for Wavecom’s securities, one of which was
hostile (now terminated) and one of which is currently pending (as
described above) launched during the fourth quarter of 2008 which
amounted to a total of €7.5 million;
(ii) Increased bad debt reserves of €2.2 million for two customers. The
first customer, Temic Automotive of North America is located in our
Americas region. As of early December 2008, Wavecom has been involved in
litigation with Temic Automotive, following Temic Automotive’s breach of
signed agreements where they unjustly have withheld payment of
approximately US $2 million (approximately €1.5 million). A provision
for this amount was taken in the fourth quarter 2008 accounts, in
accordance with our bad debt policy. Furthermore, we filed suit against
Temic Automotive in the Supreme Court of the State of New York (USA) to
recover the unpaid receivables. Temic Automotive also filed suit against
Wavecom under both tort and contracts law for damages under the main
claim of US $1.5 million which is on the same scale as the amount of the
unpaid receivables. We believe these claims to be unfounded and dilatory
and intend to vigorously litigate this matter. The second customer is a
distributor based in the APAC region who filed for bankruptcy in the
fourth quarter 2008. Wavecom is seeking to recover a sum of slightly
more than US $750,000. The bankruptcy procedure is ongoing; and
(iii) Finally, there were an additional €2.4 million in charges for
amortization of acquired intangible assets following the impairment of a
part of the intangible assets related to customer relationships recorded
at the time of an acquisition in 2006.
Concerning the previously-announced cost reduction plan, this proposed
reorganization and cost reduction plan could generate from €12 to €16
million of annual savings of operating expenses. The portion of this
plan relating to the United States activity has already begun at a cost
of approximately €0.2 million recorded during the fourth quarter.
However, in France, implementation of the planned reorganization is
still pending final presentation to and consultation with the Wavecom
Workers Council. This plan is not expected to produce significant cost
savings until sometime toward the end of the first half of 2009.
Result: Wavecom reported an operating loss of €21.7 million for
the fourth quarter of 2008 compared to an operating loss of €5.3 million
for the third quarter 2008. In the fourth quarter of 2008, Wavecom
decided to fully provide for the existing deferred tax assets recorded
at the end of 2007 due to the fiscal losses recorded in 2008 as well at
the uncertainties in the current volatile economic environment.
Therefore on a net basis Wavecom reported a net loss for the fourth
quarter of €25.2 million compared to a net loss of €4.1 million the
previous quarter.
As shown above in the table on page one, on a non-GAAP basis, excluding
stock-based related expenses and expenses related to our acquisitions,
the operating loss was €17.8 million for the fourth quarter 2008,
compared to a loss of €3.7 million for the previous quarter. Excluding
also the expenses related to the tender offers and the bad debt reserves
in the fourth quarter, the operating loss would have been €8.1 million.
Balance sheet: Wavecom’s cash and marketable securities position
was €118.6 million while on a net basis (cash and marketable securities
less convertible bonds) cash stood at €38.1 million at December 31,
2008. Inventory levels were €5.7 million as of December 31, 2008 and
DSOs (Days Sales Outstanding) were 54 days at quarter end.
Business news:
-
Design-win with Denso. Wavecom SA announced that it has
completed the pre-production phase of a joint development project for
automotive telematics based on Wavecom’s wireless technology with
Denso, a leading supplier of automotive electronics to Japanese and
global auto manufacturers, to support its telematics program. The new
co-developed design will be integrated in the telematic system in
production starting from 2009 to support a new in-car convenience
telematics program in North America. Products using Wavecom technology
are expected to begin shipping in April 2009 and will continue to ship
over a three-year period.
-
M2M Studio, new IDE (Integrated Development Environment) launched.
M2M Studio is a fully integrated suite of tools for the development of
embedded software applications for industrial wireless devices based
on Wavecom Wireless CPU®s. It enables developers to create, develop,
compile, download, debug and test their applications. It uses the
Eclipse Ganymede framework. Eclipse and CDT (C/C++ Development Tools
plug-in) which are rapidly becoming the industry standard for C and
C++ development in the embedded world.
-
Anyware Technologies and Airbus won prize for "productivity"
in their collaboration for the project called Topcased, a development
platform based on open source Eclipse ™. IE Club, and MEDEF(France’s
leading association for business) rewarded "duets” of large companies
and small/medium companies that together have worked to create added
value in their areas of expertise. This project, based on the open
source platform Eclipse ™, is aimed at establishing a complete
development environment for critical embedded systems. Topcased, is
expected to increase productivity of Airbus and its partners by
reducing development costs while expanding the number of engineering
tools. For more information: www.topcased.org
-
Wavecom S.A. awarded the 2008 trophy for excellence in Corporate
Governance from EthiFinance an independent extra-financial
research agency dedicated to the Corporate Social Responsibility (CSR)
assessment required by Socially Responsible investors (SRI).
-
Vivo, Oberthur Technologies and Wavecom test inSIM® technology.
The three companies announced that the Brazilian carrier (Vivo) is
testing with the goal of validation the SIM equipped inSIM®
(Subscriber Identity Module) technology for its machine-to-machine
(M2M) subscription offer.
-
Innova Card and Wavecom launch design for wireless EPOS
(Electronic Point of Sale). The flexible and robust solution
provides the possibility to integrate multiple communications
technologies without changing the payment and security software. It
will simplify the design and certification process and significantly
reduce time to market for manufacturers of EPOS terminals.
-
RIPlink™ (Remote IP link) new technology from Wavecom,
allowing applications running on non-IP devices to be connected over
IP (Internet Protocol), simplifying M2M (machine-to-machine)
application design and deployment. IP architecture is the undisputed
reference for communicating applications.
Conference Call:
Today at 3:00 p.m. (Paris time) Wavecom management will host a
conference call in English reserved for financial professionals
commenting on its fourth quarter 2008 results. To access this call,
please use the following numbers: France: +33 (0)1 70 99 42 74 UK: +44
(0)20 7138 0825 USA: +1 718 354 1361 Access code: 3072447 Visit the
Wavecom corporate website: www.wavecom.com
investors section to listen to the conference call commentary webcast
(in English).
Wavecom will publish its first quarter 2009 results on April 22, 2009 at
7:00 a.m. Paris time.
About Wavecom
Wavecom – the wireless M2M experts
Wavecom is a leading provider of embedded wireless technology for M2M
(machine-to-machine) communication. Wavecom provides a range of
GSM/GPRS, CDMA, EDGE and 3G Wireless CPUs; programmable processors which
also act as wireless modules or wireless modems. These are backed by a
cellular wireless software suite which includes a real-time operating
system (RTOS), a software development environment based on Eclipse™, and
several Plug-Ins (GPS, TCP/IP, security, Bluetooth™, Lua script and
more). Wavecom also offers a wide range of professional and operated
services. Wavecom solutions are used for automotive telematics, smart
metering, fleet management, GSM/GPS/satellite tracking, wireless alarms,
wireless POS (point of sales), WLL (fixed voice), remote monitoring and
many other M2M applications.
Founded in 1993 and headquartered in Issy-les-Moulineaux (France)
near Paris, Wavecom has subsidiaries in Hong Kong (PRC), Research
Triangle Park, NC (USA), Farnborough (UK), Munich (Germany) and Sao
Paolo (Brazil). Wavecom is publicly traded on Euronext Paris (Eurolist)
in France and on the Nasdaq (WVCM) exchange in the U.S.
-Condensed financial tables follow-
This release contains forward-looking statements that relate to the
Company's plans, objectives, estimates and goals.
Words such as
"expects," "anticipates," "intends," "plans," "believes" and "estimates"
and variations of such words and similar expressions identify such
forward-looking statements.
The Company's business is subject to
numerous risks and uncertainties, including probable variability in the
Company's quarterly operating results, nascent vertical markets, a long
sales cycle, the uncertain rate of development of the M2M market for
wireless communications, success of the Company’s new services line,
technological changes, vertical integration by other market
participants, failure to protect the Company’s intellectual property,
possible quality issues on our products, dependence on third parties, in
particular its manufacturing partner and other third party suppliers,
currency rate fluctuations and other risks associated with managing
growth or associated with the Company’s global operations. These and
other risks and uncertainties, including among others, the risk that
Sierra Wireless' proposed acquisition of Wavecom may be delayed or may
ultimately be unsuccessful,
are described in more detail in the
Company's most recent filings with the U.S. Securities and Exchange
Commission and could cause the Company's actual results and developments
to be materially different from those expressed or implied by any of
these forward-looking statements. All forward-looking statements are
qualified by these cautionary statements and speak only as of the date
they are made.
This press release does not constitute an offer to buy or the
solicitation of an offer to sell any Wavecom securities. The
solicitation and the offer to buy the shares, ADSs and OCEANEs of
Wavecom is being made only pursuant to the offer to purchase and related
materials that Sierra Wireless France SAS filed with the Autorité des
marchés financiers ("AMF”) or the U.S. Securities and Exchange
Commission (the "SEC”) and you should read carefully the applicable
documents listed below and any amendments or supplements thereto, prior
to making any decisions with respect to the tender offers because these
documents contain, or will contain, important information, including the
terms and conditions of the tender offer.
Copies of the note d’information filed by Sierra Wireless France SAS
approved by the AMF under visa n°09-002 dated January 6, 2009 and of the
"other information document” are available on the websites of Sierra
Wireless, Inc. (www.sierrawireless.com)
and of the AMF (www.amf-france.org)
and can be obtained for free from Lazard Frères Banque, 121 boulevard
Haussmann, 75008 Paris.
Copies of the note en réponse of Wavecom approved by the AMF under
visa n°09-003 dated January 6, 2009 and of the "other information
document” are available on the websites of Wavecom (www.wavecom.fr)
and of the AMF (www.amf-france.org)
and can be obtained for free from Wavecom, 3, esplanade du Foncet, 92442
Issy les Moulineaux, and Merrill Lynch Capital Markets (France) SAS,
112, avenue Kléber, 75761 Paris.
Copies of the Tender Offer Statement on Schedule TO filed by Sierra
Wireless France SAS and the Schedule 14D-9
filed by Wavecom, with
the SEC, are available from the SEC’s website (www.sec.gov),
in each case without charge. Such materials filed by Sierra Wireless
France SAS will also be available for free at Sierra Wireless’ website (www.sierrawireless.com)
and Wavecom’s website at (www.wavecom.fr).
|
WAVECOM S.A.
|
|
|
|
|
|
|
|
|
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(in thousands, except for share and per share data)
|
|
|
|
|
|
|
|
|
|
Prepared in accordance with U.S. generally accepted accounting
principles.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
|
|
|
2007
|
|
2008
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
Euro
|
|
Euro
|
|
Euro
|
|
Revenues :
|
|
|
|
|
|
|
|
Product sales
|
|
44,543
|
|
27,504
|
|
25,708
|
|
Services revenue
|
|
1,205
|
|
1,411
|
|
2,293
|
|
|
|
45,748
|
|
28,915
|
|
28,001
|
|
Cost of revenues :
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
21,543
|
|
13,529
|
|
14,733
|
|
Cost of services
|
|
1,009
|
|
1,352
|
|
1,468
|
|
|
|
22,552
|
|
14,881
|
|
16,201
|
|
Gross profit
|
|
23,196
|
|
14,034
|
|
11,800
|
|
Operating expenses :
|
|
|
|
|
|
|
|
Research and development
|
|
9,132
|
|
7,687
|
|
8,718
|
|
Sales and marketing
|
|
5,896
|
|
6,095
|
|
8,895
|
|
General and administrative
|
|
5,911
|
|
5,520
|
|
15,929
|
|
Total operating expenses
|
|
20,939
|
|
19,302
|
|
33,542
|
|
Operating income (loss)
|
|
2,257
|
|
(5,268)
|
|
(21,742)
|
|
Interest income and other financial income, net
|
|
871
|
|
1,014
|
|
772
|
|
Foreign exchange gain (loss), net
|
|
(512)
|
|
142
|
|
425
|
|
Total financial income
|
|
359
|
|
1,156
|
|
1,197
|
|
Income (loss) before income taxes
|
|
2,616
|
|
(4,112)
|
|
(20,545)
|
|
Income tax expense (benefit)
|
|
(4,461)
|
|
(45)
|
|
4,703
|
|
Net income (loss)
|
|
7,077
|
|
(4,067)
|
|
(25,248)
|
|
Basic net income (loss) per share
|
|
0.46
|
|
(0.27)
|
|
(1.71)
|
|
Diluted net income (loss) per share
|
|
0.39
|
|
(0.27)
|
|
(1.71)
|
|
Number of shares used for computing :
|
|
|
|
|
|
|
|
- basic
|
|
15,221,619
|
|
15,185,200
|
|
14,729,671
|
|
- diluted
|
|
18,916,763
|
|
15,185,200
|
|
14,729,671
|
|
WAVECOM S.A.
|
|
|
|
|
|
|
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(in thousands, except for share and per share data)
|
|
|
|
|
|
|
|
Prepared in accordance with U.S. generally accepted accounting
principles.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31,
|
|
|
|
2007
|
|
2008
|
|
|
|
|
|
|
|
|
|
Euro
|
|
Euro
|
|
Revenues :
|
|
|
|
|
|
Product sales
|
|
198,510
|
|
123,521
|
|
Services revenue
|
|
3,827
|
|
6,398
|
|
|
|
202,337
|
|
129,919
|
|
Cost of revenues :
|
|
|
|
|
|
Cost of goods sold
|
|
104,650
|
|
60,829
|
|
Cost of services
|
|
5,833
|
|
5,299
|
|
|
|
110,483
|
|
66,128
|
|
Gross profit
|
|
91,854
|
|
63,791
|
|
Operating expenses :
|
|
|
|
|
|
Research and development
|
|
33,562
|
|
35,492
|
|
Sales and marketing
|
|
22,740
|
|
27,954
|
|
General and administrative
|
|
22,855
|
|
31,008
|
|
Total operating expenses
|
|
79,157
|
|
94,454
|
|
Operating income (loss)
|
|
12,697
|
|
(30,663)
|
|
Interest income and other financial income, net
|
|
1,834
|
|
3,482
|
|
Foreign exchange gain (loss), net
|
|
(1,442)
|
|
694
|
|
Total financial income
|
|
392
|
|
4,176
|
|
Income (loss) before income taxes
|
|
13,089
|
|
(26,487)
|
|
Income tax expense (benefit)
|
|
(4,310)
|
|
4,613
|
|
Net income (loss)
|
|
17,399
|
|
(31,100)
|
|
Basic net income (loss) per share
|
|
1.15
|
|
(2.06)
|
|
Diluted net income (loss) per share
|
|
1.02
|
|
(2.06)
|
|
Number of shares used for computing :
|
|
|
|
|
|
- basic
|
|
15,129,600
|
|
15,121,145
|
|
- diluted
|
|
17,470,234
|
|
15,121,145
|
|
WAVECOM S.A.
|
|
|
|
|
|
|
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
(in thousands, except for share data)
|
|
|
|
Prepared in accordance with U.S. generally accepted accounting
principles.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2007
|
|
2008
|
|
|
|
Euro
|
|
Euro
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
Current assets :
|
|
|
|
|
|
Cash and cash equivalents
|
|
4,677
|
|
4,061
|
|
Marketable securities
|
|
134,610
|
|
114,537
|
|
Accounts receivable, net
|
|
29,467
|
|
16,761
|
|
Inventory
|
|
6,032
|
|
5,663
|
|
Value added tax recoverable
|
|
1,124
|
|
1,927
|
|
Prepaid expenses and other current assets
|
|
3,141
|
|
3,569
|
|
Deferred tax assets
|
|
4,514
|
|
-
|
|
Total current assets
|
|
183,565
|
|
146,518
|
|
Other assets :
|
|
|
|
|
|
Long-term investments
|
|
3,731
|
|
5,995
|
|
Other assets and Interest in associates
|
|
4,517
|
|
4,121
|
|
Research tax credit
|
|
2,049
|
|
3,059
|
|
Income tax receivable
|
|
13,083
|
|
11,191
|
|
Intangible and tangible assets, net
|
|
16,336
|
|
15,529
|
|
Goodwill
|
|
8,117
|
|
14,737
|
|
Total assets
|
|
231,398
|
|
201,150
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities :
|
|
|
|
|
|
Accounts payable
|
|
27,612
|
|
28,771
|
|
Accrued compensation
|
|
8,584
|
|
7,790
|
|
Current portion of other accrued expenses
|
|
3,572
|
|
3,374
|
|
Current portion of convertible bonds
|
|
664
|
|
1,409
|
|
Current portion of capitalized lease obligations
|
|
207
|
|
276
|
|
Deferred revenue and advances received from customers
|
|
307
|
|
694
|
|
Deferred tax liabilities
|
|
-
|
|
97
|
|
Other liabilities
|
|
3,652
|
|
2,806
|
|
Total current liabilities
|
|
44,598
|
|
45,217
|
|
|
|
|
|
|
|
Long-term liabilities :
|
|
|
|
|
|
Long-term portion of other accrued expenses
|
|
16,636
|
|
14,108
|
|
Long-term portion of convertible bonds
|
|
80,500
|
|
80,500
|
|
Long-term portion of capitalized lease obligations
|
|
340
|
|
288
|
|
Other long-term liabilities
|
|
616
|
|
406
|
|
Total long-term liabilities
|
|
98,092
|
|
95,302
|
|
|
|
|
|
|
|
Shareholders' equity :
|
|
|
|
|
|
Shares, euro 1 nominal value, 15,828,524 shares authorized, issued
and outstanding at
|
|
|
|
|
|
December 31, 2008 (15,796,591 at December 31, 2007)
|
|
15,797
|
|
15,829
|
|
Additional paid-in capital
|
|
146,052
|
|
151,623
|
|
Treasury stock at cost (1,091,861 shares at December 31, 2008 and
544,322 at
|
|
|
|
|
|
December 31, 2007)
|
|
(8,823)
|
|
(10,777)
|
|
Accumulated deficit
|
|
(62,548)
|
|
(93,647)
|
|
Accumulated other comprehensive income (loss)
|
|
(1,770)
|
|
(2,397)
|
|
Total shareholders' equity
|
|
88,708
|
|
60,631
|
|
Total liabilities and shareholders' equity
|
|
231,398
|
|
201,150
|
|
WAVECOM S.A.
|
|
|
|
|
|
|
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(in thousands)
|
|
|
|
|
|
|
|
Prepared in accordance with U.S. generally accepted accounting
principles.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31,
|
|
|
|
2007
|
|
2008
|
|
|
|
|
|
|
|
|
|
Euro
|
|
Euro
|
|
Cash flows from operating activities :
|
|
|
|
|
|
Net income (loss)
|
|
17,399
|
|
(31,100)
|
|
Adjustments to reconcile net income (loss) to net cash provided
(used) by
|
|
|
|
|
|
operating activities:
|
|
|
|
|
|
Amortization and impairment of intangible and tangible assets
|
|
8,409
|
|
11,376
|
|
Amortization of debt issue costs
|
|
257
|
|
280
|
|
Share-based compensation
|
|
4,810
|
|
6,728
|
|
Loss (gain) on sales and retirement of tangible assets
|
|
38
|
|
(30)
|
|
Disposal (acquisition) of marketable securities, net
|
|
(134,610)
|
|
20,073
|
|
Deferred tax
|
|
(4,514)
|
|
4,305
|
|
Net increase (decrease) in cash from working capital items
|
|
(8,325)
|
|
11,203
|
|
Net cash provided (used) by operating activities
|
|
(116,536)
|
|
22,835
|
|
Cash flows from investing activities :
|
|
|
|
|
|
Acquisition of long-term investments
|
|
(93)
|
|
(2,264)
|
|
Purchases of intangible and tangible assets
|
|
(5,025)
|
|
(6,769)
|
|
Acquisition of certain assets, net of cash acquired
|
|
-
|
|
(10,746)
|
|
Proceeds from sale of intangible and tangible assets
|
|
2
|
|
304
|
|
Purchase of interets in associates
|
|
(15)
|
|
13
|
|
Net cash used by investing activities
|
|
(5,131)
|
|
(19,462)
|
|
Cash flows from financing activities :
|
|
|
|
|
|
Proceeds from convertible bonds (net of debt issue cost of €2,501)
|
|
77,999
|
|
-
|
|
Principal payments on capital lease obligations
|
|
(261)
|
|
(307)
|
|
Purchases of treasury stock
|
|
(7,510)
|
|
(3,235)
|
|
Proceeds from exercise of stock options and founders' warrants
|
|
2,091
|
|
157
|
|
Net cash provided (used) by financing activities
|
|
72,319
|
|
(3,385)
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
(751)
|
|
(604)
|
|
Net decrease in cash and cash equivalents
|
|
(50,099)
|
|
(616)
|
|
Cash and cash equivalents, beginning of period
|
|
54,776
|
|
4,677
|
|
Cash and cash equivalents, end of period
|
|
4,677
|
|
4,061
|