DAX6.050-3,4%  Dow12.119-2,2%  Euro1,24320,6% 
ESt502.069-2,4%  Nas2.748-2,8%  Öl98,82-2,8% 
TDax730,9-2,7%  Nikkei8.440-1,2%  Gold1.6264,2% 
Kurse + Charts + RealtimeNews + AnalysenFundamentalUnternehmenzugeh. WertpapiereAktion
Kurs + ChartChart (groß)News + AdhocBilanz/GuVTermineZertifikateDepot
Times + SalesChart-AnalyseAnalysenDividende/HVProfilOptionsscheineWatchlist
BörsenplätzeChartvergleichKursziele InsidertradesKnock-outsmyHome
OrderbuchRealtime StuttgartRSS Feed im ForumFondsSenden/Drucken
HistorischRealtime PushmyNews neu IR-DatenAnleihen
handeln

18.06.2009 11:00

Senden

Wimm-Bill-Dann Posts Substantial Margin Improvement and Increases in Free Cash Flow in Q1 2009

Wimm-Bill-Dann Foods zu myNews hinzufügen Was ist das?


Wimm-Bill-Dann Foods OJSC [NYSE: WBD] today announced its financial results for the quarter ended March 31, 2009.

HIGHLIGHTS FOR FIRST QUARTER 2009

  • Group gross margin improved substantially to 32.5% from 30.0%
  • EBITDA1 margin improved significantly to 14.1% from 12.4%
  • On a constant currency basis (in rubles) Adjusted net income2 grew 25.1%
  • On a constant currency basis (in rubles) EBITDA increased 12.7%
  • Operating cash flow rose 136.4% to US$102.6 million
  • Group revenue decreased 29.4% year-on-year to US$516.8 million driven by unprecedented ruble devaluation offset by favorable mix
  • Russian ruble devalued almost 45% year-on-year against US Dollar in the first quarter
  • Operating profit margin increased 110 basis points to 9.8%

"The first quarter laid a solid foundation for the year, particularly in terms of substantial margin improvement and a balance sheet that is healthier than ever,” said Tony Maher, Wimm-Bill-Dann’s Chief Executive Officer. "The company continues to perform very well in all business segments despite the challenges in the economic environment.”

"We are working to maximize the return from our marketing and advertising investments, with a focus on gaining share in higher margin categories. As of the end of the first quarter, our market share in juices increased 170 basis points in volume terms compared to the end of the first quarter 2008. Our market share in baby food improved 240 basis points in volume terms over the same period, while our market share in yogurts and desserts increased 140 basis points in volume terms over the same period of time.”

"Our gross margin for the first quarter of 2009 expanded to 32.5%, up 250 basis points on a year-on-year basis. EBITDA margin also improved in the quarter to 14.1%, up 170 basis points versus the prior year period.”

"We substantially enhanced our capital structure to ensure that we are operating from a position of financial strength in the near-term and have the flexibility to pursue growth initiatives over the long-term. Last quarter, we paid down our bond using internal funds and this quarter we reissued some of those bonds on more favourable terms. This secondary issue of 3 billion rubles was sold at the lowest yield to market of any major Russian issuance this year, a significant accomplishment for Wimm-Bill-Dann and a testament to the strength of our business. Our continued efforts to improve our working capital efficiency led to us generating over $85 million in free cash flow, which, among other things, allowed us to repurchase 3.6% of our outstanding share capital in the open market in the form of ordinary shares.”

"Looking ahead we understand that the current environment will continue to pose its challenges and we are working to manage the business through the near-term hurdles while improving our competitive position and our ability to execute on long-term opportunities. The soundness of our strategy and the strength of our balance sheet will help us navigate the issues of today and position the company optimally for sustainable growth as the economic environment improves.”

Key Financial Indicators of 1Q 2009

     
1Q2009   1Q2008   Change
US$ ‘mln US$ ‘mln
 
Sales 516.8 731.9 (29.4 )%
Dairy 369.2 555.4 (33.5 )%
Beverages 94.1 116.8 (19.5 )%
Baby Food 53.5 59.7 (10.3 )%
Gross profit 168.1 219.5 (23.4 )%
Gross margin, % 32.5 % 30.0 % 250 bp
Selling and distribution expenses 84.4 110.0 (23.3 )%
General and administrative expenses 29.5 42.1 (30.0 )%
Operating income 50.4 63.4 (20.5 )%
Operating margin,% 9.8 % 8.7 % 110 bp
Financial income and expenses, net 33.8 3.4 899.9 %
Net income 12.6 41.9 (69.9 )%
EBITDA   73.1     90.7     (19.4 )%
EBITDA margin, %   14.1 %   12.4 %   170 bp
CAPEX excluding acquisitions 16.4     49.9     (67.1 )%

Dairy

Sales in the Dairy Segment decreased 33.5% to US$369.2 million in the first quarter of 2009 from US$555.4 million in the first quarter of 2008. This was driven by the negative exchange rate effect and partially offset by the improved sales mix. The average selling price declined 22.6% to US$1.06 per 1 kg in the first quarter of 2009 from US$1.36 per 1 kg in the first quarter of 2008. The gross margin in the Dairy Segment increased to 29.1% from 26.4% in the first quarter 2008, driven by lower raw milk costs and improved sales mix.

Beverages

Sales in the Beverage Segment decreased 19.5% to US$94.1 million in the first quarter of 2009 compared to US$116.8 million in the first quarter of 2008. This was driven by the exchange rate effect and partially offset by good volume growth. Average selling price decreased 27.8% to US$0.74 per liter in the first quarter of 2009 from US$1.02 per liter in the first quarter of 2008. The gross margin in the Beverage Segment decreased to 36.9% from 38.0% year-on-year due to the negative exchange rate effect on imported raw materials.

Baby Food

Baby food sales continued to demonstrate solid growth. On a constant currency basis (in rubles) baby food sales grew 25.4% year-on-year in the first quarter 2009. Sales in the Baby Food Segment decreased 10.3% to US$53.5 million in the first quarter of 2009 from US$59.7 million in the first quarter of 2008 due only to an unfavorable exchange rate. Volume growth is offsetting most of the ruble devaluation, helped by a successful launch of our Dry Formula last year. We are very pleased to see this segment continuing to gain market share even in the current economic environment, growing in the high 20s in volume in the first quarter. The average selling price declined 29.6% to US$1.70 per 1 kg in the first quarter of 2009 from US$2.42 per 1 kg in the first quarter of 2008. The gross margin in the Baby Food Segment increased to 48.3% from 47.5%.

Key Cost Elements

For the first quarter of 2009, selling and distribution expenses decreased 23.3% to US$84.4 million. Selling and distribution expenses, as a percentage of sales, grew to 16.3% in the first quarter of 2009 compared to 15.0% last year, driven by advertising and marketing expenses, which increased, as a percentage of sales, to 5.3% from 3.6%. General and administrative expenses decreased 30.0% to US$29.5 million in the first quarter of 2009. General and administrative expenses, as a percentage of sales, stayed flat at 5.7%.

Operating profit decreased 20.5% to US$50.4 million in the first quarter of 2009. Operating profit margin improved to 9.8% from 8.7% year-on-year. EBITDA declined 19.4% to US$73.1 million. EBITDA margin improved significantly to 14.1% in the first quarter of 2009 compared to 12.4% in the same period last year.

Net financial expenses in the first quarter of 2009 increased 899.9% to US$33.8 million compared to US$3.4 million in the same period of 2008. This was mainly due to currency remeasurement loss incurred in the first quarter of 2009 and impacting our US$250 million syndicated loan taken out in the second quarter of 2008. In the first quarter of 2009, currency remeasurement loss amounted to US$25.1 million compared to currency remeasurement gain of US$9.0 million in the first quarter of 2008. Currency remeasurement loss is not a cash item.

Our effective tax rate decreased to 24.0% in the first quarter of 2009 from 28.7% in the same period of 2008.

Net Income

Net income decreased 69.9% to US$12.6 million in the first quarter of 2009 from US$41.9 million in the first quarter of 2008 as a result of ruble devaluation.

Adjusted net income in rubles increased in the first quarter of 2009 by 25.1% year-on-year.

Debt and Cash Flows

As of the end of the first quarter of 2009, our net debt decreased by 44.9% year-on-year to US$304.2 million.

As a result of tight working capital management, our operating cash increased 136.4% to US$102.6 million in the first quarter of 2009 from US$43.4 million in the same period of 2008. Free cash flow grew to US$85.4 million in the first quarter of 2009 from US$1.4 million in the first quarter of 2008.

Attachment A
Reconciliation of EBITDA and EBITDA margin to US GAAP Net Income

EBITDA is a non-U.S. GAAP financial measure. The following table presents reconciliation of EBITDA to net income (and EBITDA margin to net income as a percentage of sales), the most directly comparable U.S. GAAP financial measure.

  3 months ended   3 months ended
March 31, 2009 March 31, 2008
US$ ‘mln   % of sales US$ ‘mln  

% of sales

 
Net income 12.6 2.4 % 41.9 5.7 %
Add: Depreciation and amortization 22.7 4.4 % 27.3 3.7 %
Add: Income tax expense 4.0 0.8 % 17.2 2.3 %
Add: Interest expense 9.6 1.8 % 12.6 1.7 %
Less: Interest income (2.4 ) (0.5 )% (0.8 ) (0.1 )%
Less: Currency remeasurement loss (gain), net 25.1 4.9 % (9.0 ) (1.2 )%
Add: Bank charges 1.0 0.2 % 0.8 0.1 %
Add: Minority interest 0.03 0.0 % 0.9 0.1 %
Add: Other 0.5 0.1 % (0.2 ) 0.0 %
EBITDA 73.1 14.1 % 90.7 12.4 %

EBITDA represents net income before interest, income taxes and depreciation and amortization, adjusted for interest income, currency remeasurement gains, bank charges and other financial expenses and minority interest. EBITDA margin is EBITDA expressed as a percentage of sales.

We present EBITDA because we consider it an important supplemental measure of our operating performance. In particular, we believe EBITDA provides useful information to securities analysts, investors and other interested parties because it is used in the "debt to EBITDA” debt incurrence financial measurement in certain of our financing arrangements.

EBITDA has limitations as an analytical tool, and you should not consider it in isolation, or as substitute for analysis of our operating results as reported under U.S. GAAP. Moreover, other companies in our industry may calculate EBITDA differently or may use it for different purposes than we do, limiting its usefulness as a comparative measure.

EBITDA also should not be considered as an alternative to cash flow from operating activities or as a measure of our liquidity. In particular, EBITDA should not be considered as a measure of discretionary cash available to us to invest in the growth of our business.

Wimm-Bill-Dann Foods

 

Condensed Consolidated Balance Sheets

(Amounts in thousands of U.S. dollars)

   
March 31, December 31,

2009
(unaudited)

 

2008
(audited)

Assets
Current assets:
Cash and cash equivalents

$

166,608

$ 277,252
Trade receivables, net 127,994 125,453
Inventory 166,819 225,950
Taxes receivable 46,629 64,916
Advances paid 23,130 14,834
Deferred tax asset 13,358 11,828
Other current assets   9,160     14,708
Total current assets 553,698 734,941
 
Non-current assets:
Property, plant and equipment, net 591,687 692,277
Intangible assets, net 31,460 34,999
Goodwill 93,935 108,748
Deferred tax asset – non-current portion 2,452 1,484
Other non-current assets   3,432     4,516
Total non-current assets   722,966     842,024
Total assets $ 1,276,664   $ 1,576,965
Wimm-Bill-Dann Foods
 
Condensed Consolidated Balance Sheets (continued)

(Amounts in thousands of U.S. dollars, except share data)

   
March 31, December 31,

2009
(unaudited)

 

2008
(audited)

Liabilities and shareholders’ equity
Current liabilities:
Trade accounts payable

$

137,095

$ 133,886
Advances received 4,296 8,342
Short-term loans 53,296 66,278
Long-term loans, current portion 20,471 8,632
Long-term notes payable, current portion - 159,153
Taxes payable 16,969 18,984
Accrued liabilities 33,457 33,864
Other payables   31,364       43,073  
Total current liabilities 296,948 472,212
 
Long-term liabilities:
Long-term loans 302,363 327,157
Long-term notes payable 76,902 88,494
Other long-term payables 7,946 10,048
Deferred taxes – long-term portion   19,446       22,754  
Total long-term liabilities   406,657       448,453  
Total liabilities   703,605       920,665  
 
 
Shareholders’ equity:
Common stock: 44,000,000 shares authorized and issued with a par value of 20 Russian rubles; 43,245,877 shares outstanding (December 31, 2008: 43,725,535) 29,908 29,908
Share premium account 164,132 164,132
Treasury stock, at cost (9,263 ) (3,014 )
Accumulated other comprehensive income (loss):
Currency translation adjustment (105,214 ) (17,214 )
Retained earnings   483,224       470,625  
Total shareholders’ equity   562,787       644,437  
 
 
Noncontrolling interest 10,272 11,863
 
     
Total equity   573,059       656,300  
Total liabilities and shareholders’ equity $ 1,276,664     $ 1,576,965  

Wimm-Bill-Dann Foods

 

Condensed Consolidated Statements of Income and Comprehensive Income (unaudited)

 

(Amounts in thousands of U.S. dollars, except share data)

 

Three months ended
March 31,

2009   2008
 
Sales $ 516,832 $ 731,930
 
Cost of sales   (348,739 )     (512,402 )
 
Gross profit 168,093 219,528
 
Selling and distribution expenses (84,388 ) (110,029 )
General and administrative expenses (29,456 ) (42,083 )
Other operating expenses, net   (3,846 )     (4,020 )
 
Operating income 50,403 63,396
 
Financial income and expenses, net   (33,787 )     (3,379 )
Income before provision for income taxes 16,616 60,017
 
Provision for income taxes   (3,989 )     (17,195 )
 
Consolidated net income $ 12,627     $ 42,822  
 
 
Net income attributable to noncontrolling interest   (28 )     (926 )
 
Net income attributable to WBD Foods $ 12,599     $ 41,896  
 
Other comprehensive (loss) income
Currency translation adjustment   (88,000 )     30,717  
 
Comprehensive (loss) income $ (75,401 )   $ 72,613  
 
Earnings per share - basic and diluted $ 0.29     $ 0.95  
 
Weighted average number of shares outstanding, basic and diluted 43,490,031 44,000,000

Wimm-Bill-Dann Foods

Condensed Consolidated Statements of Cash Flows (unaudited)

 

(Amounts in thousands of U.S. dollars)

 
 
Three months ended
March 31,
2009   2008
Cash flows from operating activities:  
Net income $ 12,599 $ 41,896
Adjustments to reconcile net income to net cash provided by operating activities 50,484 18,687
Changes in operating assets and liabilities   39,535       (17,181 )
Net cash provided by operating activities   102,618       43,402  
 
Cash flows from investing activities:
Cash paid for property, plant and equipment (19,288 ) (43,357 )
Proceeds from disposal of property, plant and equipment 650 1,665
Other investing activities   1,430       (293 )
Net cash used in investing activities   (17,208 )     (41,985 )
 
Cash flows from financing activities:
Proceeds from bonds and notes payable, net of debt issuance costs - 166,188
Repayment of short-term loans and notes, net (132,733 ) (7,385 )
Repayment of long-term loans and notes (1,765 ) (1,706 )
Proceeds from long-term loans, net of debt issuance costs 138 10,458
Repayment of long-term payables (3,241 ) (3,260 )
Cash paid for treasury stock acquisition   (12,143 )     -  
Net cash (used in) provided by financing activities   (149,744 )     164,295  
 
Impact of exchange rate differences on cash and cash equivalents   (46,310 )     5,185  
Net (decrease) increase in cash and cash equivalents (110,644 ) 170,897
Cash and cash equivalents, at beginning of period   277,252       33,452  
Cash and cash equivalents, at the end of period $ 166,608    

$

204,349

 

Some of the information contained in this press release may contain projections or other forward-looking statements regarding future events or the future financial performance of Wimm-Bill-Dann Foods OJSC, as defined in the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. We wish to caution you that these statements are only predictions and that actual events or results may differ materially. We do not intend to update these statements to conform them to actual results. We refer you to the documents Wimm-Bill-Dann Foods OJSC files from time to time with the U.S. Securities and Exchange Commission, specifically, the Company's most recent Form 20-F. These documents contain and identify important factors, including those contained in the section captioned "Risk Factors" in our Form 20-F, that could cause the actual results to differ materially from those contained in our projections or forward-looking statements, including, among others, potential fluctuations in quarterly results, and risks associated with our competitive environment, acquisition strategy, ability to develop new products or maintain market share, brand and company image, operating in Russia, volatility of stock price, financial risk management, and future growth.

NOTES TO EDITORS

Wimm-Bill-Dann Foods OJSC was founded in 1992 and is the largest manufacturer of dairy products and a leading producer of juices and beverages in Russia and the CIS. The company produces dairy products (main brands include: Domik v Derevne, Neo, 2Bio, 33 Korovy, Chudo and more), juices (J7, Lubimy Sad, 100% Gold), Essentuki mineral water and Agusha baby food. The company has 37 manufacturing facilities in Russia, Ukraine, Kyrgyzstan, Uzbekistan and Georgia with over 18,000 employees. In 2005, Wimm-Bill-Dann became the first Russian dairy producer to receive approval from the European Commission to export its products into the European Union.

In 2008, Standard & Poor's Governance Services assigned on WBD its governance, accountability, management, metrics, and analysis (GAMMA) score "GAMMA- 7+”. The score reflects the effective work of the Board of Directors and, in particular, the real influence of independent directors in the decision-making process and the adherence of the controlling shareholders to the highest standards of corporate governance.

1 Note: See Attachment A for definitions of EBITDA and EBITDA margin and reconciliations to net income.

2 Adjusted net income here and after means net income excluding foreign currency remeasurement effect and adjusted for respective tax amount.

Kommentare zu diesem Artikel

Geben Sie jetzt einen Kommentar zu diesem Artikel ab.
 Kommentar hinzufügen 
  • Relevant
  • Alle
  • vom Unternehmen
Keine Nachrichten im Zeitraum eines Jahres in dieser Kategorie verfügbar.
Eventuell finden Sie Nachrichten, die älter als ein Jahr sind, im Archiv
Keine Nachrichten im Zeitraum eines Jahres in dieser Kategorie verfügbar.
Eventuell finden Sie Nachrichten, die älter als ein Jahr sind, im Archiv
Keine Nachrichten im Zeitraum eines Jahres in dieser Kategorie verfügbar.
Eventuell finden Sie Nachrichten, die älter als ein Jahr sind, im Archiv
  • Alle
  • Buy
  • Hold
  • Sell
14.01.09Wimm-Bill-Dann Produkty kaufenEmerging Markets Investor
Keine Nachrichten im Zeitraum eines Jahres in dieser Kategorie verfügbar.
Eventuell finden Sie Nachrichten die älter als ein Jahr sind im Archiv
Um die Übersicht zu verbessern, haben Sie die Möglichkeit, die Analysen für Wimm-Bill-Dann Foods OJSC (ADRS) nach folgenden Kriterien zu filtern.

Alle: Alle Empfehlungen
Buy: Kaufempfehlungen wie z.B. "kaufen" oder "buy"
Hold: Halten-Empfehlungen wie z.B. "halten" oder "neutral"
Sell: Verkaufsempfehlungn wie z.B. "verkaufen" oder "reduce"

AKTIEN IN DIESEM ARTIKEL

ANZEIGE

Meistgelesene Wimm-Bill-Dann Foods News 1M

Keine Nachrichten gefunden.

Wimm-Bill-Dann Foods Peer Group News

Keine Nachrichten gefunden.

ANZEIGE

Was halten Sie von nutzergenerierten Chartanalysen auf finanzen.net?
Ich würde liebend gerne mein Wissen über Chartanalyse dem Publikum von finanzen.net zur Verfügung stellen.
Ich kenne mich bei Chartanalyse nicht so gut aus, halte nutzergenerierte Chartanalysen aber für einen echten Mehrwert.
Ich halte nichts von den Methoden der Chartanalyse und habe deshalb auch kein Interesse an nutzergenerierten Analysen.
 Abstimmen