TI reports third quarter 2025 financial results and shareholder returns

21.10.25 22:01 Uhr

Werte in diesem Artikel

Conference call at 3:30 p.m. Central time today on ti.com/ir 

DALLAS, Oct. 21, 2025 /PRNewswire/ -- Texas Instruments Incorporated (TI) (Nasdaq: TXN) today reported third quarter revenue of $4.74 billion, net income of $1.36 billion and earnings per share of $1.48. Earnings per share included a 10-cent reduction that was not in the company's original guidance.

Regarding the company's performance and returns to shareholders, Haviv Ilan, TI's president and CEO, made the following comments:

  • "Revenue increased 7% sequentially and 14% from the same quarter a year ago with growth across all end markets.
  • "Our cash flow from operations of $6.9 billion for the trailing 12 months again underscored the strength of our business model, the quality of our product portfolio and the benefit of 300mm production. Free cash flow for the same period was $2.4 billion.
  • "Over the past 12 months we invested $3.9 billion in R&D and SG&A, invested $4.8 billion in capital expenditures and returned $6.6 billion to owners.
  • "TI's fourth quarter outlook is for revenue in the range of $4.22 billion to $4.58 billion and earnings per share between $1.13 and $1.39."

Free cash flow, a non-GAAP financial measure, is cash flow from operations less capital expenditures, plus proceeds from U.S. CHIPS and Science Act (CHIPS Act) incentives.

Earnings summary

(In millions, except per-share amounts)


Q3 2025


Q3 2024


Change 

Revenue


$

4,742


$

4,151


14 %

Operating profit


$

1,663


$

1,554


7 %

Net income


$

1,364


$

1,362


0 %

Earnings per share


$

1.48


$

1.47


1 %

 

Cash generation





Trailing 12 Months

(In millions)


Q3 2025


Q3 2025


Q3 2024


Change 

Cash flow from operations


$

2,190


$

6,897


$

6,244


10 %

Free cash flow


$

1,068


$

2,415


$

1,468


65 %

Free cash flow % of revenue






14.0 %



9.3 %



 

Cash return





Trailing 12 Months

(In millions)


Q3 2025


Q3 2025


Q3 2024


Change 

Dividends paid


$

1,236


$

4,949


$

4,736


4 %

Stock repurchases


$

119


$

1,611


$

457


253 %

Total cash returned


$

1,355


$

6,560


$

5,193


26 %

 

 

TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES


Consolidated Statements of Income


For Three Months Ended

September 30,

(In millions, except per-share amounts)


2025


2024

Revenue


$

4,742


$

4,151

Cost of revenue (COR)



2,019



1,677

Gross profit



2,723



2,474

Research and development (R&D)



518



492

Selling, general and administrative (SG&A)



457



428

Restructuring charges/other



85



Operating profit



1,663



1,554

Other income (expense), net (OI&E)



62



131

Interest and debt expense



141



131

Income before income taxes



1,584



1,554

Provision for income taxes



220



192

Net income


$

1,364


$

1,362








Diluted earnings per common share


$

1.48


$

1.47








Average shares outstanding:







   Basic



909



913

   Diluted



914



920








Cash dividends declared per common share


$

1.36


$

1.30








Supplemental Information

(Quarterly, except as noted)








Provision for income taxes is based on the following:




Operating taxes (calculated using the estimated annual effective tax rate)


$

249


$

227

Discrete tax items



(29)



(35)

Provision for income taxes (effective taxes)


$

220


$

192








A portion of net income is allocated to unvested restricted stock units (RSUs) on which we pay dividend

equivalents. Diluted EPS is calculated using the following:

Net income


$

1,364


$

1,362

Income allocated to RSUs



(8)



(7)

Income allocated to common stock for diluted EPS


$

1,356


$

1,355

 

TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES


Consolidated Balance Sheets


September 30,

(In millions, except par value)


2025


2024

Assets







Current assets:







   Cash and cash equivalents


$

3,311


$

2,589

   Short-term investments



1,875



6,163

   Accounts receivable, net of allowances of ($21) and ($23)



2,062



1,862

   Raw materials



431



393

   Work in process



2,460



2,081

   Finished goods



1,938



1,822

   Inventories



4,829



4,296

   Prepaid expenses and other current assets



1,799



962

   Total current assets



13,876



15,872

Property, plant and equipment at cost



17,314



15,464

   Accumulated depreciation



(4,966)



(3,662)

   Property, plant and equipment



12,348



11,802

Goodwill



4,362



4,362

Deferred tax assets



1,089



941

Capitalized software licenses



237



229

Overfunded retirement plans



251



184

Other long-term assets



2,841



1,931

Total assets


$

35,004


$

35,321








Liabilities and stockholders' equity







Current liabilities:







   Current portion of long-term debt


$

500


$

1,049

   Accounts payable



779



794

   Accrued compensation



724



721

   Income taxes payable



79



108

   Accrued expenses and other liabilities



1,036



1,014

   Total current liabilities



3,118



3,686

Long-term debt



13,546



12,844

Underfunded retirement plans



125



117

Deferred tax liabilities



60



54

Other long-term liabilities



1,528



1,352

Total liabilities



18,377



18,053

Stockholders' equity:







   Preferred stock, $25 par value. Shares authorized – 10; none issued





   Common stock, $1 par value. Shares authorized – 2,400; shares issued – 1,741



1,741



1,741

   Paid-in capital



4,410



3,813

   Retained earnings



52,369



52,304

   Treasury common stock at cost







   Shares: September 30, 2025 – 832; September 30, 2024 – 829



(41,744)



(40,395)

   Accumulated other comprehensive income (loss), net of taxes (AOCI)



(149)



(195)

Total stockholders' equity



16,627



17,268

Total liabilities and stockholders' equity


$

35,004


$

35,321

 

TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES


Consolidated Statements of Cash Flows


For Three Months Ended

September 30,

(In millions)


2025


2024

Cash flows from operating activities







Net income


$

1,364


$

1,362

Adjustments to net income:







   Depreciation



497



383

   Amortization of capitalized software



20



19

   Stock compensation



93



87

   Deferred taxes



3



(33)

Increase (decrease) from changes in:







   Accounts receivable



(128)



(151)

   Inventories



(17)



(190)

   Prepaid expenses and other current assets



18



(23)

   Accounts payable and accrued expenses



86



13

   Accrued compensation



121



149

   Income taxes payable



107



155

Changes in funded status of retirement plans



13



(24)

Other



13



(15)

Cash flows from operating activities



2,190



1,732








Cash flows from investing activities







   Capital expenditures



(1,197)



(1,316)

   Proceeds from CHIPS Act incentives



75



   Proceeds from asset sales



1



   Purchases of short-term investments



(805)



(1,845)

   Proceeds from short-term investments



1,260



2,700

   Other



(15)



(26)

Cash flows from investing activities



(681)



(487)








Cash flows from financing activities







   Dividends paid



(1,236)



(1,187)

   Stock repurchases



(119)



(318)

   Proceeds from common stock transactions



125



117

   Other



(12)



(8)

Cash flows from financing activities



(1,242)



(1,396)








Net change in cash and cash equivalents



267



(151)

Cash and cash equivalents at beginning of period



3,044



2,740

Cash and cash equivalents at end of period


$

3,311


$

2,589








Supplemental cash flow information







   Investment tax credit (ITC) used to reduce income taxes payable


$

43


$

220

   Proceeds from CHIPS Act incentives



75



Total cash benefit related to the CHIPS Act


$

118


$

220

 

Segment results

(In millions)


Q3 2025


Q3 2024


Change 

Analog:









   Revenue


$

3,729


$

3,223


16 %

   Operating profit


$

1,486


$

1,316


13 %

Embedded Processing:









   Revenue


$

709


$

653


9 %

   Operating profit


$

108


$

109


(1) %

Other:









   Revenue


$

304


$

275


11 %

   Operating profit *


$

69


$

129


(47) %








* Includes Restructuring charges/other







 

 

Non-GAAP financial information

This release includes references to free cash flow and ratios based on that measure. These are financial measures that were not prepared in accordance with GAAP. Free cash flow is calculated as cash flows from operating activities (also referred to as cash flow from operations) less capital expenditures, plus proceeds from CHIPS Act incentives.

We believe that free cash flow and the associated ratios provide insight into our liquidity, our cash-generating capability and the amount of cash potentially available to return to shareholders, as well as insight into our financial performance. These non-GAAP measures are supplemental to the comparable GAAP measures.

Reconciliation to the most directly comparable GAAP measures is provided in the table below.



For Three
Months
Ended

September 30,



For 12

Months

Ended

September 30,



(In millions)


2025



2025


2024


Change 

Cash flow from operations (GAAP) *


$

2,190



$

6,897


$

6,244


10 %

Capital expenditures



(1,197)




(4,817)



(4,776)



Proceeds from CHIPS Act incentives



75




335





Free cash flow (non-GAAP)


$

1,068



$

2,415


$

1,468


65 %














Revenue






$

17,266


$

15,711
















Cash flow from operations as a percentage of revenue (GAAP)







39.9 %



39.7 %



Free cash flow as a percentage of revenue (non-GAAP)







14.0 %



9.3 %



* Includes cash benefits of $43 million, $302 million and $532 million from the CHIPS Act ITC used to reduce income taxes payable for the three months ended September 30, 2025, and the twelve months ended September 30, 2025 and 2024, respectively.

This release also includes references to operating taxes, a non-GAAP term we use to describe taxes calculated using the estimated annual effective tax rate, a GAAP measure that by definition does not include discrete tax items. We believe the term operating taxes helps to differentiate from effective taxes, which include discrete tax items.

Notice regarding forward-looking statements

This release includes forward-looking statements intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally can be identified by phrases such as TI or its management "believes," "expects," "anticipates," "foresees," "forecasts," "estimates" or other words or phrases of similar import. Similarly, statements herein that describe TI's business strategy, outlook, objectives, plans, intentions or goals also are forward-looking statements. All such forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those in forward-looking statements.

We urge you to carefully consider the following important factors that could cause actual results to differ materially from the expectations of TI or our management:

  • Economic, social and political conditions, and natural events in the countries in which we, our customers or our suppliers operate, including global trade policies;
  • Market demand for semiconductors, particularly in the industrial and automotive markets, and customer demand that differs from forecasts;
  • Our ability to compete in products and prices in an intensely competitive industry;
  • Evolving cybersecurity and other threats relating to our information technology systems or those of our customers, suppliers and other third parties;
  • Our ability to successfully implement and realize opportunities from strategic, business and organizational changes, or our ability to realize our expectations regarding the amount and timing of associated restructuring charges and cost savings;
  • Our ability to develop, manufacture and market innovative products in a rapidly changing technological environment, our timely implementation of new manufacturing technologies and installation of manufacturing equipment, and our ability to realize expected returns on significant investments in manufacturing capacity;
  • Availability and cost of key materials, utilities, manufacturing equipment, third-party manufacturing services and manufacturing technology;
  • Our ability to recruit and retain skilled personnel and effectively manage key employee succession;
  • Product liability, warranty or other claims relating to our products, software, manufacturing, delivery, services, design or communications, or recalls by our customers for a product containing one of our parts;
  • Compliance with or changes in the complex laws, rules and regulations to which we are or may become subject, or actions of enforcement authorities, that restrict our ability to operate our business or subject us to fines, penalties or other legal liability;
  • Changes in tax law and accounting standards that impact the tax rate applicable to us, the jurisdictions in which profits are determined to be earned and taxed, adverse resolution of tax audits, increases in tariff rates, and the ability to realize deferred tax assets;
  • Financial difficulties of our distributors or semiconductor distributors' promotion of competing product lines to our detriment; or disputes with current or former distributors;
  • Losses or curtailments of purchases from key customers or the timing and amount of customer inventory adjustments;
  • Our ability to maintain or improve profit margins, including our ability to utilize our manufacturing facilities at sufficient levels to cover our fixed operating costs, in an intensely competitive and cyclical industry and changing regulatory environment;
  • Our ability to maintain and enforce a strong intellectual property portfolio and maintain freedom of operation in all jurisdictions where we conduct business; or our exposure to infringement claims;
  • Instability in the global credit and financial markets; and
  • Impairments of our non-financial assets.

For a more detailed discussion of these factors, see the Risk factors discussion in Item 1A of TI's most recent Form 10-K. The forward-looking statements included in this release are made only as of the date of this release, and we undertake no obligation to update the forward-looking statements to reflect subsequent events or circumstances. If we do update any forward-looking statement, you should not infer that we will make additional updates with respect to that statement or any other forward-looking statement.

About Texas Instruments

Texas Instruments Incorporated (Nasdaq: TXN) is a global semiconductor company that designs, manufactures and sells analog and embedded processing chips for markets such as industrial, automotive, personal electronics, enterprise systems and communications equipment. At our core, we have a passion to create a better world by making electronics more affordable through semiconductors. This passion is alive today as each generation of innovation builds upon the last to make our technology more reliable, more affordable and lower power, making it possible for semiconductors to go into electronics everywhere. Learn more at TI.com.

TXN-G

Texas Instruments Logo. (PRNewsFoto/Texas Instruments Incorporated) (PRNewsfoto/Texas Instruments Incorporated)

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/ti-reports-third-quarter-2025-financial-results-and-shareholder-returns-302590540.html

SOURCE Texas Instruments Incorporated

In eigener Sache

Übrigens: Texas Instruments und andere US-Aktien sind bei finanzen.net ZERO sogar bis 23 Uhr handelbar (ohne Ordergebühren, zzgl. Spreads). Jetzt kostenlos Depot eröffnen und Neukunden-Bonus sichern!

Ausgewählte Hebelprodukte auf Texas Instruments

Mit Knock-outs können spekulative Anleger überproportional an Kursbewegungen partizipieren. Wählen Sie einfach den gewünschten Hebel und wir zeigen Ihnen passende Open-End Produkte auf Texas Instruments

NameHebelKOEmittent
NameHebelKOEmittent
Wer­bung

Nachrichten zu Texas Instruments Inc. (TI)

Wer­bung

Analysen zu Texas Instruments Inc. (TI)

DatumRatingAnalyst
24.01.2025Texas Instruments UnderperformBernstein Research
23.10.2024Texas Instruments HoldJefferies & Company Inc.
23.10.2024Texas Instruments BuyUBS AG
24.04.2024Texas Instruments VerkaufenDZ BANK
26.04.2023Texas Instruments Market-PerformBernstein Research
DatumRatingAnalyst
23.10.2024Texas Instruments BuyUBS AG
21.10.2020Texas Instruments kaufenJP Morgan Chase & Co.
24.07.2019Texas Instruments OutperformOppenheimer & Co. Inc.
24.07.2019Texas Instruments BuyCharter Equity
24.04.2019Texas Instruments overweightJP Morgan Chase & Co.
DatumRatingAnalyst
23.10.2024Texas Instruments HoldJefferies & Company Inc.
26.04.2023Texas Instruments Market-PerformBernstein Research
26.04.2023Texas Instruments NeutralUBS AG
21.10.2020Texas Instruments Sector PerformRBC Capital Markets
21.10.2020Texas Instruments neutralBernstein Research
DatumRatingAnalyst
24.01.2025Texas Instruments UnderperformBernstein Research
24.04.2024Texas Instruments VerkaufenDZ BANK
21.10.2020Texas Instruments SellGoldman Sachs Group Inc.
17.04.2020Texas Instruments UnderweightBarclays Capital
24.04.2019Texas Instruments SellUBS AG

Um die Übersicht zu verbessern, haben Sie die Möglichkeit, die Analysen für Texas Instruments Inc. (TI) nach folgenden Kriterien zu filtern.

Alle: Alle Empfehlungen

Buy: Kaufempfehlungen wie z.B. "kaufen" oder "buy"
Hold: Halten-Empfehlungen wie z.B. "halten" oder "neutral"
Sell: Verkaufsempfehlungn wie z.B. "verkaufen" oder "reduce"
mehr Analysen